Pra Rencana Keselamatan Dankesehata Kerj

UPAH PEMASANGAN
NO URAIAN PEKERJAAN SATUAN BANYAKNYA HARGA TOTAL

1 2 3 4 5 6
1 PEMASANGAN BARU
Kabel Tegangan Menengah
1 Penarikan Kabel TM M 1.00 10,835.55 10,836
2 Pemasangan Mof Outdoor Set 1.00 243,799.88 243,800
3 Pemasangan Mof indoor Set 1.00 225,740.63 225,741
4 Pemasangan Jointing Mof Set 1.00 458,704.95 458,705
5 Pengalian dan Penimbunan Kembali M 1.00 19,865.18 19,865
6 Pemasangan Opstyg KTM Set 1.00 147,757.50 147,758
2 Jaringan Tegangan Menengah
1 Penarikan Kawat 3 ph 240 mm,Half 240/TC150 mm M 1.00 1,589.51 1,590
2 Penarikan Kawat 3 Half 150 mm M 1.00 1,516.38 1,516
3 Penarikan Kawat 3 ph AAAC 150 mm M 1.00 1,444.74 1,445
7 Penarikan Kawat 1 ph AAAC 35 mm M 1.00 994.01 994
8 Pemasangan Isolator Tumpu / afspan tunggal Bh 1.00 40,407.95 40,408
(Pems Travers, Isolator dan tanda bahaya)
9 Pemasangan Isolator Tumpu / afspanganda / ujung Bh 1.00 57,338.87 57,339
(Pems Travers, Isolator dan tanda bahaya)
10 Pemasangan tupang tarik/tekan Set 1.00 86,911.26 86,911
11 Pemasangan tiang topang bantu Set 1.00 117,385.13 117,385
12 Pemasangan arester + pentananahan Set 1.00 91,740.99 91,741
13 Pemasangan LBS 20 KV Set 1.00 451,481.25 451,481
14 Pemasangan Cut Out Set 1.00 18,059.25 18,059
15 Pemasangan Tiang Besi 11/13 m + Bahan Btg 1.00 31,603.69 31,604
16 Pengantian Tiang Besi 11/13 m + Bahan Btg 1.00 43,342.20 43,342
17 Pengecetan Tiang Besi 11/13 m + Bahan Btg 1.00 43,342.20 43,342
18 Pemancangan Tiang Besi 7/9 m Btg 1.00 23,477.03 23,477
19 Pemancangan Tiang Besi 7/9 m + Bahan Btg 1.00 37,924.43 37,924
20 Pengecetan Tiang Besi 7/9 m + Bahan Btg 1.00 37,924.43 37,924
21 Pemasangan Ranjau Panjat Set 1.00 6,320.74 6,321
22 Galian Tiang (0.5x0.1x1.5 m = 0.38m) Lobang 1.00 6,320.74 6,321
23 Angkutan material ke site to KM 1.00 2,052.19 2,052
24 Pemasangan Kubikel Incoming / voltage control 20 KV Set 1.00 1,760,776.88 1,760,777
25 Pemasangan Kubikel Out Going 20 KV Set 1.00 1,498,917.75 1,498,918
26 Selubung Tipe C + Galian Set 1.00 47,013.75 47,014
3 Jaringan Tegangan Rendah
1 Penarikan Kabel LVTC 70 mm 3 ph M 1.00 1,489.52 1,490
2 Penarikan Kabel LVTC 35 mm 3 ph M 1.00 1,083.56 1,084
3 Penarikan Kabel LVTC 35 mm 1 ph M 1.00 994.01 994
4 Pemasangan Small Angle Assembly Bh 1.00 7,946.07 7,946
5 Pemasangan Large Angle Assembly Bh 1.00 9,029.63 9,030
6 Pemasangan Dead And Assembly Bh 1.00 9,029.63 9,030
7 Pemasangan Bundle end Protection Set Bh 1.00 5,959.55 5,960
8 Pemasangan Pentanahan Ujung TR Bh 1.00 43,342.20 43,342
4 Gardu Distribusi
1 Pemasangan trafo 3 ph 250 - 630 KVA Bh 1.00 650,674.78 650,675
4 Pemasangan trafo 3 ph 50 KVA Bh 1.00 252,829.50 252,830
7 Pemasangan arester + pentananahan Set 1.00 91,740.99 91,741
8 Pemasangan Cut Out Set 1.00 18,059.25 18,059
9 Pemasangan Pentanahan Bh 1.00 43,342.20 43,342
UPAH PEMASANGAN
NO URAIAN PEKERJAAN SATUAN BANYAKNYA HARGA TOTAL

1 2 3 4 5 6
10 Pemasangan Dudukan Trafo 3 ph Set 1.00 238,382.10 238,382
11 Pemasangan Dudukan Trafo 1 ph Set 1.00 90,296.25 90,296
12 Pemasangan Panel LV Set 1.00 72,237.00 72,237
13 Pemasangan Kabel Naik / Turun 3 ph Set 1.00 91,740.99 91,741
14 Pemasangan Kabel Naik / Turun 1 ph Set 1.00 64,110.34 64,110
1 REHABILITAS
1 Pembongkaran JTM 3 ph dengan Tiang Kms 1.00 824,946.54 824,947
2 Pembongkaran Kawat JTM Kms 1.00 458,343.77 458,344
3 Pembongkaran Travers JTM Bh 1.00 9,210.22 9,210
4 Pembongkaran Isolator TM Bh 1.00 6,110.30 6,110
5 Pembongkaran Tiang Besi / Beton Btg 1.00 18,330.89 18,331
6 Pembongkaran Tupang Tarik / Tekan Bh 1.00 18,330.89 18,331
7 Pemindahan JTM Set 1.00 36,660.28 36,660
8 Pembongkaran LBS Set 1.00 293,282.22 293,282
9 Pembongkaran Opstyg KTM Bh 1.00 146,641.11 146,641
2 Jaringan Tegangan Rendah
1 Pembongkaran JTR 3 ph Kms 1.00 824,946.54 824,947
2 Pembongkaran Kawat JTR Kms 1.00 458,343.77 458,344
3 Pembongkaran Travers TR Bh 1.00 9,210.22 9,210
4 Pembongkaran Isolator TR Bh 1.00 6,110.30 6,110
5 Pembongkaran Acces LVTC Bh 1.00 8,208.75 8,209
6 Menurunkan / Mengeser TR/TC untuk pek JTM Double Kms 1.00 458,343.77 458,344
7 Pemindahan SR Bh 1.00 24,626.25 24,626
8 Pembongkaran SR Bh 1.00 4,583.47 4,583
9 Pemindahan Lampu Jalan Bh 1.00 24,626.25 24,626
3 Gardu Distribusi
1 Pembongkaran Gardu 3 ph Set 1.00 375,812.99 375,813
2 Pembongkaran Gardu 1 ph Set 1.00 137,477.16 137,477
3 Pembongkaran Trafo 3 ph Bh 1.00 183,301.39 183,301
4 Pembongkaran Trafo 1 ph Bh 1.00 90,296.25 90,296
5 Pembongkaran Konstruksi GT 3 ph Bh 1.00 109,980.83 109,981
6 Pembongkaran Lemari bagi TR 3 ph Bh 1.00 45,825.72 45,826
7 Pembongkaran Kabel naik / turun Bh 1.00 18,330.89 18,331
8 Pembongkaran Material Kecil pada Gardu Ls 1.00 18,330.89 18,331
4 Pemasangan Instalasi Listrik
1 Pertitik Ls 1.00 50,000.00 50,000
2 Grounding Penangkal Petir Pertitik Ls 1.00 1,500,000.00 1,500,000
HARGA MATERIAL PABRIKASI
PROPINSI MALUKU UTARA
KOTA SOFIFI
NO JENIS BAHAN SPESIFIKASI SATUAN HARGA (Rp.)

1 2 3 4 5
1 Semen (PC) 50 kg Zak 96,800.00
1 Kg 1,936.00
2 Semen warna 1 Kg 8,000.00
3 Aspal Aspal Buton Kg 16,100.00
4 Kawat Bentrad Kg 31,400.00

5 Kawat Bronjong Rool 847,000.00
6 Kawat Duri ( 100 ) m Rool 1,374,700.00
6 Kawat Nyamuk ( Kawat Ram-Ram) M 2
26,600.00
7 Kawat Saringan Pasir / Ayakan M 2
3,900.00
8 Kawat Nyamuk plastik (kawat Kasa) M 2
19,600.00
9 Besi Beton ukuran dibawah 12 mm Kg 13,900.00

ukuran diatas 12 mm Kg 15,100.00
10 Besi Ulir Kg 15,400.00

11 Besi Plat 2 mm =120x240 mm Lbr 1,278,000.00
3 mm =120x240 mm Lbr 1,543,000.00
12 Plat Aluminium uk .0.4 mm Lbr 133,200.00
Uk.0.5 mm Lbr 157,400.00
Uk. 0.6 mm Lbr 177,400.00
13 Besi Strip 3/4x1/8x6 m Btg 49,600.00
3/4x3/8x6 m Btg 52,600.00
1x1/8x6 m Btg 63,500.00
1x3/8x6 m Btg 67,200.00
14 Besi Siku 30x30x3 cm 135,000.00

40x40x4 cm 238,300.00
50x50x5 cm 363,100.00
60x60x6 cm 242,200.00
70x70x7 cm 708,500.00
100x100x10 cm 1,160,300.00
15 Paku Campur Kg 26,000.00

16 Paku Tripleks Kg 32,000.00
17 Paku Seng Kg 34,500.00
18 Paku Beton Dos 36,300.00
19 Paku Asbes Kg 27,200.00
1 2 3 4 5
19 Kapur Sirih Kg 30,800.00

Batu M3 211,900.00
Api Drum 236,700.00
20 Hard Board Uk. 122x244 cm Lbr 109,600.00

21 Soat board Uk. 122x244 cm Lbr 98,700.00
22 Playwood Uk. 122x244 cm Lbr 98,700.00
23 Totalwod Uk. 122x244 cm Lbr 108,400.00
24 Jabarwod polos Uk. 122x244 cm Lbr 84,100.00
1 2 3 4 5
25 Jabarwod warna Uk. 122x244 cm Lbr 93,200.00
26 Formika polos Uk. 122x244 cm Lbr 105,900.00
27 Formika warna Uk. 122x244 cm Lbr 119,900.00
28 Teakwood 3 mm 3 mm Uk. 122x244 cm Lbr 132,100.00

3 mm Uk. 80x244 cm Lbr 99,700.00
29 Tripleks 2 mm Uk. 122x244 cm Lbr 63,500.00
3 mm Uk. 122x244 cm Lbr 67,100.00
4 mm Uk. 122x244 cm Lbr 79,200.00
5 mm Uk. 122x244 cm Lbr 97,400.00
8 mm Uk. 122x244 cm Lbr 145,200.00
10 mm Uk. 122x244 cm Lbr 163,900.00
20 mm Uk. 122x244 cm Lbr 357,000.00
Km/ Wc Lapis Aluminium 3 mm Lbr 121,000.00
Melamin 3mm Uk. 122x244 cm Lbr 121,000.00
30 List Profil Sk 1 Staf 32,600.00

Sk 2 Staf 30,200.00
Sk 3 Staf 26,600.00
Sk 4a Staf 21,700.00
Sk 5 Staf 21,700.00
Sk 16 Staf 22,900.00
Sk 17 Staf 30,200.00
Sk 18a Staf 32,600.00
Sk 18b Staf 33,800.00
Sk 18e Staf 18,100.00
Sk 21 Staf 38,700.00
Sk 22e Staf 38,700.00
Sk 23e Staf 38,700.00
Sk 24 Staf 21,700.00
Sk 25 Staf 21,700.00
Sk 40e Staf 47,100.00
Sk 41e Staf 43,500.00
Sk 42e Staf 21,700.00
Sk 43e Staf 21,700.00
Sk 44e Staf 35,000.00
Sk 45e Staf 30,200.00
Sk 51a Staf 38,700.00
Sk 51b Staf 38,700.00
Sk 57b Staf 99,200.00
31 Pipa Galvanis Medium B 1/2" Staf 224,400.00

3/4" Staf 285,000.00
1" Staf 375,100.00
1 2 3 4 5
11/4" Staf 496,100.00
1 "
1/2
Staf 514,900.00
2" Staf 663,200.00
2 "
1/2
Staf 884,000.00
3" Staf 1,083,100.00
4" Staf 1,089,200.00
6" Staf 1,192,600.00
32 Pipa Galvanis Medium A 1/2" Staf 284,400.00

3/4" Staf 387,200.00
1 2 3 4 5
1" Staf 556,700.00
1 "
1/4
Staf 738,200.00
1 "
1/2
Staf 859,200.00
2" Staf 1,179,900.00
2 "
1/2
Staf 1,633,800.00
3" Staf 1,875,800.00
4" Staf 2,002,900.00
6" Staf 2,117,900.00
33 Pipa Gip 1/2" Staf 284,400.00

3/4" Staf 387,200.00
1" Staf 556,700.00
1 "
1/4
Staf 738,200.00
11/2" Staf 859,200.00
2" Staf 1,179,900.00
21/2" Staf 1,633,800.00
3" Staf 1,875,800.00
4" Staf 2,002,900.00
6" Staf 2,117,900.00
200 mm (FF) lengkap dg baut+mur M1
575,400.00
160 mm (FF) lengkap dg baut+mur M1
466,500.00
110 mm (FF) lengkap dg baut+mur M1 254,700.00
34 Pipa Stainles Steel 1/2" Staf 260,200.00

3/4" Staf 296,500.00
1" Staf 332,800.00
1 "
1/4
Staf 514,900.00
1 "
1/2
Staf 562,700.00
2" Staf 816,900.00
21/2" Staf 907,600.00
3" Staf 1,028,700.00
4" Staf 1,119,400.00
6" Staf 1,132,100.00
35 Pipa PVC 1/2" Staf 6,600.00

3/4" Staf 7,800.00
1" Staf 11,400.00
11/4" Staf 12,100.00
11/2" Staf 15,100.00
2" Staf 24,200.00
2 "
1/2
Staf 30,800.00
3" Staf 53,800.00
4" Staf 68,300.00
6" Staf 136,700.00
1 2 3 4 5
250 mm (RRJ) M1 672,200.00
200 mm (RRJ) M1
406,000.00
150 mm (RRJ) M1
272,900.00
110 mm (RRJ) M1
163,900.00
90 mm (RRJ) M1
149,400.00
63 mm (RRJ) M1 139,700.00
25 mm (RRJ) M1 99,800.00
36 Knee PVC 1/2" Staf 3,500.00

3/4" Staf 4,800.00
1 2 3 4 5
1" Staf 6,600.00
1 "
1/4
Staf 7,800.00
1 "
1/2
Staf 18,700.00
2" Staf 19,900.00
2 "
1/2
Staf 21,100.00
3" Staf 24,800.00
4" Staf 30,800.00
6" Staf 42,300.00
37 Sambungan Lurus pipa PVC 1/2" Staf 3,500.00

3/4" Staf 4,800.00
1" Staf 6,600.00
1 "
1/4
Staf 7,800.00
11/2" Staf 18,700.00
2" Staf 19,900.00
21/2" Staf 21,100.00
3" Staf 24,800.00
4" Staf 30,800.00
6" Staf 42,900.00
38 Tee pipa PVC 1/2" Staf 3,500.00

3/4" Staf 4,800.00
1" Staf 6,600.00
11/4" Staf 7,800.00
1 "
1/2
Staf 18,700.00
2" Staf 19,900.00
2 "
1/2
Staf 21,100.00
3" Staf 24,800.00
4" Staf 30,800.00
6" Staf 42,900.00
39 Sok Over 6" ke 4" Bh 10,200.00

4" ke 2 " Bh 7,800.00
2" ke 1" Bh 6,600.00
1" ke 3/4" Bh 5,400.00
3/4" ke 1/2 Bh 4,200.00
40 Ulir Luar 1/2" Staf 3,500.00

3/4" Staf 4,800.00
1" Staf 6,600.00
1 "
1/4
Staf 7,800.00
1 "
1/2
Staf 18,700.00
2" Staf 19,900.00
2 "
1/2
Staf 21,100.00
1 2 3 4 5
3" Staf 24,800.00
4" Staf 30,800.00
6" Staf 42,900.00
41 Ulir Dalam 1/2" Staf 3,500.00

3/4" Staf 4,800.00
1" Staf 6,600.00
11/4" Staf 7,800.00
1 "
1/2
Staf 18,700.00
2" Staf 19,900.00
1 2 3 4 5
21/2" Staf 21,100.00
3" Staf 24,800.00
4" Staf 30,800.00
6" Staf 42,900.00
42 Stop Krans 1/2" Staf 54,500.00

3/4" Staf 60,500.00
1" Staf 78,600.00
1 "
1/4
Staf 90,700.00
1 "
1/2
Staf 102,800.00
2" Staf 163,500.00
2 "
1/2
Staf 160,300.00
3" Staf 269,700.00
4" Staf 412,900.00
6" Staf 579,500.00
43 Fiting/accessories pipa /jembatan pipa
44 Tee 110x110x110 mm (RR) Bh 406,300.00
45 Dreser join cl 110 mm (FF) Bh 806,000.00
46 Flag spigot 150 mm Bh 806,000.00
47 Gate valve 150 mm Bh 10,900,800.00
110 mm Bh 7,872,800.00
48 Chake Valve 110 mm Bh 7,872,800.00
49 Water meter 110 mm Bh 10,900,800.00
150 mm Bh 58,700.00
50 Pengadaan lubricant Bh 592,200.00
51 Bend Gip 110 mm 90' (FF) Bh 781,800.00
52 Repeir Socket 150 mm Bh 769,700.00
110 mm Bh 443,900.00
53 Long bend double socket 90'PVC 150 mm Bh 359,100.00
90'PVC 110 mm Bh 884,700.00
54 Reducer doubel socket 150 mm x 110 mm Bh 630,400.00
110 mm x 90 mm Bh 618,300.00
55 Lem Pipa Kg 69,600.00

56 Henep Bh 80,500.00
57 Profile Tank Plastik 1100 ltr Bh 3,028,000.00

58 Profile Tank Stailes Steel 1000 ltr Bh 5,450,400.00
59 Pelampung Otomatis Bh 102,900.00
60 Bak kamar mandi Fiberglass Bh 709,100.00
61 Bak cuci piring 1 bak Bh 545,000.00
2 bak Bh 969,500.00
62 Pompa Submarsibel 2.5 lt/dt H 80 m Unit 79,334,200.00

1 2 3 4 5
5 lt/dt H 80 m Unit 116,881,700.00
7.5 lt/dt H 80 m Unit 152,127,900.00
10 lt/dt H 100 m Unit 193,793,600.00
15 lt/dt H 100 m Unit 206,511,300.00
20 lt/dt H 100 m Unit 230,129,900.00
8A-25. 2.5 lt/dt H 100 M. 5.5 Kw Unit 76,911,800.00
17-13. 5 lt/dt H 100. 9.2 Kw Unit 114,459,300.00
30-15. 7.5 lt/dt H 100. 13 Kw Unit 152,006,800.00
46-12. 10 lt/dt H 100 m. 18.5 Kw Unit 156,851,600.00
8A-30. 2.5 lt/dt H 120 m. 5.5 Kw Unit 109,614,500.00
1 2 3 4 5
17-16. 5 lt/dt H 120 m. 9.2 Kw Unit 115,791,600.00
30-16. 7.5 lt/dt H 120 m. 15 Kw Unit 156,003,800.00
46-14. 10 lt/dt H 120 m. 22 Kw Unit 167,873,700.00
63 Pompa Centrifugal Cr- 2.5 lt/dt 80 m Unit 76,911,800.00

CR- 5 lt/dt 80 m Unit 87,812,700.00
CR- 7.5 lt/dt 80 m Unit 99,924,800.00
CR- 10 lt/dt 100 m Unit 115,064,900.00
CR- 15 lt/dt 100 m Unit 133,233,100.00
CR- 20 lt/dt 100 m Unit 191,976,700.00
CR- 10-12, 2.5 lt/dt 100 m 4 Kw Unit 53,898,800.00
CR- 15-10, 5 lt/dt 100 m11 Kw Unit 84,784,700.00
CR- 32-7, 7.5 lt/dt 100 m 15 Kw Unit 121,726,600.00
CR- 45-5, 10 lt/dt 100 m 18.5 Kw Unit 133,233,100.00
CR- 10-16, 2.5 lt/dt 120 m 5.5 Kw Unit 75,095,000.00
CR- 15-12, 5 lt/dt 120 m 11 Kw Unit 89,023,900.00
CR- 32-9-2, 7.5 lt/dt 120 m 18.5 Kw Unit 133,233,100.00
CR- 45-6, 10 lt/dt 120 m 22 Kw Unit 139,894,700.00
64 Batako Kls 1 (K175) Bh 7,200.00

Kls II Bh 3,900.00
65 Batu Bata Merah Bh 3,100.00
66 Batu Alam Pipih Bh 5,500.00
Bulat Bh 7,500.00
Bh 245,200.00
Bh 208,900.00
67 Paving Stone Empat persegi panjang Bh 7,500.00
persegi enam Bh 5,300.00
68 Batu Apung Bh 4,800.00
69 Batu Angin Corak bungga Bh 84,700.00
Empat persegi panjang Bh 9,500.00
persegi enam Bh 9,500.00
70 Glas block Bh 38,100.00
71 Seng Gelombang BJLS 0.20 mm Lbr 58,700.00

BJLS 0.25 mm Lbr 71,400.00
BJLS 0.30 mm Lbr 84,100.00
72 Seng Plat Bubungan BJLS 0.20 mm Lbr 69,600.00

BJLS 0.25 mm Lbr 84,100.00
BJLS 0.30 mm Lbr 109,000.00
73 Seng aluminium gelombang SWG 32'X0.25 mm Lbr 96,200.00

SWG 30X0.30 mm Lbr 119,300.00
1 2 3 4 5
SWG28X0.40 mm Lbr 155,600.00
74 Seng plastik Gelombang besar Lbr 44,500.00

75 Seng fiber Kwalitas baik Lbr 147,700.00
Kwalitas sedang Lbr 89,000.00
76 Multi roof 0.30 mm Lbr 100,500.00

77 Sakura roof 0.20 mm Lbr 68,400.00
78 Sun Roof 0.20 mm Lbr 66,600.00
79 Tora-tora 0.30 mm Lbr 74,400.00
1 2 3 4 5
80 Nok bubungan M1 15,100.00
81 Nok genteng metal Lbr 60,500.00
82 Atap nipa / Rumbia Lbr 5,500.00
83 Atap Onduline Sheet Clasic 200 x 96 Cm Lbr 145,300.00

M2 76,473.68
84 Onduline P.E. Nails (paku) 7 Cm Bh 700.00
85 Onduline Safe Top Nails ( Paku Ulir ) 7 Cm Bh 900.00
86 Onduline Stelfix Drill Screws ( Sekrup ) 7 Cm Bh 900.00
87 Onduline Ridge Piece ( Nook ) 90 x 5 Cm Lbr 78,700.00
88 Onduline Varge Piece Lbr 66,600.00
89 Onduline Eaves Filters Lbr 79,300.00
Rangka Atap Baja Ringan M2 242,200.00
89 Batu Candi 10 X 20 M2 120,000.00

2,400.00
90 Tegel PC Abu-abu 20x20 cm M2 68,800.00
Warna 20x20 cm M2 68,800.00
91 Tegel Porselin 10 x 20 cm Dos 68,800.00

10 x 10 cm Dos 58,700.00
20 x 20 cm Dos 69,600.00
20 x 25 cm Dos 70,800.00
30 x 30 cm Dos 73,200.00
40 x 40 cm Dos 85,300.00
92 Tegel Keramik Masterina putih 20x25 cm Dos 82,900.00

Buah 4,145.00
Mulia warna 30x30 cm Dos 58,700.00
Buah 5,336.36
Kramik Artistik 10x20 cm Dos 85,500.00
Buah 1,710.00
Buah 1,600.00
Buah 3,420.00
Mulia putih 40x40 cm Dos 68,000.00
Buah 11,333.33
Ikad warna 20x20 cm Dos 75,700.00
Buah 3,028.00
ikad putih 20x25 cm Dos 59,300.00
Buah 2,965.00
ikad warna 20x25 cm Dos 90,200.00
1 2 3 4 5
Buah 4,510.00
Buah 5,500.00
Buah 8,090.91
Buah 12,150.00
Buah 14,933.33
Milan warna 40x40 cm Dos 98,700.00
1 2 3 4 5
Buah 16,450.00
Milan warna tua 40x40 cm Dos 104,700.00
Buah 17,450.00
Super milan warna muda 40x40 cm Dos 101,100.00
Buah 16,850.00
Super milan warna tua 40x40 cm Dos 116,800.00
Buah 19,466.67
Hercules warna putih 40x40 cm Dos 79,300.00
Buah 13,216.67
Accura warna putih 20x25 cm Dos 83,500.00
Buah 4,175.00
93 Cat Besi Glotex, Avian, Palatone Kg 60,500.00
94 Cat Kayu Glotex, Avian, Palatone Kg 60,500.00
95 Cat Tembok Matex 1 Kg 21,100.00
Aviatek 1 Kg 26,600.00
Aries 11,500.00
Metrolite 22,400.00
Duluk 118,000.00
Catilac 25,400.00
96 Cat tembok anti lumut no diop 73,800.00
97 Cat Meni Kayu Altex 1 Kg 32,000.00
98 Cat Meni Besi Altex 1 Kg 35,700.00
99 Cat Atap Altek / Yoko 1 Kg 25,100.00
Belmas 1 Kg 22,400.00
100 Minyak Cat Thinner 1 Ltr 39,300.00
1/2 Ltr 23,600.00
Afduner 1 Ltr 26,000.00
1/2 Ltr 15,100.00
101 Kuas Cat 1 cm - 4 cm Bh 9,900.00
5 cm - 10 cm Bh 20,900.00
Kuas Rool Bh 32,000.00
102 Kertas Amplas / Kertas Gosok No. 0 - 3 Bh 9,900.00
No. 5 - 100 Bh 7,800.00
103 Dempul Kayu Altex Kg 27,200.00
104 Plamir Tembok Boyo Kg 13,500.00
105 Politur Kg 53,800.00
106 Stone Care / Pelapis Batu Alam Kg 68,400.00
107 Teao Oil Ltr 46,600.00
108 Wood Stain Infra Ltr 83,500.00
109 Melamik Infra Ltr 56,800.00
110 Melamik + Obat Pengering Infra Ltr 57,500.00
111 Sanding Sealer Infra Ltr 75,700.00
112 Lem seng Roll 54,000.00
1 2 3 4 5
113 Spritus Botol 7,900.00
114 Minyak tanah Ltr 8,100.00
115 Pelumas / Oli Ltr 31,000.00
116 Minyak Bekesting Ltr 29,000.00
117 Bensin Ltr 7,200.00
118 Solar Ltr 7,200.00
119 Gemuk Kg 37,500.00
120 Batu bara Kg 2,800.00
121 Alcobound Uk. 122x244 cm Lbr 1,453,400.00

1 2 3 4 5
122 Kaca one way 5 mm M2 478,400.00
122 Aluminium silver 4" Staf 244,500.00
123 Pintu kaca 12 mm Set 9,804,700.00
123 Tacon sheet M2 127,700.00
124 Lem tacon sheet Bungkus 61,100.00
124 Karpet M2 61,100.00
125 Kaca rayband 3 mm Uk. 122x152 cm Lbr 116,800.00
5 mm Uk. 122x152 cm Lbr 319,100.00
126 Kaca bening 2 mm Uk. 127x76 cm Lbr 72,600.00
3 mm Uk. 122x152 cm Lbr 193,700.00
5 mm Uk. 122x152 cm Lbr 282,800.00
3 mm Uk. 120x150 cm Lbr 225,800.00
127 Kaca buram 5 mm Uk. 120x150 cm Lbr 371,700.00
2 mm Uk. 122x50 cm Lbr 87,200.00
128 Kaca cermin 5 mm Uk. 152x120 cm Lbr 414,200.00
M' 205,900.00
129 Kloset Duduk / Lengkap Kwalitas baik Merk INA/TOTO warna Bh 3,088,500.00
Kwalitas baik Merk Toto/ Ina putih Bh 3,088,500.00
130 Kloset Jongkok Kwalitas baik merek INA/TOTO warna Bh 347,000.00
Kwalitas sedang merek INA/TOTO Bh 339,700.00
131 Wastafel Kwalitas Baik Merek INA / TOTO Bh 515,300.00
Kwalitas sedang Merek INA / TOTO Bh 393,600.00
132 Urinoir Kwalitas Baik Merek INA / TOTO Bh 1,550,000.00
Kwalitas sedang Merek INA / TOTO Bh 1,200,000.00
132 Bahan plastik kasar Mangkok Bh 11,500.00
133 Bahan plastik halus Mangkok Bh 33,300.00
134 Avour / Saringan Air Kotor Bahan plastik kasar Bh 11,500.00
Bahan plastik halus Bh 35,100.00
Bhn Stainless Steel (Kuningan Kasar) Bh 42,900.00
Bhn Stainless Steel (Kuningan Halus) Bh 91,400.00
135 Floor drain Bh 21,800.00
136 Selang air Polos uk 1/2" Bh 7,200.00
Polos uk 5/8" Bh 7,200.00
Polos uk 3/4" Bh 10,900.00
Polos uk 1" Bh 19,900.00
Polos uk 2" Bh 42,900.00
Serat uk 1/2" Bh 13,500.00
Serat uk 5/8" Bh 15,100.00
Serat uk 3/4" Bh 22,400.00
Serat uk 1" Bh 27,200.00
Serat uk 2" Bh 75,000.00
Ulir uk 1." Bh 26,000.00
Ulir uk 2" Bh 52,300.00
1 2 3 4 5
137 Hard shower Kwalitas baik Bh 419,600.00
Kwalitas sedang Bh 176,200.00
Kwalitas biasa Bh 97,100.00
138 Profil Tank Fiber glas 1200 M Bh 2,846,300.00
Stainless steel 1100 M Bh 4,839,300.00
139 Bak kamar mandi Fiberglass Bh 726,700.00
140 bak cuci piring stainless steel 1 bak Bh 551,100.00
2 bak Bh 997,900.00
141 IJUK Ikat 115,600.00
1 2 3 4 5
142 Kunci Pintu 1 Slaag Kwalitas baik Bh 175,000.00
143 Kunci Pintu 2 Slaag Kwalitas baik Bh 250,000.00
144 Kunci Pintu 2 Slaag Pintu Kebaya Kwalitas baik Bh 275,000.00
144 Kait angin Kuningan Bh 36,500.00
Biasa Bh 12,100.00
145 Grendel Tempel Kecil Kuningan Bh 22,400.00
Biasa Bh 14,500.00
146 Grendel Tempel besar Kuningan Bh 23,600.00
Biasa Bh 16,300.00
147 Grendel Tanam Stainles steel Bh 75,000.00
Kuningan Bh 55,000.00
146 Engsel Jendela Stainles steel Bh 47,800.00
Biasa Bh 8,100.00
147 Engsel Pintu Besar Stainles steel Bh 96,800.00
Biasa Bh 22,400.00
148 Engsel Pintu Kecil Stainles steel Bh 48,400.00
Biasa Bh 16,300.00
149 Gembok / Kunci slot Kecil Bh 18,100.00
Sedang Bh 29,600.00
Besar Bh 95,000.00
150 Door Holder 35 cm 1 Psg 225,000.00
30 cm 1 Psg 139,800.00
150 Besi Hollow 4 x 4 Cm Staf 125,000.00
M1 20,833.33
Box Sekring 1 Lobang Bh 139,800.00
2 Lobang 212,500.00
151 Alat Bantu Khusus Set 605,600.00
Tanaman Hias
Palem botol Tinggi 100 cm Pohon 817,500.00
152 Tinggi 50 cm Pohon 684,300.00
153 Palem boditia Tinggi 100 cm Pohon 817,500.00
154 Cemara kipas Tinggi 100 cm Pohon 314,900.00
155 Cemara air mancur Tinggi 100 cm Pohon 320,900.00
156 Cemara putri Tinggi 100 cm Pohon 333,000.00
157 Beringin putih
Pengadaan dan
dan pemasangan
pemasangan Peralatan
Instalasi Tinggi 50 cm Pohon 314,900.00
158 Genset
Utama
Beringin biasa lengkap
Gensetdenganlengkap
accessoriesdengan
yang Tinggi 50 cm Pohon 127,100.00
diperlukan sesuai
accessories yang spesifikasi
diperlukan
teknis
sesuai
dan
159 Cemara wangi
spesifikasi teknis dan gambar perencanaan Tinggi 100 cm Pohon 238,000.00
160 Glodok tiang Tinggi 100 cm Pohon 345,100.00
161 Rumput jepang Pohon 90,800.00
1 2 3 4 5
162 Rumput berwarna menjalar Pohon 58,700.00
163 Saklar Tunggal Tanam Bh 24,200.00

164 Saklar Ganda Tanam Bh 30,800.00
165 Saklar Triple Tanam 42,900.00
166 Saklar Tunggal Timbul Bh 22,400.00
167 Saklar Ganda Timbul Bh 24,200.00
168 Saklar Triple Timbul 30,200.00
169 Stop Kontak Tanam Bh 36,300.00
170 Stop Kontak Timbul Bh 32,000.00
171 Kabel NYAF 1 X 1,5 mm 100 mtr M 3,200.00

172 Kabel NYAF 1 X 2,5 mm M 4,200.00
173 Kabel NYAF 1 X 3 mm M 5,400.00
174 Kabel NYAF 1 X 4 mm M 6,100.00
175 Kabel NYAF 1 X 6 mm M 10,900.00
176 Kabel NYAF 1 X 10 mm M 20,500.00
177 Kabel NYAF 1 X 16 mm M 30,200.00
178 Kabel NYA 1 X 1,5 mm M 2,400.00

179 Kabel NYA 1 X 2,5 mm M 3,600.00
180 Kabel NYA 1 X 3 mm M 4,200.00
181 Kabel NYA 1 X 4 mm M 6,000.00
182 Kabel NYA 1 X 6 mm M 9,000.00
183 Kabel NYA 1 X 10 mm M 23,600.00
184 Kabel NYA 1 X 16 mm M 30,200.00
185 Kabel SR 1 X 4 mm M 9,600.00

186 Kabel SR 1 X 6 mm M 14,500.00
187 Kabel SR 1 X 10 mm M 18,100.00
188 Kabel SR 1 X 16 mm M 30,200.00
189 Kabel NYM 2 X 1,5 mm M 9,600.00

190 Kabel NYM 2 X 2,5 mm M 14,500.00
191 Kabel NYM 2 X 3 mm M 15,700.00
192 Kabel NYM 2 X 4 mm M 17,500.00
193 Kabel NYM 2 X 6 mm M 21,800.00
194 Kabel NYY 2 X 1,5 mm M 15,100.00

195 Kabel NYY 2 X 2,5 mm M 17,500.00
196 Kabel NYY 2 X 4 mm M 22,400.00
197 Kabel NYY 2 X 6 mm M 30,200.00
198 Kabel NYY 2 X 10 mm M 39,900.00
199 Kabel NYY 2 X 16 mm M 50,800.00
1 2 3 4 5
200 Kabel NYY 2 X 25 mm M 72,600.00
201 Kabel NYY 2 X 35 mm M 90,800.00
202 Kabel NYY 2 X 50 mm M 117,400.00
203 Kabel NYY 2 X 70 mm M 159,800.00
204 Kabel NYY 2 X 95 mm M 218,000.00
205 Kabel NYY 2 X 120 mm M 272,500.00
206 Kabel NYY 3 X 1,5 mm M 16,900.00

207 Kabel NYY 3 X 2,5 mm M 20,500.00
208 Kabel NYY 3 X 4 mm M 29,600.00
209 Kabel NYY 3 X 6 mm M 36,300.00
210 Kabel NYY 3 X 10 mm M 48,400.00
211 Kabel NYY 3 X 16 mm M 60,500.00
212 Kabel NYY 3 X 25 mm M 92,000.00
213 Kabel NYY 3 X 35 mm M 121,100.00
214 Kabel NYY 3 X 50 mm M 151,400.00
215 Kabel NYY 3 X 70 mm M 211,900.00
216 Kabel NYY 3 X 95 mm M 284,600.00
217 Kabel NYY 3 X 120 mm M 351,200.00
218 Kabel NYY 4 X 1,5 mm M 19,300.00

1 2 3 4 5
219 Kabel NYY 4 X 2,5 mm M 24,200.00
220 Kabel NYY 4 X 4 mm M 35,100.00
221 Kabel NYY 4 X 6 mm M 43,600.00
222 Kabel NYY 4 X 10 mm M 59,300.00
223 Kabel NYY 4 X 16 mm M 78,700.00
224 Kabel NYY 4 X 25 mm M 115,000.00
225 Kabel NYY 4 X 35 mm M 151,400.00
226 Kabel NYY 4 X 50 mm M 199,800.00
227 Kabel NYY 4 X 70 mm M 272,500.00
228 Kabel NYY 4 X 95 mm M 369,400.00
229 Kabel NYY 4 X 120 mm M 460,200.00
230 Kabel NYFGBY 4X25 mm M 71,000.00

240 Kabel N2XSFGbY 2 X 1,5 mm M 12,100.00

241 Kabel N2XSFGbY 2 X 2,5 mm M 16,300.00
242 Kabel N2XSFGbY 2 X 3 mm M 17,500.00
247 Kabel NA2XSY 1x35 mm M 55,100.00

248 Kabel NA2XSY 1x50 mm M 60,400.00
249 Kabel NA2XSY 1x70 mm M 68,800.00
250 Kabel NA2XSY 1x95 mm M 78,400.00
251 Kabel NA2XSY 1x120 mm M 95,300.00
252 Kabel NA2XSY 1x150 mm M 102,800.00
253 Kabel NA2XSY 1x240 mm M 127,100.00
254 Kabel NA2XSY 1x300 mm M 145,100.00
255 Kabel N2XSY 1x35 mm M 71,600.00

256 Kabel N2XSY 1x50 mm M 80,200.00
257 Kabel N2XSY 1x70 mm M 99,400.00
258 Kabel N2XSY 1x95 mm M 126,100.00
1 2 3 4 5
259 Kabel N2XSY 1x120 mm M 142,200.00
260 Kabel N2XSY 1x150 mm M 170,000.00
261 Kabel N2XSY 1x240 mm M 256,600.00
262 Kabel N2XSY 1x300 mm M 299,400.00
263 Kabel NA2XSEBY 3x50 mm M 212,700.00

1 2 3 4 5
270 Kabel N2XSEFGBY 3x120 mm M 386,000.00

274 Kabel LVTC 3x25 mm + 1x20 mm 54,900.00

279 Kawat AAAC 35 mm M 5,300.00

280 Kawat AAAC 50 mm M 7,400.00
281 Kawat AAAC 70 mm M 10,600.00
282 Kawat AAAC 95 mm M 13,900.00
283 Kawat AAAC 120 mm M 18,100.00
284 Kawat AAAC 150 mm M 20,300.00
285 Kawat AAAC 240 mm M 32,000.00
286 Kawat AAACS u/Jamper TM 25 mm M 9,600.00

294 Kabel Twisted Al 3x25+25 mm M 18,100.00

303 Kabel Twisted Al 2x10 mm M 5,300.00

1 2 3 4 5
310 Bolt U 2" M 21,800.00

311 Bolt U 3" M 23,000.00
312 Bolt U 6" M 25,400.00
313 Bolt U 8" M 27,200.00
314 Bolt U 10" M 29,000.00
1 2 3 4 5
315 Bolt U 12" M 30,800.00
316 Beugeles 2" BH 30,200.00

317 Beugeles 4" BH 42,300.00
318 Beugeles 6" BH 54,500.00
319 Beugeles 8" BH 60,500.00
320 Beugeles 10" BH 66,600.00
321 Beugeles 12" BH 72,600.00
321 Klem Beugeles Veleng Stuck Ф=3/4" BH 5,400.00

322 Klem Beugeles Veleng Stuck Ф=2" BH 6,100.00
Pengadaan dan dan pemasangan
pemasangan Peralatan
Instalasi
Genset lengkap
Utama Genset denganlengkap
accessories
dengan
yang
326 Klem accessories
Beugeles Veleng
diperlukan Stuck
sesuai
yang spesifikasi
diperlukan
teknis
sesuai
dan Ф=10" BH 10,900.00
spesifikasi teknis dan gambar perencanaan
328 Klem Beugeles U 2" BH 10,900.00

334 Klem Beugeles 2" BH 14,500.00

340 Clamp Ground Rod + Scoen 20/35 Set 102,900.00

346 Mur Baut u/ 5/6x4" BH 5,400.00

347 Mur Baut u/ 5/6x6" BH 6,600.00
348 Mur Baut u/ 5/6x8" BH 7,800.00
349 Mur Baut u/ 1/2x11/2" BH 9,000.00
350 Mur Baut 12 mm BH 9,600.00
351 Mur Baut 20 mm BH 10,900.00
1 2 3 4 5
352 Mur Baut 25 mm BH 12,100.00
353 Mur Baut 35 mm BH 13,300.00
354 Mur Baut 50 mm BH 14,500.00
355 Mur Baut 70 mm BH 15,700.00
356 Mur Baut (Full Ulir )+Ring u/ 5/8x12" BH 29,000.00

1 2 3 4 5
361 Doble Arm Band / Doble End Stud Ф=4",L30 cm ( Ulir 2x10 cm ) BH 302,800.00
362 Cros Arm UNDP 80.45.4.1800 mm BH 199,800.00
363 Dead And Cros Arm UNDP 80.45.45.2000 mm BH 187,700.00
364 Arm Tie Band 5" Set 78,700.00
365 Pole Band Set 60,500.00
366 Guy Anchor Complit Rod 2m, Ф 19 mm Set 90,800.00
367 Guy Wire Clamp 2x9 mm BH 7,800.00
368 Guy Timble 9 mm BH 6,600.00
369 Turn Bukcle 1/2x6 mm BH 19,900.00
370 Stapping Buckle BH 19,300.00
371 W. Ball Isolator BH 29,000.00
372 Isolator TM BH 102,900.00
373 Isolator Tarik 20 KVA 80,500.00
374 Tie Wire / Pengikat Isolator al 70 mm BH 9,000.00
375 Ground Rod Baja Ф 20 mm, Lapis Cu 250 μm BH 302,800.00
376 Pita Stainles Steel M 24,200.00
377 Adjust dead AN. Assembly BH 102,600.00
378 Fixed Dead And Assembly BH 54,900.00
379 Suspension Assembly BH 54,900.00
380 Large Assembly BH 68,400.00
381 Bundle Protection BH 67,800.00
382 Pin Pos Insulator 20 KVA BH 274,900.00
383 BMW Steel Cable 16 mm BH 17,100.00

384 Besi UNDP Dudukan Cut Out & Arester 100.50.4.2500 M 302,800.00
385 Besi UNDP Penahan & Pengait Trafo 100.50.4.750 M 266,400.00
386 Besi UNDP Dudukan Melintang trafo 100.50.4.800 M 242,200.00
387 Besi UNDP Dudukan Penahan Trafo 100.50.4.750 M 181,600.00
388 Besi UNDP Dudukan Gepit ketiang 100.50.4.1000 M 181,600.00
389 Besi UNDP Dudukan Pipa 80.50.4.750 M 102,900.00
390 Besi UNDP Dudukan Panel LV 100.50.4.700 M 423,900.00
391 Besi Siku Penyangga Dudukan Trafo 50.50.4.700 M 302,800.00
392 Besi Penyangga TR/TM M 181,600.00
393 Besi UNP 6/25 cm Cm 145,300.00

394 Besi UNP 8/25 cm Cm 151,400.00
395 Besi UNP 6/35 cm Cm 157,400.00
396 Besi UNP 8/35 cm Cm 163,500.00
1 2 3 4 5
397 Mour+Baut 5/6x2" Pcs 4,200.00

398 Mour+Baut 5/6x4" Pcs 5,400.00
399 Mour+Baut 5/6x6" Pcs 6,000.00
400 Mour+Baut 5/8x2" Pcs 6,600.00
401 Mour+Baut 5/8x2" Pcs 4,200.00

402 Mour+Baut 5/8x4" Pcs 5,400.00
403 Mour+Baut 5/8x6" Pcs 6,000.00
404 Mour+Baut 5/8x8" Pcs 6,600.00
1 2 3 4 5
405 Kawat BC 95 mm M 102,900.00

406 Kawat BC 50 mm M 90,800.00
407 Kawat BC 40 mm M 78,700.00
408 Kawat BC 35 mm M 66,600.00
409 Kawat BC 30 mm M 54,500.00
410 Kawat BC 25 mm M 42,300.00
411 Kawat BC 20 mm M 30,200.00
412 Kawat BC 16 mm M 18,100.00
413 Kawat BC 6 mm M 14,500.00
414 Kawat BC 4 mm M 12,700.00
415 MCB 2 A Bh 42,300.00

416 MCB 4 A Bh 42,300.00
417 MCB 6 A Bh 54,400.00
418 MCB 10 A Bh 54,400.00
419 MCB 12 A Bh 60,500.00
420 MCB 16 A Bh 66,600.00
421 MCB 20 A Bh 72,600.00
422 MCCB 25 A Bh 393,600.00

423 MCCB 50 A Bh 423,800.00
424 MCCB 65 A Bh 460,200.00
425 MCCB 75 A Bh 544,900.00
426 MCCB 100 A Bh 605,500.00
427 MCCB 150 A Bh 1,059,700.00
428 MCCB 200 A Bh 1,211,000.00
429 MCCB 250 A Bh 1,453,300.00
430 NFB 25 A Bh 393,600.00

431 NFB 50 A Bh 423,800.00
432 NFB 65 A Bh 460,200.00
433 NFB 75 A Bh 545,000.00
434 NFB 100 A Bh 605,600.00
435 NFB 150 A Bh 1,059,800.00
436 NFB 200 A Bh 1,211,200.00
437 NFB 250 A Bh 1,453,400.00
438 Fuse Link 25 A Bh 139,200.00

439 Fuse Link 50 A Bh 145,300.00
440 Fuse Link 65 A Bh 169,500.00
441 Fuse Link 75 A Bh 181,500.00
442 Fuse Link 80 A Bh 199,700.00
443 Fuse Link 90 A Bh 213,000.00
1 2 3 4 5
444 Fuse Link 95 A Bh 220,300.00
445 Fuse Link 100 A Bh 121,000.00
446 Fuse Link 120 A Bh 133,100.00
447 Fuse Link 125 A Bh 145,200.00
448 Fuse Link 135 A Bh 163,400.00
449 Fuse Link 140 A Bh 181,500.00
450 Fuse Link 150 A Bh 199,700.00
451 Fuse Link 200 A Bh 296,500.00
452 Fuse Link 250 A Bh 397,100.00
453 Fuse Link 300 A Bh 427,700.00
1 2 3 4 5
454 Fuse Link 350 A Bh 519,300.00
455 Fuse Link 400 A Bh 549,900.00
456 Fuse Link 450 A Bh 684,300.00
457 Fuse Link 500 A Bh 702,700.00
458 Highbom 50 A Bh 794,300.00

459 Highbom 65 A Bh 947,100.00
460 Highbom 75 A Bh 959,300.00
461 Highbom 80 A Bh 971,500.00
462 Highbom 90 A Bh 971,500.00
463 Highbom 95 A Bh 1,038,700.00
464 Highbom 100 A Bh 1,160,900.00
465 Highbom 120 A Bh 1,222,100.00
466 Highbom 125 A Bh 1,283,200.00
467 Highbom 135 A Bh 1,344,300.00
468 Highbom 140 A Bh 1,405,400.00
469 Highbom 150 A Bh 1,466,500.00
470 Highbom 200 A Bh 1,527,600.00
471 Highbom 250 A Bh 1,588,700.00
472 Highbom 300 A Bh 1,649,800.00
473 Highbom 350 A Bh 1,695,600.00
474 Highbom 400 A Bh 1,756,200.00
475 Highbom 450 A Bh 1,816,800.00
476 Highbom 500 A Bh 2,846,300.00
477 Highbom 1000 A Bh 5,450,400.00
478 Stop Kontak AC Bh 91,600.00

479 Stop Kontak Tanam Bh 54,900.00
480 Stop Kontak Timbul Bh 24,400.00
481 Saklar Engkel Timbul Bh 24,400.00
482 Saklar Ganda Timbul Bh 30,500.00
483 Saklar 3 Kutub Timbul Bh 6,100.00
484 Saklar Tukar Timbul Bh 6,000.00
485 Saklar Engkel Tanam Bh 33,200.00
486 Saklar Ganda Tanam Bh 51,400.00
487 Saklar 3 Kutub Tanam Bh 6,000.00
488 Saklar Tukar Tanam Bh 27,200.00
489 Box Saklar Bh 3,000.00
490 T Dos 3 Lobang Bh 4,200.00
491 T Dos 4 Lobang Bh 6,100.00
492 Veteng Bh 54,900.00
493 Veteng Dowlight Bh 42,700.00
494 Pipa Listrik Staf 8,500.00
495 Sok Pipa Listrik Bh 1,800.00
1 2 3 4 5
496 Pipa Listrik Spiral Staf 8,500.00
497 Klem 12 Dos 18,300.00
498 Klem 19 Dos 36,600.00
499 Isolasi Ban Bh 9,700.00
500 Volmeter Bh 116,000.00
501 Ampere meter Bh 116,000.00
502 CosФ Bh 238,300.00
503 Curent Transformer Bh 360,500.00
504 Frekwensi Meter Bh 360,500.00
505 Selector Volt Bh 116,000.00
1 2 3 4 5
506 Busbar cu M 42,700.00
507 Sepatu Busbar Bh 4,200.00
508 Isolator Busbar Bh 6,100.00
509 Conektor Kabel SR Bh 19,500.00
510 Tap Conextor 16/36 " Bh 31,700.00
511 Panel 180X120X40 Bh 4,032,900.00

512 Panel 80X100X40 Bh 1,588,700.00
513 Panel 60x40x30 Bh 611,000.00
514 Panel 50x40x20 Bh 549,900.00
515 Panel 40x40x20 Bh 391,000.00
516 Join Sleeve al 75 mm Bh 67,200.00

520 Join Sleeve With Cover 25 mm Bh 42,700.00

524 Paralel Grove Al 36-70 mm Bh 61,400.00

525 Paralel Grove Al 25/50 mm Bh 55,300.00
526 Paralel Grove Al-Cu 14/35-35 70 mm Bh 24,500.00

527 Pararel Grove Al/Cu 16/35 - 35 70 mm Bh 30,700.00
528 Pararel Grove Al/Cu 20/35 - 35 70 mm Bh 43,000.00
529 Schoen Primodure 50-90 mm Bh 14,500.00

530 Schun CCLAC 50-90 mm 50-90 mm Bh 12,100.00
531 Schoen Press Cu 75 mm Bh 11,400.00
536 Schun press cu CCLAC 75 mm Bh 11,400.00

541 Schun 185 mm Bh 22,000.00

1 2 3 4 5
542 Schun 100 mm Bh 18,300.00
543 Schun 85 mm Bh 14,600.00
544 Schun 80 mm Bh 11,000.00
545 Schun 75 mm Bh 8,500.00
546 Schun 50 mm Bh 8,500.00
547 Schun 35 mm Bh 6,100.00
548 Schun 25 mm Bh 4,800.00
549 Schun 12 mm Bh 4,200.00
550 Schun 10 mm Bh 3,600.00
551 Schun 8 mm Bh 3,100.00
1 2 3 4 5
552 Schun 6 mm Bh 3,000.00
553 Schun 4 mm Bh 1,800.00
554 Schun 2 mm Bh 1,200.00
555 Generator 5 KVA 6,361,200.00

556 Generator 10 KVA 43,642,200.00
557 Generator 20 KVA 96,291,100.00
558 Generator 30 KVA 139,894,700.00
559 Generator 60 KVA 164,118,900.00
560 Generator 80 KVA 214,384,100.00
561 Generator 100 KVA 254,959,700.00
562 Generator 150 KVA 273,127,800.00
563 Generator 170 KVA 313,703,300.00
564 Generator 250 KVA 376,444,000.00
565 Generator 350 KVA 451,732,800.00
566 Generator 450 KVA 542,079,400.00
567 Rel Mcb M 30,200.00

568 Wire Ducting M 9,600.00
569 Tie Kabel / Kaki belalang Pcs 7,800.00
570 Visher 10 Bh 1,200.00
571 Visher 12 Bh 1,200.00
572 Pilot Lamp Bh 18,100.00
573 Lampu Pijar 5 W Bh 6,000.00
576 Lampu Pijar 11 W Bh 10,900.00
577 Lampu Pijar 14 W Bh 14,500.00
578 Lampu Pijar 18 W Bh 19,300.00
579 Lampu Pijar 24 W Bh 21,800.00
580 Lampu Pijar 32 W Bh 22,400.00
581 Lampu Pijar 40 W Bh 24,200.00
582 Lampu Pijar 60 W Bh 26,600.00
583 Lampu Pijar 100 W Bh 42,300.00
584 Lampu TL + Armaturnya 5 W Bh 151,400.00
590 Lampu TL Baret + Armaturnya 5 W Bh 151,200.00
1 2 3 4 5
596 Lampu Halogen + Armaturnya 25 W Bh 151,200.00
603 Lampu Mercury + Armaturnya 25 W Bh 151,200.00
1 2 3 4 5
610 Timer DC line Gardu Teg Out 220 Set 215,100.00
611 Photo Cell Teg 220 Set 239,700.00
612 Tiang Besi 7 m, 100 dAN Bh 720,000.00

613 Tiang Besi 9 m, 90 dAN Bh 1,027,000.00
624 Tiang Beton 7 m, 100 dAN Bh 741,100.00

625 Tiang Beton 9 m,100 dAN Bh 952,900.00
626 Tiang Beton 9 m, 200 dAN Bh 1,101,200.00
630 Fuse Cut Out + Holder 20 KV Bh 984,700.00

631 Ligthing Arrester 24 kv, 10 ka Bh 952,900.00
632 Ligthing Arrester 25 kv, 5 ka Bh 984,700.00
633 Load Breacker Swicth 20 kv 600 a Bh 23,315,700.00
634 Load Breacker Swicth 24 kv 630 a Bh 29,674,600.00
-
635 Line Post Insulator 20 KV Bh 180,100.00
636 Pin Post Insulator 20 KV Bh 209,800.00
637 Suspention Insulator 20 KV Bh 209,800.00
638 Trafo Distribusi 1 Phase csp 20 kv, 15 kva Bh 18,016,700.00

1 2 3 4 5
650 LBS Kubikel Bh 51,930,600.00

1 2 3 4 5
651 Voltage Transformer Kubikel Bh 75,246,400.00
652 Transformer Protection - 3 (TP-3) Kubikel Bh 81,605,200.00
653 Transformer Protection - 1 (TP-3) Kubikel Bh 73,126,800.00
654 Transformer Protection dengan relay Kubikel Bh 56,169,800.00
655 CB Main Protection Bh 307,344,500.00
656 Out Going CB Kubikel Bh 299,293,800.00
657 VT CB Out Kubikel Bh 352,548,900.00
658 Out Going Busbar Kubikel Bh 37,278,500.00
659 Double Incoming Bh 233,390,800.00
660 Double Incoming dengan ACO Kubikel Bh 182,132,500.00
661 LSVB 3 Fase 2 Jurusan 400 A Bh 1,217,200.00

663 AC casette 3 PK Bh 8,094,700.00

664 AC casette 2 PK Bh 6,086,300.00
665 AC spit 1.5 PK Bh 5,416,800.00
666 AC spit 1 PK Bh 4,077,800.00
667 AC spit 0.75PK Bh 2,744,900.00
668 exhaust fan 700 cfm Bh 791,200.00

671 rotary fan Bh 1,040,700.00
Ternate, 26 Agustus 2011

KONTRAKTOR
PT. TRIBUMI ADI TUNGGAL &
PT. ADDIS PRATAMA PERKASA KSO
SELVIA ONG
KUASA KSO
A MATERIAL PABRIKASI
PINSI MALUKU UTARA
KOTA SOFIFI
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6
KET.
6

KONTRAKTOR
SELVIA ONG
KUASA KSO
HARGA SATUAN BAHAN PABRIKASI KABUPATEN HALMAHERA BARAT PROPINSI MALUKU UTARA
SPESIFIKASI HARGA ONGKOS ANGKUT PROFIT PPN JAMSOSTEK

NO JENIS BAHAN MERK / MODEL SATUAN STANDART KE LOKASI 10% 10% 0.50%
HPS
UKURAN MALUKU UTARA PROYEK (Rp) (Rp) (Rp)
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
1 Semen (PC) 50 kg Zak 88,000.00 88,000.00 88.00 8,808.80 484.48
1 Kg
2 Semen warna 1 Kg 7,300.00 7,300.00 7.30 730.73 40.19
3 Aspal Aspal Buton Kg 13,350.00 14,685.00 2.94 1,468.79 80.78
4 Kawat Bentrad Kg 26,000.00 28,600.00 5.72 2,860.57 157.33

5 Kawat Bronjong Rool 699,900.00 769,890.00 153.98 77,004.40 4,235.24
6 Kawat Duri ( 100 ) m Rool 1,135,000.00 1,248,500.00 1,248.50 124,974.85 6,873.62
6 Kawat Nyamuk ( Kawat Ram-Ram) M2 22,000.00 24,200.00 4.84 2,420.48 133.13
7 Kawat Saringan Pasir / Ayakan M2 3,250.00 3,575.00 0.72 357.57 19.67
8 Kawat Nyamuk plastik (kawat Kasa) M2 16,200.00 17,820.00 17.82 1,783.78 98.11
9 Besi Beton ukuran dibawah 12 mm Kg 12,500.00 13,750.00 13.75 1,376.38 75.70

ukuran diatas 12 mm Kg 11,500.00 12,650.00 12.65 1,266.27 69.64
10 Besi Ulir Kg 12,800.00 14,080.00 2.82 1,408.28 77.46

11 Besi Plat 2 mm =120x240 mm Lbr 1,056,000.00 1,161,600.00 232.32 116,183.23 6,390.08
3 mm =120x240 mm Lbr 1,275,000.00 1,402,500.00 280.50 140,278.05 7,715.29
12 Plat Aluminium uk .0.4 mm Lbr 110,000.00 121,000.00 121.00 12,112.10 666.17
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
Uk.0.5 mm Lbr 130,000.00 143,000.00 143.00 14,314.30 787.29
Uk. 0.6 mm Lbr 146,500.00 161,150.00 161.15 16,131.12 887.21
13 Besi Strip 3/4x1/8x6 m Btg 41,000.00 45,100.00 45.10 4,514.51 248.30
3/4x3/8x6 m Btg 43,500.00 47,850.00 47.85 4,789.79 263.44
1x1/8x6 m Btg 52,500.00 57,750.00 57.75 5,780.78 317.94
1x3/8x6 m Btg 55,500.00 61,050.00 61.05 6,111.11 336.11
14 Besi Siku 30x30x3 cm 111,500.00 122,650.00 122.65 12,277.27 675.25

40x40x4 cm 196,800.00 216,480.00 216.48 21,669.65 1,191.83
50x50x5 cm 299,800.00 329,780.00 329.78 33,010.98 1,815.60
60x60x6 cm 200,000.00 220,000.00 220.00 22,022.00 1,211.21
70x70x7 cm 585,000.00 643,500.00 643.50 64,414.35 3,542.79
100x100x10 cm 958,000.00 1,053,800.00 1,053.80 105,485.38 5,801.70
15 Paku Campur Kg 21,500.00 23,650.00 23.65 2,367.37 130.21

16 Paku Tripleks Kg 26,500.00 29,150.00 5.83 2,915.58 160.36
17 Paku Seng Kg 28,500.00 31,350.00 31.35 3,138.14 172.60
18 Paku Beton Dos 30,000.00 33,000.00 33.00 3,303.30 181.68
19 Paku Asbes Kg 22,500.00 24,750.00 24.75 2,477.48 136.26
19 Kapur Sirih Kg 25,500.00 28,050.00 28.05 2,807.81 154.43

Batu M3 175,000.00 192,500.00 192.50 19,269.25 1,059.81
Api Drum 195,500.00 215,050.00 215.05 21,526.51 1,183.96
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
20 Hard Board Uk. 122x244 cm Lbr 90,500.00 99,550.00 99.55 9,964.96 548.07
21 Soat board Uk. 4x8 (3mm) Lbr 81,500.00 89,650.00 89.65 8,973.97 493.57
22 Playwood Uk. 4x8 Lbr 81,500.00 89,650.00 89.65 8,973.97 493.57
23 Totalwod Uk. 4x7 Lbr 89,500.00 98,450.00 98.45 9,854.85 542.02
24 Jabarwod polos Uk. 4x8 Lbr 69,500.00 76,450.00 76.45 7,652.65 420.90
25 Jabarwod warna Uk. 4x8 Lbr 77,000.00 84,700.00 84.70 8,478.47 466.32
26 Formika polos Uk. 3x6 Lbr 87,500.00 96,250.00 96.25 9,634.63 529.90
27 Formika warna Uk. 3x6 Lbr 99,000.00 108,900.00 108.90 10,900.89 599.55
28 Teakwood 3 mm 3 mm Uk. 122x244 cm Lbr 120,000.00 120,000.00 120.00 12,012.00 660.66

3 mm Uk. 80x244 cm Lbr 90,600.00 90,600.00 90.60 9,069.06 498.80
29 Tripleks 2 mm Uk. 122x244 cm Lbr 52,500.00 57,750.00 57.75 5,780.78 317.94
3 mm Uk. 122x244 cm Lbr 55,500.00 61,050.00 12.21 6,106.22 335.84
4 mm Uk. 122x244 cm Lbr 65,500.00 72,050.00 14.41 7,206.44 396.35
5 mm Uk. 122x244 cm Lbr 80,500.00 88,550.00 17.71 8,856.77 487.12
8 mm Uk. 122x244 cm Lbr 120,000.00 132,000.00 26.40 13,202.64 726.15
10 mm Uk. 122x244 cm Lbr 135,500.00 149,050.00 29.81 14,907.98 819.94
20 mm Uk. 122x244 cm Lbr 295,000.00 324,500.00 64.90 32,456.49 1,785.11
Km/ Wc Lapis Aluminium 3 mm Lbr 100,000.00 110,000.00 22.00 11,002.20 605.12
Melamin 3mm Uk. 122x244 cm Lbr 100,000.00 110,000.00 22.00 11,002.20 605.12
30 List Profil Sk 1 Staf 27,000.00 29,700.00 5.94 2,970.59 163.38

Sk 2 Staf 25,000.00 27,500.00 5.50 2,750.55 151.28
Sk 3 Staf 22,000.00 24,200.00 4.84 2,420.48 133.13
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
Sk 4a Staf 18,000.00 19,800.00 3.96 1,980.40 108.92
Sk 5 Staf 18,000.00 19,800.00 3.96 1,980.40 108.92
Sk 16 Staf 19,000.00 20,900.00 4.18 2,090.42 114.97
Sk 17 Staf 25,000.00 27,500.00 5.50 2,750.55 151.28
Sk 18a Staf 27,000.00 29,700.00 5.94 2,970.59 163.38
Sk 18b Staf 28,000.00 30,800.00 6.16 3,080.62 169.43
Sk 18e Staf 15,000.00 16,500.00 3.30 1,650.33 90.77
Sk 21 Staf 32,000.00 35,200.00 7.04 3,520.70 193.64
Sk 22e Staf 32,000.00 35,200.00 7.04 3,520.70 193.64
Sk 23e Staf 32,000.00 35,200.00 7.04 3,520.70 193.64
Sk 24 Staf 18,000.00 19,800.00 3.96 1,980.40 108.92
Sk 25 Staf 18,000.00 19,800.00 3.96 1,980.40 108.92
Sk 40e Staf 39,000.00 42,900.00 8.58 4,290.86 236.00
Sk 41e Staf 36,000.00 39,600.00 7.92 3,960.79 217.84
Sk 42e Staf 18,000.00 19,800.00 3.96 1,980.40 108.92
Sk 43e Staf 18,000.00 19,800.00 3.96 1,980.40 108.92
Sk 44e Staf 29,000.00 31,900.00 6.38 3,190.64 175.49
Sk 45e Staf 25,000.00 27,500.00 5.50 2,750.55 151.28
Sk 51a Staf 32,000.00 35,200.00 7.04 3,520.70 193.64
Sk 51b Staf 32,000.00 35,200.00 7.04 3,520.70 193.64
Sk 57b Staf 82,000.00 90,200.00 18.04 9,021.80 496.20
31 Pipa Galvanis Medium B 1/2" Staf 185,500.00 204,050.00 40.81 20,409.08 1,122.50
3/4" Staf 235,500.00 259,050.00 51.81 25,910.18 1,425.06
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
1" Staf 310,000.00 341,000.00 68.20 34,106.82 1,875.88
11/4" Staf 410,000.00 451,000.00 90.20 45,109.02 2,481.00
11/2" Staf 425,500.00 468,050.00 93.61 46,814.36 2,574.79
2" Staf 548,000.00 602,800.00 120.56 60,292.06 3,316.06
21/2" Staf 730,500.00 803,550.00 160.71 80,371.07 4,420.41
3" Staf 895,000.00 984,500.00 196.90 98,469.69 5,415.83
4" Staf 900,000.00 990,000.00 198.00 99,019.80 5,446.09
6" Staf 985,500.00 1,084,050.00 216.81 108,426.68 5,963.47
32 Pipa Galvanis Medium A 1/2" Staf 235,000.00 258,500.00 51.70 25,855.17 1,422.03
3/4" Staf 320,000.00 352,000.00 70.40 35,207.04 1,936.39
1" Staf 460,000.00 506,000.00 101.20 50,610.12 2,783.56
11/4" Staf 610,000.00 671,000.00 134.20 67,113.42 3,691.24
11/2" Staf 710,000.00 781,000.00 156.20 78,115.62 4,296.36
2" Staf 975,000.00 1,072,500.00 214.50 107,271.45 5,899.93
21/2" Staf 1,350,000.00 1,485,000.00 297.00 148,529.70 8,169.13
3" Staf 1,550,000.00 1,705,000.00 341.00 170,534.10 9,379.38
4" Staf 1,655,000.00 1,820,500.00 364.10 182,086.41 10,014.75
6" Staf 1,750,000.00 1,925,000.00 385.00 192,538.50 10,589.62
33 Pipa Gip 1/2" Staf 235,000.00 258,500.00 51.70 25,855.17 1,422.03

3/4" Staf 320,000.00 352,000.00 70.40 35,207.04 1,936.39
1" Staf 460,000.00 506,000.00 101.20 50,610.12 2,783.56
11/4" Staf 610,000.00 671,000.00 134.20 67,113.42 3,691.24
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
11/2" Staf 710,000.00 781,000.00 156.20 78,115.62 4,296.36
2" Staf 975,000.00 1,072,500.00 214.50 107,271.45 5,899.93
2 "
1/2
Staf 1,350,000.00 1,485,000.00 297.00 148,529.70 8,169.13
3" Staf 1,550,000.00 1,705,000.00 341.00 170,534.10 9,379.38
4" Staf 1,655,000.00 1,820,500.00 364.10 182,086.41 10,014.75
6" Staf 1,750,000.00 1,925,000.00 385.00 192,538.50 10,589.62
200 mm (FF) lengkap dg baut+mur M1 475,500.00 523,050.00 104.61 52,315.46 2,877.35
34 Pipa Stainles Steel 1/2" Staf 215,000.00 236,500.00 47.30 23,654.73 1,301.01
3/4" Staf 245,000.00 269,500.00 53.90 26,955.39 1,482.55
1" Staf 275,000.00 302,500.00 60.50 30,256.05 1,664.08
11/4" Staf 425,500.00 468,050.00 93.61 46,814.36 2,574.79
11/2" Staf 465,000.00 511,500.00 102.30 51,160.23 2,813.81
2" Staf 675,000.00 742,500.00 148.50 74,264.85 4,084.57
21/2" Staf 750,000.00 825,000.00 165.00 82,516.50 4,538.41
3" Staf 850,000.00 935,000.00 187.00 93,518.70 5,143.53
4" Staf 925,000.00 1,017,500.00 203.50 101,770.35 5,597.37
6" Staf 935,500.00 1,029,050.00 205.81 102,925.58 5,660.91
35 Pipa PVC 1/2" Staf 5,500.00 6,050.00 1.21 605.12 33.28

3/4" Staf 6,500.00 7,150.00 1.43 715.14 39.33
1" Staf 9,500.00 10,450.00 2.09 1,045.21 57.49
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
11/4" Staf 10,000.00 11,000.00 2.20 1,100.22 60.51
11/2" Staf 12,500.00 13,750.00 2.75 1,375.28 75.64
2" Staf 20,000.00 22,000.00 4.40 2,200.44 121.02
21/2" Staf 25,500.00 28,050.00 5.61 2,805.56 154.31
3" Staf 44,500.00 48,950.00 9.79 4,895.98 269.28
4" Staf 56,500.00 62,150.00 12.43 6,216.24 341.89
6" Staf 113,000.00 124,300.00 24.86 12,432.49 683.79
250 mm (RRJ) M1 555,500.00 611,050.00 122.21 61,117.22 3,361.45
200 mm (RRJ) M1 335,500.00 369,050.00 73.81 36,912.38 2,030.18
150 mm (RRJ) M1 225,500.00 248,050.00 49.61 24,809.96 1,364.55
110 mm (RRJ) M1 135,500.00 149,050.00 29.81 14,907.98 819.94
90 mm (RRJ) M1 123,500.00 135,850.00 27.17 13,587.72 747.32
63 mm (RRJ) M1 115,500.00 127,050.00 25.41 12,707.54 698.91
25 mm (RRJ) M1 82,500.00 90,750.00 18.15 9,076.82 499.22
36 Knee PVC 1/2" Staf 2,950.00 3,245.00 3.25 324.82 17.87

3/4" Staf 4,000.00 4,400.00 4.40 440.44 24.22
1" Staf 5,500.00 6,050.00 6.05 605.61 33.31
11/4" Staf 6,500.00 7,150.00 7.15 715.72 39.36
11/2" Staf 15,500.00 17,050.00 17.05 1,706.71 93.87
2" Staf 16,500.00 18,150.00 18.15 1,816.82 99.92
21/2" Staf 17,500.00 19,250.00 19.25 1,926.93 105.98
3" Staf 20,500.00 22,550.00 22.55 2,257.26 124.15
4" Staf 25,500.00 28,050.00 28.05 2,807.81 154.43
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
6" Staf 35,000.00 38,500.00 38.50 3,853.85 211.96
37 Sambungan Lurus pipa PVC 1/2" Staf 2,950.00 3,245.00 3.25 324.82 17.87
3/4" Staf 4,000.00 4,400.00 4.40 440.44 24.22
1" Staf 5,500.00 6,050.00 6.05 605.61 33.31
11/4" Staf 6,500.00 7,150.00 7.15 715.72 39.36
11/2" Staf 15,500.00 17,050.00 17.05 1,706.71 93.87
2" Staf 16,500.00 18,150.00 18.15 1,816.82 99.92
21/2" Staf 17,500.00 19,250.00 19.25 1,926.93 105.98
3" Staf 20,500.00 22,550.00 22.55 2,257.26 124.15
4" Staf 25,500.00 28,050.00 28.05 2,807.81 154.43
6" Staf 35,500.00 39,050.00 39.05 3,908.91 214.99
38 Tee pipa PVC 1/2" Staf 2,950.00 3,245.00 3.25 324.82 17.87
3/4" Staf 4,000.00 4,400.00 4.40 440.44 24.22
1" Staf 5,500.00 6,050.00 6.05 605.61 33.31
11/4" Staf 6,500.00 7,150.00 7.15 715.72 39.36
11/2" Staf 15,500.00 17,050.00 17.05 1,706.71 93.87
2" Staf 16,500.00 18,150.00 18.15 1,816.82 99.92
21/2" Staf 17,500.00 19,250.00 19.25 1,926.93 105.98
3" Staf 20,500.00 22,550.00 22.55 2,257.26 124.15
4" Staf 25,500.00 28,050.00 28.05 2,807.81 154.43
6" Staf 35,500.00 39,050.00 39.05 3,908.91 214.99
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
39 Sok Over 6" ke 4" Bh 8,500.00 9,350.00 9.35 935.94 51.48
4" ke 2 " Bh 6,500.00 7,150.00 7.15 715.72 39.36
2" ke 1" Bh 5,500.00 6,050.00 6.05 605.61 33.31
1" ke 3/4" Bh 4,500.00 4,950.00 4.95 495.50 27.25
3/4" ke 1/2 Bh 3,500.00 3,850.00 3.85 385.39 21.20
40 Ulir Luar 1/2" Staf 2,950.00 3,245.00 3.25 324.82 17.87

3/4" Staf 4,000.00 4,400.00 4.40 440.44 24.22
1" Staf 5,500.00 6,050.00 6.05 605.61 33.31
11/4" Staf 6,500.00 7,150.00 7.15 715.72 39.36
11/2" Staf 15,500.00 17,050.00 17.05 1,706.71 93.87
2" Staf 16,500.00 18,150.00 18.15 1,816.82 99.92
21/2" Staf 17,500.00 19,250.00 19.25 1,926.93 105.98
3" Staf 20,500.00 22,550.00 22.55 2,257.26 124.15
4" Staf 25,500.00 28,050.00 28.05 2,807.81 154.43
6" Staf 35,500.00 39,050.00 39.05 3,908.91 214.99
41 Ulir Dalam 1/2" Staf 2,950.00 3,245.00 0.65 324.56 17.85

3/4" Staf 4,000.00 4,400.00 0.88 440.09 24.20
1" Staf 5,500.00 6,050.00 1.21 605.12 33.28
11/4" Staf 6,500.00 7,150.00 1.43 715.14 39.33
1 "
1/2
Staf 15,500.00 17,050.00 3.41 1,705.34 93.79
2" Staf 16,500.00 18,150.00 18.15 1,816.82 99.92
21/2" Staf 17,500.00 19,250.00 19.25 1,926.93 105.98
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
3" Staf 20,500.00 22,550.00 22.55 2,257.26 124.15
4" Staf 25,500.00 28,050.00 5.61 2,805.56 154.31
6" Staf 35,500.00 39,050.00 7.81 3,905.78 214.82
42 Stop Krans 1/2" Staf 45,000.00 49,500.00 49.50 4,954.95 272.52

3/4" Staf 50,000.00 55,000.00 55.00 5,505.50 302.80
1" Staf 65,000.00 71,500.00 14.30 7,151.43 393.33
11/4" Staf 75,000.00 82,500.00 16.50 8,251.65 453.84
11/2" Staf 85,000.00 93,500.00 18.70 9,351.87 514.35
2" Staf 135,000.00 148,500.00 148.50 14,864.85 817.57
21/2" Staf 145,600.00 145,600.00 145.60 14,574.56 801.60
3" Staf 245,000.00 245,000.00 245.00 24,524.50 1,348.85
4" Staf 375,000.00 375,000.00 375.00 37,537.50 2,064.56
6" Staf 478,500.00 526,350.00 526.35 52,687.64 2,897.82
43 Fiting/accessories pipa /jembatan pipa
44 Tee 110x110x110 mm (RR) Bh 335,500.00 369,050.00 369.05 36,941.91 2,031.80
45 Dreser join cl 110 mm (FF) Bh 665,500.00 732,050.00 732.05 73,278.21 4,030.30
46 Flag spigot 150 mm Bh 665,500.00 732,050.00 732.05 73,278.21 4,030.30
47 Gate valve 150 mm Bh 9,000,000.00 9,900,000.00 9,900.00 990,990.00 54,504.45
110 mm Bh 6,500,000.00 7,150,000.00 7,150.00 715,715.00 39,364.33
48 Chake Valve 110 mm Bh 6,500,000.00 7,150,000.00 7,150.00 715,715.00 39,364.33
49 Water meter 110 mm Bh 9,000,000.00 9,900,000.00 9,900.00 990,990.00 54,504.45
150 mm Bh 48,500.00 53,350.00 53.35 5,340.34 293.72
50 Pengadaan lubricant Bh 489,000.00 537,900.00 537.90 53,843.79 2,961.41
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
51 Bend Gip 110 mm 90' (FF) Bh 645,500.00 710,050.00 710.05 71,076.01 3,909.18
52 Repeir Socket 150 mm Bh 635,500.00 699,050.00 699.05 69,974.91 3,848.62
110 mm Bh 366,500.00 403,150.00 403.15 40,355.32 2,219.54
53 Long bend double socket 90'PVC 150 mm Bh 296,500.00 326,150.00 326.15 32,647.62 1,795.62
90'PVC 110 mm Bh 730,500.00 803,550.00 803.55 80,435.36 4,423.94
54 Reducer doubel socket 150 mm x 110 mm Bh 520,500.00 572,550.00 572.55 57,312.26 3,152.17
110 mm x 90 mm Bh 510,500.00 561,550.00 561.55 56,211.16 3,091.61
55 Lem Pipa Kg 57,500.00 63,250.00 63.25 6,331.33 348.22

56 Henep Bh 66,500.00 73,150.00 73.15 7,322.32 402.73
57 Profile Tank Plastik 1100 ltr Bh 2,500,000.00 2,750,000.00 2,750.00 275,275.00 15,140.13
58 Profile Tank Stailes Steel 1000 ltr Bh 4,500,000.00 4,950,000.00 4,950.00 495,495.00 27,252.23
59 Pelampung Otomatis Bh 85,000.00 93,500.00 93.50 9,359.35 514.76
60 Bak kamar mandi Fiberglass Bh 585,500.00 644,050.00 644.05 64,469.41 3,545.82
61 Bak cuci piring 1 bak Bh 450,000.00 495,000.00 495.00 49,549.50 2,725.22
2 bak Bh 800,500.00 880,550.00 880.55 88,143.06 4,847.87
62 Pompa Submarsibel 2.5 lt/dt H 80 m Unit 65,500,000.00 72,050,000.00 72,050.00 7,212,205.00 396,671.28
5 lt/dt H 80 m Unit 96,500,000.00 106,150,000.00 106,150.00 10,625,615.00 584,408.83
7.5 lt/dt H 80 m Unit 125,600,000.00 138,160,000.00 138,160.00 13,829,816.00 760,639.88
10 lt/dt H 100 m Unit 160,000,000.00 176,000,000.00 176,000.00 17,617,600.00 968,968.00
15 lt/dt H 100 m Unit 170,500,000.00 187,550,000.00 187,550.00 18,773,755.00 1,032,556.53
20 lt/dt H 100 m Unit 190,000,000.00 209,000,000.00 209,000.00 20,920,900.00 1,150,649.50
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
8A-25. 2.5 lt/dt H 100 M. 5.5 Kw Unit 63,500,000.00 69,850,000.00 69,850.00 6,991,985.00 384,559.18
17-13. 5 lt/dt H 100. 9.2 Kw Unit 94,500,000.00 103,950,000.00 103,950.00 10,405,395.00 572,296.73
30-15. 7.5 lt/dt H 100. 13 Kw Unit 125,500,000.00 138,050,000.00 138,050.00 13,818,805.00 760,034.28
46-12. 10 lt/dt H 100 m. 18.5 Kw Unit 129,500,000.00 142,450,000.00 142,450.00 14,259,245.00 784,258.48
8A-30. 2.5 lt/dt H 120 m. 5.5 Kw Unit 90,500,000.00 99,550,000.00 99,550.00 9,964,955.00 548,072.53
17-16. 5 lt/dt H 120 m. 9.2 Kw Unit 95,600,000.00 105,160,000.00 105,160.00 10,526,516.00 578,958.38
30-16. 7.5 lt/dt H 120 m. 15 Kw Unit 128,800,000.00 141,680,000.00 141,680.00 14,182,168.00 780,019.24
46-14. 10 lt/dt H 120 m. 22 Kw Unit 138,600,000.00 152,460,000.00 152,460.00 15,261,246.00 839,368.53
63 Pompa Centrifugal Cr- 2.5 lt/dt 80 m Unit 63,500,000.00 69,850,000.00 69,850.00 6,991,985.00 384,559.18
CR- 5 lt/dt 80 m Unit 72,500,000.00 79,750,000.00 79,750.00 7,982,975.00 439,063.63
CR- 7.5 lt/dt 80 m Unit 82,500,000.00 90,750,000.00 90,750.00 9,084,075.00 499,624.13
CR- 10 lt/dt 100 m Unit 95,000,000.00 104,500,000.00 104,500.00 10,460,450.00 575,324.75
CR- 15 lt/dt 100 m Unit 110,000,000.00 121,000,000.00 121,000.00 12,112,100.00 666,165.50
CR- 20 lt/dt 100 m Unit 158,500,000.00 174,350,000.00 174,350.00 17,452,435.00 959,883.93
CR- 10-12, 2.5 lt/dt 100 m 4 Kw Unit 44,500,000.00 48,950,000.00 48,950.00 4,899,895.00 269,494.23
CR- 15-10, 5 lt/dt 100 m11 Kw Unit 70,000,000.00 77,000,000.00 77,000.00 7,707,700.00 423,923.50
CR- 32-7, 7.5 lt/dt 100 m 15 Kw Unit 100,500,000.00 110,550,000.00 110,550.00 11,066,055.00 608,633.03
CR- 45-5, 10 lt/dt 100 m 18.5 Kw Unit 110,000,000.00 121,000,000.00 121,000.00 12,112,100.00 666,165.50
CR- 10-16, 2.5 lt/dt 120 m 5.5 Kw Unit 62,000,000.00 68,200,000.00 68,200.00 6,826,820.00 375,475.10
CR- 15-12, 5 lt/dt 120 m 11 Kw Unit 73,500,000.00 80,850,000.00 80,850.00 8,093,085.00 445,119.68
CR- 32-9-2, 7.5 lt/dt 120 m 18.5 KwUnit 110,000,000.00 121,000,000.00 121,000.00 12,112,100.00 666,165.50
CR- 45-6, 10 lt/dt 120 m 22 Kw Unit 115,500,000.00 127,050,000.00 127,050.00 12,717,705.00 699,473.78
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
64 Batako Kls 1 (K175) Bh 6,000.00 6,600.00 6.60 660.66 36.34
Kls II Bh 3,250.00 3,575.00 3.58 357.86 19.68
65 Batu Bata Merah Bh 2,600.00 2,860.00 2.86 286.29 15.75
66 Batu Alam Andesit Alur Bh 300,000.00 330,000.00 330.00 33,033.00 1,816.82
Andesit Polos Bh 300,000.00 330,000.00 330.00 33,033.00 1,816.82
Bh 202,500.00 222,750.00 222.75 22,297.28 1,226.35
Bh 172,500.00 189,750.00 189.75 18,993.98 1,044.67
67 Paving Stone Empat persegi panjang Bh 7,750.00 8,525.00 8.53 853.35 46.93
persegi enam Bh 7,750.00 8,525.00 8.53 853.35 46.93
68 Batu Apung Bh 4,000.00 4,400.00 4.40 440.44 24.22
69 Batu Angin Corak bungga Bh 70,000.00 77,000.00 77.00 7,707.70 423.92
Empat persegi panjang Bh 7,850.00 8,635.00 8.64 864.36 47.54
persegi enam Bh 7,850.00 8,635.00 8.64 864.36 47.54
70 Glas block Bh 31,500.00 34,650.00 34.65 3,468.47 190.77
71 Seng Gelombang BJLS 0.20 mm Lbr 48,500.00 53,350.00 53.35 5,340.34 293.72
BJLS 0.25 mm Lbr 59,000.00 64,900.00 64.90 6,496.49 357.31
BJLS 0.30 mm Lbr 69,500.00 76,450.00 76.45 7,652.65 420.90
72 Seng Plat Bubungan BJLS 0.20 mm Lbr 57,500.00 63,250.00 63.25 6,331.33 348.22
BJLS 0.25 mm Lbr 69,500.00 76,450.00 76.45 7,652.65 420.90
BJLS 0.30 mm Lbr 90,000.00 99,000.00 99.00 9,909.90 545.04
73 Seng aluminium gelombang SWG 32'X0.25 mm Lbr 79,500.00 87,450.00 87.45 8,753.75 481.46
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
SWG 30X0.30 mm Lbr 98,500.00 108,350.00 108.35 10,845.84 596.52
SWG28X0.40 mm Lbr 128,500.00 141,350.00 141.35 14,149.14 778.20
74 Seng plastik Gelombang besar Lbr 36,800.00 40,480.00 40.48 4,052.05 222.86
75 Seng fiber Kwalitas baik Lbr 122,000.00 134,200.00 134.20 13,433.42 738.84
Kwalitas sedang Lbr 73,500.00 80,850.00 80.85 8,093.09 445.12
76 Multi roof 0.30 mm Lbr 83,000.00 91,300.00 91.30 9,139.13 502.65

77 Sakura roof 0.20 mm Lbr 56,500.00 62,150.00 62.15 6,221.22 342.17
78 Sun Roof 0.20 mm Lbr 55,000.00 60,500.00 60.50 6,056.05 333.08
79 Tora-tora 0.30 mm Lbr 61,500.00 67,650.00 67.65 6,771.77 372.45
80 Nok bubungan M1 12,500.00 13,750.00 13.75 1,376.38 75.70
81 Nok genteng metal Lbr 50,000.00 55,000.00 55.00 5,505.50 302.80
82 Atap nipa / Rumbia Lbr 4,600.00 5,060.00 5.06 506.51 27.86
83 Atap Onduline Sheet Clasic 200 x 96 Cm Lbr 120,000.00 132,000.00 132.00 13,213.20 726.73
84 Onduline P.E. Nails (paku) 7 Cm Bh 650.00 715.00 0.72 71.57 3.94
85 Onduline Safe Top Nails ( Paku Ulir ) 7 Cm Bh 750.00 825.00 0.83 82.58 4.54
86 Onduline Stelfix Drill Screws ( Sekrup ) 7 Cm Bh 750.00 825.00 0.83 82.58 4.54
87 Onduline Ridge Piece ( Nook ) 90 x 5 Cm Lbr 65,000.00 71,500.00 71.50 7,157.15 393.64
88 Onduline Varge Piece Lbr 55,000.00 60,500.00 60.50 6,056.05 333.08
89 Onduline Eaves Filters Lbr 65,500.00 72,050.00 72.05 7,212.21 396.67
90 Rang Atap Baja Ringan M2 200,000.00 220,000.00 220.00 22,022.00 1,211.21

HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
91 Tegel PC Abu-abu 20x20 cm M2 56,850.00 62,535.00 62.54 6,259.75 344.29

Warna 20x20 cm M2 56,850.00 62,535.00 62.54 6,259.75 344.29
92 Tegel Porselin 10 x 20 cm Dos 56,850.00 62,535.00 62.54 6,259.75 344.29

10 x 10 cm Dos 48,500.00 53,350.00 53.35 5,340.34 293.72
20 x 20 cm Dos 57,500.00 63,250.00 63.25 6,331.33 348.22
20 x 25 cm Dos 58,500.00 64,350.00 64.35 6,441.44 354.28
30 x 30 cm Dos 60,500.00 66,550.00 66.55 6,661.66 366.39
40 x 40 cm Dos 70,500.00 77,550.00 77.55 7,762.76 426.95
93 Tegel Keramik Masterina putih 20x25 cm Dos 68,500.00 75,350.00 75.35 7,542.54 414.84
Mulia warna 30x30 cm Dos 48,500.00 53,350.00 53.35 5,340.34 293.72
Mulia putih 40x40 cm Dos 56,200.00 61,820.00 61.82 6,188.18 340.35
Ikad warna 20x20 cm Dos 62,500.00 68,750.00 68.75 6,881.88 378.50
ikad putih 20x25 cm Dos 49,000.00 53,900.00 53.90 5,395.39 296.75
ikad warna 20x25 cm Dos 74,500.00 81,950.00 81.95 8,203.20 451.18
Milan warna 40x40 cm Dos 81,500.00 89,650.00 89.65 8,973.97 493.57
Milan warna tua 40x40 cm Dos 86,500.00 95,150.00 95.15 9,524.52 523.85
Super milan warna muda 40x40 cmDos 83,500.00 91,850.00 91.85 9,194.19 505.68
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
Super milan warna tua 40x40 cm Dos 96,500.00 106,150.00 106.15 10,625.62 584.41
Hercules warna putih 40x40 cm Dos 65,500.00 72,050.00 72.05 7,212.21 396.67
Accura warna putih 20x25 cm Dos 69,000.00 75,900.00 75.90 7,597.59 417.87
86 Cat Besi Glotex, Avian, Palatone Kg 50,000.00 55,000.00 55.00 5,505.50 302.80
87 Cat Kayu Glotex, Avian, Palatone Kg 50,000.00 55,000.00 55.00 5,505.50 302.80
88 Cat Tembok Matex 1 Kg 17,500.00 19,250.00 19.25 1,926.93 105.98
Aviatek 1 Kg 22,000.00 24,200.00 24.20 2,422.42 133.23
Aries 9,500.00 10,450.00 10.45 1,046.05 57.53
Metrolite 18,500.00 20,350.00 20.35 2,037.04 112.04
Duluk 97,500.00 107,250.00 107.25 10,735.73 590.46
Catilac 21,000.00 23,100.00 23.10 2,312.31 127.18
89 Cat tembok anti lumut no diop 61,000.00 67,100.00 67.10 6,716.71 369.42
90 Cat Meni Kayu Altex 1 Kg 26,500.00 29,150.00 29.15 2,917.92 160.49
91 Cat Meni Besi Altex 1 Kg 29,500.00 32,450.00 32.45 3,248.25 178.65
92 Cat Atap Altek / Yoko 1 Kg 20,800.00 22,880.00 22.88 2,290.29 125.97
Belmas 1 Kg 18,500.00 20,350.00 20.35 2,037.04 112.04
93 Minyak Cat Thinner 1 Ltr 32,500.00 35,750.00 35.75 3,578.58 196.82
1/2 Ltr 19,500.00 21,450.00 21.45 2,147.15 118.09
Afduner 1 Ltr 21,500.00 23,650.00 23.65 2,367.37 130.21
1/2 Ltr 12,500.00 13,750.00 13.75 1,376.38 75.70
94 Kuas Cat 1 cm - 4 cm Bh 8,200.00 9,020.00 9.02 902.90 49.66
5 cm - 10 cm Bh 17,300.00 19,030.00 19.03 1,904.90 104.77
Kuas Rool Bh 26,500.00 29,150.00 29.15 2,917.92 160.49
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
95 Kertas Amplas / Kertas Gosok No. 0 - 3 Bh 8,200.00 9,020.00 9.02 902.90 49.66
No. 5 - 100 Bh 6,500.00 7,150.00 7.15 715.72 39.36
96 Dempul Kayu Altex Kg 22,500.00 24,750.00 24.75 2,477.48 136.26
97 Plamir Tembok Boyo Kg 11,200.00 12,320.00 12.32 1,233.23 67.83
98 Politur Kg 44,500.00 48,950.00 48.95 4,899.90 269.49
99 Stone Care / Pelapis Batu Alam Kg 56,500.00 62,150.00 62.15 6,221.22 342.17
100 Teao Oil Ltr 38,500.00 42,350.00 42.35 4,239.24 233.16
101 Wood Stain Infra Ltr 69,000.00 75,900.00 75.90 7,597.59 417.87
102 Melamik Infra Ltr 46,900.00 51,590.00 51.59 5,164.16 284.03
103 Melamik + Obat Pengering Infra Ltr 47,500.00 52,250.00 52.25 5,230.23 287.66
104 Sanding Sealer Infra Ltr 62,500.00 68,750.00 68.75 6,881.88 378.50
105 Lem seng Roll 44,600.00 49,060.00 49.06 4,910.91 270.10
106 Spritus Botol 6,550.00 7,205.00 7.21 721.22 39.67

107 Minyak tanah Ltr 6,750.00 7,425.00 7.43 743.24 40.88
108 Pelumas / Oli Ltr 25,600.00 28,160.00 28.16 2,818.82 155.03
109 Bensin Ltr 6,000.00 6,600.00 6.60 660.66 36.34
110 Solar Ltr 6,000.00 6,600.00 6.60 660.66 36.34
111 Gemuk Kg 31,000.00 34,100.00 34.10 3,413.41 187.74
112 Batu bara Kg 2,350.00 2,585.00 2.59 258.76 14.23
113 Alcobound Uk. 122x244 cm Lbr 1,200,000.00 1,320,000.00 1,320.00 132,132.00 7,267.26
114 Kaca one way 5 mm M2 395,000.00 434,500.00 434.50 43,493.45 2,392.14
115 Aluminium silver 4" Staf 201,900.00 222,090.00 222.09 22,231.21 1,222.72
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
116 Pintu kaca 12 mm Set 8,095,000.00 8,904,500.00 8,904.50 891,340.45 49,023.72
117 Tacon sheet M2 105,500.00 116,050.00 116.05 11,616.61 638.91
118 Lem tacon sheet Bungkus 50,500.00 55,550.00 55.55 5,560.56 305.83
119 Karpet M2 50,500.00 55,550.00 55.55 5,560.56 305.83
120 Kaca rayband 3 mm Uk. 122x152 cm Lbr 96,500.00 106,150.00 106.15 10,625.62 584.41
5 mm Uk. 122x152 cm Lbr 263,500.00 289,850.00 289.85 29,013.99 1,595.77
121 Kaca bening 2 mm Uk. 127x76 cm Lbr 60,000.00 66,000.00 66.00 6,606.60 363.36
3 mm Uk. 122x152 cm Lbr 160,000.00 176,000.00 176.00 17,617.60 968.97
5 mm Uk. 122x152 cm Lbr 233,500.00 256,850.00 256.85 25,710.69 1,414.09
3 mm Uk. 120x150 cm Lbr 186,500.00 205,150.00 205.15 20,535.52 1,129.45
122 Kaca buram 5 mm Uk. 120x150 cm Lbr 306,900.00 337,590.00 337.59 33,792.76 1,858.60
2 mm Uk. 122x50 cm Lbr 72,000.00 79,200.00 79.20 7,927.92 436.04
123 Kaca cermin 5 mm Uk. 152x120 cm Lbr 342,000.00 376,200.00 376.20 37,657.62 2,071.17
M' 170,000.00 187,000.00 187.00 18,718.70 1,029.53
124 Kloset Duduk / Lengkap Kwalitas baik Merk INA/TOTO warnaBh 2,550,000.00 2,805,000.00 2,805.00 280,780.50 15,442.93
Kwalitas baik Merk Toto/ Ina putih Bh 2,550,000.00 2,805,000.00 2,805.00 280,780.50 15,442.93
125 Kloset Jongkok Kwalitas baik merek INA/TOTO warnaBh 286,500.00 315,150.00 315.15 31,546.52 1,735.06
Kwalitas sedang merek INA/TOTO Bh 280,500.00 308,550.00 308.55 30,885.86 1,698.72
126 Wastafel Kwalitas Baik Merek INA / TOTO Bh 425,500.00 468,050.00 468.05 46,851.81 2,576.85
Kwalitas sedang Merek INA / TOTO Bh 325,000.00 357,500.00 357.50 35,785.75 1,968.22
127 Bahan plastik kasar Mangkok Bh 9,500.00 10,450.00 10.45 1,046.05 57.53
128 Bahan plastik halus Mangkok Bh 27,500.00 30,250.00 30.25 3,028.03 166.54
129 Avour / Saringan Air Kotor Bahan plastik kasar Bh 9,500.00 10,450.00 10.45 1,046.05 57.53
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
Bahan plastik halus Bh 29,000.00 31,900.00 31.90 3,193.19 175.63
Bhn Stainless Steel (Kuningan Kasar)Bh 35,500.00 39,050.00 39.05 3,908.91 214.99
Bhn Stainless Steel (Kuningan Halus)Bh 75,500.00 83,050.00 83.05 8,313.31 457.23
130 Floor drain Bh 18,000.00 19,800.00 19.80 1,981.98 109.01
132 Selang air Polos uk 1/2" Bh 6,000.00 6,600.00 6.60 660.66 36.34
Polos uk 5/8" Bh 6,000.00 6,600.00 6.60 660.66 36.34
Polos uk 3/4" Bh 9,000.00 9,900.00 9.90 990.99 54.50
Polos uk 1" Bh 16,500.00 18,150.00 18.15 1,816.82 99.92
Polos uk 2" Bh 35,500.00 39,050.00 39.05 3,908.91 214.99
Serat uk 1/2" Bh 11,200.00 12,320.00 12.32 1,233.23 67.83
Serat uk 5/8" Bh 12,500.00 13,750.00 13.75 1,376.38 75.70
Serat uk 3/4" Bh 18,500.00 20,350.00 20.35 2,037.04 112.04
Serat uk 1" Bh 22,500.00 24,750.00 24.75 2,477.48 136.26
Serat uk 2" Bh 62,000.00 68,200.00 68.20 6,826.82 375.48
Ulir uk 1." Bh 21,500.00 23,650.00 23.65 2,367.37 130.21
Ulir uk 2" Bh 43,200.00 47,520.00 47.52 4,756.75 261.62
133 Hard shower Kwalitas baik Bh 346,500.00 381,150.00 381.15 38,153.12 2,098.42
Kwalitas sedang Bh 145,500.00 160,050.00 160.05 16,021.01 881.16
Kwalitas biasa Bh 80,200.00 88,220.00 88.22 8,830.82 485.70
134 Profil Tank Fiber glas 1200 M Bh 2,350,000.00 2,585,000.00 2,585.00 258,758.50 14,231.72
Stainless steel 1100 M Bh 3,995,500.00 4,395,050.00 4,395.05 439,944.51 24,196.95
135 Bak kamar mandi Fiberglass Bh 600,000.00 660,000.00 660.00 66,066.00 3,633.63
136 bak cuci piring stainless steel 1 bak Bh 455,000.00 500,500.00 500.50 50,100.05 2,755.50
2 bak Bh 823,900.00 906,290.00 906.29 90,719.63 4,989.58
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
137 IJUK Ikat 95,500.00 105,050.00 105.05 10,515.51 578.35
138 Kunci Pintu 1 Slaag Kwalitas baik Bh 195,000.00 214,500.00 214.50 21,471.45 1,180.93
Kwalitas sedang Bh 175,000.00 192,500.00 192.50 19,269.25 1,059.81
139 Kunci Pintu 2 Slaag Kwalitas baik Bh 356,000.00 391,600.00 391.60 39,199.16 2,155.95
Kwalitas sedang Bh 180,000.00 198,000.00 198.00 19,819.80 1,090.09
140 Kait angin Kuningan Bh 30,200.00 33,220.00 33.22 3,325.32 182.89
Biasa Bh 10,000.00 11,000.00 11.00 1,101.10 60.56
141 Grendel Kecil Kuningan Bh 18,500.00 20,350.00 20.35 2,037.04 112.04
Biasa Bh 12,000.00 13,200.00 13.20 1,321.32 72.67
142 Grendel besar Kuningan Bh 19,500.00 21,450.00 21.45 2,147.15 118.09
Biasa Bh 13,500.00 14,850.00 14.85 1,486.49 81.76
142 Engsel Jendela Stainles steel Bh 39,500.00 43,450.00 43.45 4,349.35 239.21
Kuningan Bh 29,500.00 32,450.00 32.45 3,248.25 178.65
Biasa Bh 6,700.00 7,370.00 7.37 737.74 40.58
143 Engsel Pintu Besar Stainles steel Bh 80,000.00 88,000.00 88.00 8,808.80 484.48
Kuningan Bh 52,500.00 57,750.00 57.75 5,780.78 317.94
Biasa Bh 18,500.00 20,350.00 20.35 2,037.04 112.04
145 Engsel Pintu Kecil Stainles steel Bh 40,000.00 44,000.00 44.00 4,404.40 242.24
Kuningan Bh 15,000.00 16,500.00 16.50 1,651.65 90.84
Biasa Bh 13,500.00 14,850.00 14.85 1,486.49 81.76
146 Gembok / Kunci slot Kecil Bh 15,000.00 16,500.00 16.50 1,651.65 90.84
Sedang Bh 24,500.00 26,950.00 26.95 2,697.70 148.37
Besar Bh 78,500.00 86,350.00 86.35 8,643.64 475.40
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
147 Box Sekring 1 Lobang Bh 115,500.00 127,050.00 127.05 12,717.71 699.47

2 Lobang 175,500.00 193,050.00 193.05 19,324.31 1,062.84
148 Alat Bantu Khusus Set 500,000.00 550,000.00 550.00 55,055.00 3,028.03
149 Tanaman Hias
Palem botol Tinggi 100 cm Pohon 675,000.00 742,500.00 742.50 74,324.25 4,087.83
Tinggi 50 cm Pohon 565,000.00 621,500.00 621.50 62,212.15 3,421.67
Palem boditia Tinggi 100 cm Pohon 675,000.00 742,500.00 742.50 74,324.25 4,087.83
Cemara kipas Tinggi 100 cm Pohon 260,000.00 286,000.00 286.00 28,628.60 1,574.57
Cemara air mancur Tinggi 100 cm Pohon 265,000.00 291,500.00 291.50 29,179.15 1,604.85
Cemara putri Tinggi 100 cm Pohon 275,000.00 302,500.00 302.50 30,280.25 1,665.41
Beringin putih Tinggi 50 cm Pohon 260,000.00 286,000.00 286.00 28,628.60 1,574.57
Beringin biasa Tinggi 50 cm Pohon 105,000.00 115,500.00 115.50 11,561.55 635.89
Cemara wangi Tinggi 100 cm Pohon 196,500.00 216,150.00 216.15 21,636.62 1,190.01
Glodok tiang Tinggi 100 cm Pohon 285,000.00 313,500.00 313.50 31,381.35 1,725.97
Rumput jepang Pohon 75,000.00 82,500.00 82.50 8,258.25 454.20
Rumput berwarna menjalar Pohon 48,500.00 53,350.00 53.35 5,340.34 293.72
150 Saklar Tunggal Tanam Bh 20,000.00 22,000.00 22.00 2,202.20 121.12

151 Saklar Ganda Tanam Bh 25,500.00 28,050.00 28.05 2,807.81 154.43
152 Saklar Triple Tanam 35,500.00 39,050.00 39.05 3,908.91 214.99
153 Saklar Tunggal Timbul Bh 18,500.00 20,350.00 20.35 2,037.04 112.04
154 Saklar Ganda Timbul Bh 20,000.00 22,000.00 22.00 2,202.20 121.12
155 Saklar Triple Timbul 25,000.00 27,500.00 27.50 2,752.75 151.40
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
156 Stop Kontak Tanam Bh 30,000.00 33,000.00 33.00 3,303.30 181.68
157 Stop Kontak Timbul Bh 26,500.00 29,150.00 29.15 2,917.92 160.49
155 Kabel NYAF 1 X 1,5 mm 100 mtr M 2,700.00 2,970.00 2.97 297.30 16.35
156 Kabel NYAF 1 X 2,5 mm M 3,500.00 3,850.00 3.85 385.39 21.20
157 Kabel NYAF 1 X 3 mm M 4,500.00 4,950.00 4.95 495.50 27.25
158 Kabel NYAF 1 X 4 mm M 5,100.00 5,610.00 5.61 561.56 30.89
159 Kabel NYAF 1 X 6 mm M 9,000.00 9,900.00 9.90 990.99 54.50
160 Kabel NYAF 1 X 10 mm M 17,000.00 18,700.00 18.70 1,871.87 102.95
161 Kabel NYAF 1 X 16 mm M 25,000.00 27,500.00 27.50 2,752.75 151.40
162 Kabel NYA 1 X 1,5 mm M 2,000.00 2,200.00 2.20 220.22 12.11

163 Kabel NYA 1 X 2,5 mm M 3,000.00 3,300.00 3.30 330.33 18.17
164 Kabel NYA 1 X 3 mm M 3,500.00 3,850.00 3.85 385.39 21.20
165 Kabel NYA 1 X 4 mm M 5,000.00 5,500.00 5.50 550.55 30.28
166 Kabel NYA 1 X 6 mm M 7,500.00 8,250.00 8.25 825.83 45.42
167 Kabel NYA 1 X 10 mm M 19,500.00 21,450.00 21.45 2,147.15 118.09
168 Kabel NYA 1 X 16 mm M 25,000.00 27,500.00 27.50 2,752.75 151.40
169 Kabel SR 1 X 4 mm M 8,000.00 8,800.00 8.80 880.88 48.45

170 Kabel SR 1 X 6 mm M 12,000.00 13,200.00 13.20 1,321.32 72.67
171 Kabel SR 1 X 10 mm M 15,000.00 16,500.00 16.50 1,651.65 90.84
172 Kabel SR 1 X 16 mm M 25,000.00 27,500.00 27.50 2,752.75 151.40
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
173 Kabel NYM 2 X 1,5 mm M 8,000.00 8,800.00 8.80 880.88 48.45
174 Kabel NYM 2 X 2,5 mm M 12,000.00 13,200.00 13.20 1,321.32 72.67
175 Kabel NYM 2 X 3 mm M 13,000.00 14,300.00 14.30 1,431.43 78.73
176 Kabel NYM 2 X 4 mm M 14,500.00 15,950.00 15.95 1,596.60 87.81
177 Kabel NYM 2 X 6 mm M 18,000.00 19,800.00 19.80 1,981.98 109.01
178 Kabel NYY 2 X 1,5 mm M 12,500.00 13,750.00 13.75 1,376.38 75.70

179 Kabel NYY 2 X 2,5 mm M 14,500.00 15,950.00 15.95 1,596.60 87.81
180 Kabel NYY 2 X 4 mm M 18,500.00 20,350.00 20.35 2,037.04 112.04
181 Kabel NYY 2 X 6 mm M 25,000.00 27,500.00 27.50 2,752.75 151.40
182 Kabel NYY 2 X 10 mm M 33,000.00 36,300.00 36.30 3,633.63 199.85
183 Kabel NYY 2 X 16 mm M 42,000.00 46,200.00 46.20 4,624.62 254.35
184 Kabel NYY 2 X 25 mm M 60,000.00 66,000.00 66.00 6,606.60 363.36
185 Kabel NYY 2 X 35 mm M 75,000.00 82,500.00 82.50 8,258.25 454.20
186 Kabel NYY 2 X 50 mm M 97,000.00 106,700.00 106.70 10,680.67 587.44
187 Kabel NYY 2 X 70 mm M 132,000.00 145,200.00 145.20 14,534.52 799.40
188 Kabel NYY 2 X 95 mm M 180,000.00 198,000.00 198.00 19,819.80 1,090.09
189 Kabel NYY 2 X 120 mm M 225,000.00 247,500.00 247.50 24,774.75 1,362.61
190 Kabel NYY 3 X 1,5 mm M 14,000.00 15,400.00 15.40 1,541.54 84.78

191 Kabel NYY 3 X 2,5 mm M 17,000.00 18,700.00 18.70 1,871.87 102.95
192 Kabel NYY 3 X 4 mm M 24,500.00 26,950.00 26.95 2,697.70 148.37
193 Kabel NYY 3 X 6 mm M 30,000.00 33,000.00 33.00 3,303.30 181.68
194 Kabel NYY 3 X 10 mm M 40,000.00 44,000.00 44.00 4,404.40 242.24
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
195 Kabel NYY 3 X 16 mm M 50,000.00 55,000.00 55.00 5,505.50 302.80
196 Kabel NYY 3 X 25 mm M 76,000.00 83,600.00 83.60 8,368.36 460.26
197 Kabel NYY 3 X 35 mm M 100,000.00 110,000.00 110.00 11,011.00 605.61
198 Kabel NYY 3 X 50 mm M 125,000.00 137,500.00 137.50 13,763.75 757.01
199 Kabel NYY 3 X 70 mm M 175,000.00 192,500.00 192.50 19,269.25 1,059.81
200 Kabel NYY 3 X 95 mm M 235,000.00 258,500.00 258.50 25,875.85 1,423.17
201 Kabel NYY 3 X 120 mm M 290,000.00 319,000.00 319.00 31,931.90 1,756.25
202 Kabel NYY 4 X 1,5 mm M 16,000.00 17,600.00 17.60 1,761.76 96.90

203 Kabel NYY 4 X 2,5 mm M 20,000.00 22,000.00 22.00 2,202.20 121.12
204 Kabel NYY 4 X 4 mm M 29,000.00 31,900.00 31.90 3,193.19 175.63
205 Kabel NYY 4 X 6 mm M 36,000.00 39,600.00 39.60 3,963.96 218.02
206 Kabel NYY 4 X 10 mm M 49,000.00 53,900.00 53.90 5,395.39 296.75
207 Kabel NYY 4 X 16 mm M 65,000.00 71,500.00 71.50 7,157.15 393.64
208 Kabel NYY 4 X 25 mm M 95,000.00 104,500.00 104.50 10,460.45 575.32
209 Kabel NYY 4 X 35 mm M 125,000.00 137,500.00 137.50 13,763.75 757.01
210 Kabel NYY 4 X 50 mm M 165,000.00 181,500.00 181.50 18,168.15 999.25
211 Kabel NYY 4 X 70 mm M 225,000.00 247,500.00 247.50 24,774.75 1,362.61
212 Kabel NYY 4 X 95 mm M 305,000.00 335,500.00 335.50 33,583.55 1,847.10
213 Kabel NYY 4 X 120 mm M 380,000.00 418,000.00 418.00 41,841.80 2,301.30
214 Kabel NYFGBY 4X25 mm M 58,625.00 64,487.50 64.49 6,455.20 355.04

HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
220 Kabel NYFGBY 4X150 mm M 210,000.00 231,000.00 231.00 23,123.10 1,271.77
224 Kabel N2XSFGbY 2 X 1,5 mm M 10,000.00 11,000.00 11.00 1,101.10 60.56

225 Kabel N2XSFGbY 2 X 2,5 mm M 13,500.00 14,850.00 14.85 1,486.49 81.76
226 Kabel N2XSFGbY 2 X 3 mm M 14,500.00 15,950.00 15.95 1,596.60 87.81
231 Kabel NA2XSY 1x35 mm M 45,500.00 50,050.00 50.05 5,010.01 275.55

232 Kabel NA2XSY 1x50 mm M 49,875.00 54,862.50 54.86 5,491.74 302.05
233 Kabel NA2XSY 1x70 mm M 56,875.00 62,562.50 62.56 6,262.51 344.44
234 Kabel NA2XSY 1x95 mm M 64,750.00 71,225.00 71.23 7,129.62 392.13
235 Kabel NA2XSY 1x120 mm M 78,750.00 86,625.00 86.63 8,671.16 476.91
236 Kabel NA2XSY 1x150 mm M 84,875.00 93,362.50 93.36 9,345.59 514.01
237 Kabel NA2XSY 1x240 mm M 105,000.00 115,500.00 115.50 11,561.55 635.89
238 Kabel NA2XSY 1x300 mm M 119,875.00 131,862.50 131.86 13,199.44 725.97
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
239 Kabel N2XSY 1x35 mm M 58,625.00 64,487.50 644.88 6,513.24 358.23

240 Kabel N2XSY 1x50 mm M 65,625.00 72,187.50 721.88 7,290.94 401.00
241 Kabel N2XSY 1x70 mm M 81,375.00 89,512.50 895.13 9,040.76 497.24
242 Kabel N2XSY 1x95 mm M 103,250.00 113,575.00 1,135.75 11,471.08 630.91
243 Kabel N2XSY 1x120 mm M 116,375.00 128,012.50 1,280.13 12,929.26 711.11
244 Kabel N2XSY 1x150 mm M 139,125.00 153,037.50 1,530.38 15,456.79 850.12
245 Kabel N2XSY 1x240 mm M 210,000.00 231,000.00 2,310.00 23,331.00 1,283.21
246 Kabel N2XSY 1x300 mm M 245,000.00 269,500.00 2,695.00 27,219.50 1,497.07
247 Kabel NA2XSEBY 3x50 mm M 174,125.00 191,537.50 1,915.38 19,345.29 1,063.99

254 Kabel N2XSEFGBY 3x120 mm M 315,875.00 347,462.50 3,474.63 35,093.71 1,930.15

258 Kabel LVTC 3x25 mm + 1x20 mm 45,000.00 49,500.00 495.00 4,999.50 274.97
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
261 Kabel LVTC 3x70 mm + 1x65 mm 96,500.00 106,150.00 1,061.50 10,721.15 589.66
262 Kabel LVTC 3x75 mm + 1x65 mm 105,000.00 115,500.00 1,155.00 11,665.50 641.60
263 Kawat AAAC 35 mm M 4,375.00 4,812.50 48.13 486.06 26.73

264 Kawat AAAC 50 mm M 6,125.00 6,737.50 67.38 680.49 37.43
265 Kawat AAAC 70 mm M 8,750.00 9,625.00 96.25 972.13 53.47
266 Kawat AAAC 95 mm M 11,375.00 12,512.50 125.13 1,263.76 69.51
267 Kawat AAAC 120 mm M 14,875.00 16,362.50 163.63 1,652.61 90.89
268 Kawat AAAC 150 mm M 16,625.00 18,287.50 182.88 1,847.04 101.59
269 Kawat AAAC 240 mm M 26,250.00 28,875.00 288.75 2,916.38 160.40
270 Kawat AAACS u/Jamper TM 25 mm M 7,875.00 8,662.50 86.63 874.91 48.12

271 Kawat AAACS u/Jamper TM 35 mm M 9,625.00 10,587.50 105.88 1,069.34 58.81
279 Kabel Twisted Al 3x25+25 mm M 14,875.00 16,362.50 163.63 1,652.61 90.89

HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
288 Kabel Twisted Al 2x10 mm M 4,375.00 4,812.50 48.13 486.06 26.73

289 Kabel Twisted Al 2x16 mm M 6,125 6,737.50 67.38 680.49 37.43
290 Kabel Twisted Al 2x25 mm M 9,625.00 10,587.50 10.59 1,059.81 58.29
291 Kabel Twisted Al 4x10 mm M 7,875.00 8,662.50 8.66 867.12 47.69
295 Bolt U 2" M 18,000.00 19,800.00 19.80 1,981.98 109.01

296 Bolt U 3" M 19,000.00 20,900.00 20.90 2,092.09 115.06
297 Bolt U 6" M 21,000.00 23,100.00 23.10 2,312.31 127.18
298 Bolt U 8" M 22,500.00 24,750.00 24.75 2,477.48 136.26
299 Bolt U 10" M 24,000.00 26,400.00 26.40 2,642.64 145.35
300 Bolt U 12" M 25,500.00 28,050.00 28.05 2,807.81 154.43
301 Beugeles 2" BH 25,000.00 27,500.00 27.50 2,752.75 151.40

HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
302 Beugeles 4" BH 35,000.00 38,500.00 38.50 3,853.85 211.96
303 Beugeles 6" BH 45,000.00 49,500.00 49.50 4,954.95 272.52
304 Beugeles 8" BH 50,000.00 55,000.00 55.00 5,505.50 302.80
305 Beugeles 10" BH 55,000.00 60,500.00 60.50 6,056.05 333.08
306 Beugeles 12" BH 60,000.00 66,000.00 66.00 6,606.60 363.36
307 Klem Beugeles Veleng Stuck Ф=3/4" BH 4,500.00 4,950.00 4.95 495.50 27.25
308 Klem Beugeles Veleng Stuck Ф=2" BH 5,000.00 5,500.00 55.00 555.50 30.55
313 Klem Beugeles Veleng Stuck Ф=12" BH 9,500.00 10,450.00 104.50 1,055.45 58.05
314 Klem Beugeles U 2" BH 9,000.00 9,900.00 99.00 999.90 54.99

315 Klem Beugeles U 3" BH 16,000.00 17,600.00 176.00 1,777.60 97.77
320 Klem Beugeles 2" BH 12,000.00 13,200.00 13.20 1,321.32 72.67

321 Klem Beugeles 4" BH 24,000.00 26,400.00 26.40 2,642.64 145.35
322 Klem Beugeles 6" BH 36,000.00 39,600.00 39.60 3,963.96 218.02
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
323 Klem Beugeles 8" BH 40,000.00 44,000.00 44.00 4,404.40 242.24
324 Klem Beugeles 10" BH 50,000.00 55,000.00 55.00 5,505.50 302.80
325 Klem Beugeles 12" BH 55,000.00 60,500.00 60.50 6,056.05 333.08
326 Clamp Ground Rod + Scoen 20/35 Set 85,000.00 93,500.00 93.50 9,359.35 514.76
332 Mur Baut u/ 5/6x4" BH 4,500.00 4,950.00 4.95 495.50 27.25

333 Mur Baut u/ 5/6x6" BH 5,500.00 6,050.00 6.05 605.61 33.31
334 Mur Baut u/ 5/6x8" BH 6,500.00 7,150.00 7.15 715.72 39.36
335 Mur Baut u/ 1/2x11/2" BH 7,500.00 8,250.00 8.25 825.83 45.42
336 Mur Baut 12 mm BH 8,000.00 8,800.00 8.80 880.88 48.45
337 Mur Baut 20 mm BH 9,000.00 9,900.00 9.90 990.99 54.50
338 Mur Baut 25 mm BH 10,000.00 11,000.00 11.00 1,101.10 60.56
339 Mur Baut 35 mm BH 11,000.00 12,100.00 12.10 1,211.21 66.62
340 Mur Baut 50 mm BH 12,000.00 13,200.00 13.20 1,321.32 72.67
341 Mur Baut 70 mm BH 13,000.00 14,300.00 14.30 1,431.43 78.73
342 Mur Baut (Full Ulir )+Ring u/ 5/8x12" BH 24,000.00 26,400.00 26.40 2,642.64 145.35
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
347 Doble Arm Band / Doble End Stud Ф=4",L30 cm ( Ulir 2x10 cm ) BH 250,000.00 275,000.00 275.00 27,527.50 1,514.01
348 Cros Arm UNDP 80.45.4.1800 mm BH 165,000.00 181,500.00 181.50 18,168.15 999.25
349 Dead And Cros Arm UNDP 80.45.45.2000 mm BH 155,000.00 170,500.00 170.50 17,067.05 938.69
350 Arm Tie Band 5" Set 65,000.00 71,500.00 71.50 7,157.15 393.64
351 Pole Band Set 50,000.00 55,000.00 55.00 5,505.50 302.80
352 Guy Anchor Complit Rod 2m, Ф 19 mm Set 75,000.00 82,500.00 82.50 8,258.25 454.20
353 Guy Wire Clamp 2x9 mm BH 6,500.00 7,150.00 7.15 715.72 39.36
354 Guy Timble 9 mm BH 5,500.00 6,050.00 6.05 605.61 33.31
355 Turn Bukcle 1/2x6 mm BH 16,500.00 18,150.00 18.15 1,816.82 99.92
356 Stapping Buckle BH 16,000.00 17,600.00 17.60 1,761.76 96.90
357 W. Ball Isolator BH 24,000.00 26,400.00 26.40 2,642.64 145.35
358 Isolator TM BH 85,000.00 93,500.00 93.50 9,359.35 514.76
359 Isolator Tarik 20 KVA 66,500.00 73,150.00 73.15 7,322.32 402.73
360 Tie Wire / Pengikat Isolator al 70 mm BH 7,500.00 8,250.00 8.25 825.83 45.42
361 Ground Rod Baja Ф 20 mm, Lapis Cu 250 μm BH 250,000.00 275,000.00 275.00 27,527.50 1,514.01
362 Pita Stainles Steel M 20,000.00 22,000.00 22.00 2,202.20 121.12
363 Adjust dead AN. Assembly BH 84,000.00 92,400.00 924.00 9,332.40 513.28
364 Fixed Dead And Assembly BH 45,000.00 49,500.00 495.00 4,999.50 274.97
365 Suspension Assembly BH 45,000.00 49,500.00 495.00 4,999.50 274.97
366 Large Assembly BH 56,000.00 61,600.00 616.00 6,221.60 342.19
367 Bundle Protection BH 56,000.00 61,600.00 61.60 6,166.16 339.14
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
368 Pin Pos Insulator 20 KVA BH 225,000.00 247,500.00 2,475.00 24,997.50 1,374.86
369 BMW Steel Cable 16 mm BH 14,000.00 15,400.00 154.00 1,555.40 85.55

374 Besi UNDP Dudukan Cut Out & Arester 100.50.4.2500 M 250,000.00 275,000.00 275.00 27,527.50 1,514.01
375 Besi UNDP Penahan & Pengait Trafo 100.50.4.750 M 220,000.00 242,000.00 242.00 24,224.20 1,332.33
376 Besi UNDP Dudukan Melintang trafo 100.50.4.800 M 200,000.00 220,000.00 220.00 22,022.00 1,211.21
377 Besi UNDP Dudukan Penahan Trafo 100.50.4.750 M 150,000.00 165,000.00 165.00 16,516.50 908.41
378 Besi UNDP Dudukan Gepit ketiang 100.50.4.1000 M 150,000.00 165,000.00 165.00 16,516.50 908.41
379 Besi UNDP Dudukan Pipa 80.50.4.750 M 85,000.00 93,500.00 93.50 9,359.35 514.76
380 Besi UNDP Dudukan Panel LV 100.50.4.700 M 350,000.00 385,000.00 385.00 38,538.50 2,119.62
381 Besi Siku Penyangga Dudukan Trafo 50.50.4.700 M 250,000.00 275,000.00 275.00 27,527.50 1,514.01
382 Besi Penyangga TR/TM M 150,000.00 165,000.00 165.00 16,516.50 908.41
383 Besi UNP 6/25 cm Cm 120,000.00 132,000.00 132.00 13,213.20 726.73

384 Besi UNP 8/25 cm Cm 125,000.00 137,500.00 137.50 13,763.75 757.01
385 Besi UNP 6/35 cm Cm 130,000.00 143,000.00 143.00 14,314.30 787.29
386 Besi UNP 8/35 cm Cm 135,000.00 148,500.00 148.50 14,864.85 817.57
387 Mour+Baut 5/6x2" Pcs 3,500.00 3,850.00 3.85 385.39 21.20

HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
388 Mour+Baut 5/6x4" Pcs 4,500.00 4,950.00 4.95 495.50 27.25
389 Mour+Baut 5/6x6" Pcs 5,000.00 5,500.00 5.50 550.55 30.28
390 Mour+Baut 5/8x2" Pcs 5,500.00 6,050.00 6.05 605.61 33.31
391 Mour+Baut 5/8x2" Pcs 3,500.00 3,850.00 3.85 385.39 21.20

392 Mour+Baut 5/8x4" Pcs 4,500.00 4,950.00 4.95 495.50 27.25
393 Mour+Baut 5/8x6" Pcs 5,000.00 5,500.00 4.95 550.50 30.28
394 Mour+Baut 5/8x8" Pcs 5,500.00 6,050.00 5.45 605.54 33.30
395 Kawat BC 95 mm M 85,000.00 93,500.00 93.50 9,359.35 514.76

396 Kawat BC 50 mm M 75,000.00 82,500.00 82.50 8,258.25 454.20
397 Kawat BC 40 mm M 65,000.00 71,500.00 71.50 7,157.15 393.64
398 Kawat BC 35 mm M 55,000.00 60,500.00 60.50 6,056.05 333.08
399 Kawat BC 30 mm M 45,000.00 49,500.00 49.50 4,954.95 272.52
400 Kawat BC 25 mm M 35,000.00 38,500.00 38.50 3,853.85 211.96
401 Kawat BC 20 mm M 25,000.00 27,500.00 24.75 2,752.48 151.39
402 Kawat BC 16 mm M 15,000.00 16,500.00 14.85 1,651.49 90.83
403 Kawat BC 6 mm M 12,000.00 13,200.00 13.20 1,321.32 72.67
404 Kawat BC 4 mm M 10,500.00 11,550.00 10.40 1,156.04 63.58
405 MCB 2 A Bh 35,000.00 38,500.00 34.65 3,853.47 211.94

406 MCB 4 A Bh 35,000.00 38,500.00 34.65 3,853.47 211.94
407 MCB 6 A Bh 45,000.00 49,500.00 44.55 4,954.46 272.50
408 MCB 10 A Bh 45,000.00 49,500.00 44.55 4,954.46 272.50
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
409 MCB 12 A Bh 50,000.00 55,000.00 49.50 5,504.95 302.77
410 MCB 16 A Bh 55,000.00 60,500.00 54.45 6,055.45 333.05
411 MCB 20 A Bh 60,000.00 66,000.00 59.40 6,605.94 363.33
412 MCCB 25 A Bh 325,000.00 357,500.00 321.75 35,782.18 1,968.02

413 MCCB 50 A Bh 350,000.00 385,000.00 346.50 38,534.65 2,119.41
414 MCCB 65 A Bh 380,000.00 418,000.00 376.20 41,837.62 2,301.07
415 MCCB 75 A Bh 450,000.00 495,000.00 445.50 49,544.55 2,724.95
416 MCCB 100 A Bh 500,000.00 550,000.00 495.00 55,049.50 3,027.72
417 MCCB 150 A Bh 875,000.00 962,500.00 866.25 96,336.63 5,298.51
418 MCCB 200 A Bh 1,000,000.00 1,100,000.00 990.00 110,099.00 6,055.45
419 MCCB 250 A Bh 1,200,000.00 1,320,000.00 1,188.00 132,118.80 7,266.53
420 NFB 25 A Bh 325,000.00 357,500.00 321.75 35,782.18 1,968.02

421 NFB 50 A Bh 350,000.00 385,000.00 346.50 38,534.65 2,119.41
422 NFB 65 A Bh 380,000.00 418,000.00 418.00 41,841.80 2,301.30
423 NFB 75 A Bh 450,000.00 495,000.00 495.00 49,549.50 2,725.22
424 NFB 100 A Bh 500,000.00 550,000.00 550.00 55,055.00 3,028.03
425 NFB 150 A Bh 875,000.00 962,500.00 962.50 96,346.25 5,299.04
426 NFB 200 A Bh 1,000,000.00 1,100,000.00 1,100.00 110,110.00 6,056.05
427 NFB 250 A Bh 1,200,000.00 1,320,000.00 1,320.00 132,132.00 7,267.26
428 Fuse Link 25 A Bh 115,000.00 126,500.00 101.20 12,660.12 696.31

429 Fuse Link 50 A Bh 120,000.00 132,000.00 105.60 13,210.56 726.58
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
430 Fuse Link 65 A Bh 140,000.00 154,000.00 123.20 15,412.32 847.68
431 Fuse Link 75 A Bh 150,000.00 165,000.00 82.50 16,508.25 907.95
432 Fuse Link 80 A Bh 165,000.00 181,500.00 90.75 18,159.08 998.75
433 Fuse Link 90 A Bh 176,000.00 193,600.00 96.80 19,369.68 1,065.33
434 Fuse Link 95 A Bh 182,000.00 200,200.00 100.10 20,030.01 1,101.65
435 Fuse Link 100 A Bh 100,000.00 110,000.00 55.00 11,005.50 605.30
436 Fuse Link 120 A Bh 110,000.00 121,000.00 60.50 12,106.05 665.83
437 Fuse Link 125 A Bh 120,000.00 132,000.00 66.00 13,206.60 726.36
438 Fuse Link 135 A Bh 135,000.00 148,500.00 74.25 14,857.43 817.16
439 Fuse Link 140 A Bh 150,000.00 165,000.00 66.00 16,506.60 907.86
440 Fuse Link 150 A Bh 165,000.00 181,500.00 72.60 18,157.26 998.65
441 Fuse Link 200 A Bh 245,000.00 269,500.00 107.80 26,960.78 1,482.84
442 Fuse Link 250 A Bh 325,000.00 357,500.00 3,575.00 36,107.50 1,985.91
443 Fuse Link 300 A Bh 350,000.00 385,000.00 3,850.00 38,885.00 2,138.68
444 Fuse Link 350 A Bh 425,000.00 467,500.00 4,675.00 47,217.50 2,596.96
445 Fuse Link 400 A Bh 450,000.00 495,000.00 4,950.00 49,995.00 2,749.73
446 Fuse Link 450 A Bh 560,000.00 616,000.00 6,160.00 62,216.00 3,421.88
447 Fuse Link 500 A Bh 575,000.00 632,500.00 6,325.00 63,882.50 3,513.54
448 Highbom 50 A Bh 650,000.00 715,000.00 7,150.00 72,215.00 3,971.83

449 Highbom 65 A Bh 775,000.00 852,500.00 8,525.00 86,102.50 4,735.64
450 Highbom 75 A Bh 785,000.00 863,500.00 8,635.00 87,213.50 4,796.74
451 Highbom 80 A Bh 795,000.00 874,500.00 8,745.00 88,324.50 4,857.85
452 Highbom 90 A Bh 795,000.00 874,500.00 8,745.00 88,324.50 4,857.85
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
453 Highbom 95 A Bh 850,000.00 935,000.00 9,350.00 94,435.00 5,193.93
454 Highbom 100 A Bh 950,000.00 1,045,000.00 10,450.00 105,545.00 5,804.98
455 Highbom 120 A Bh 1,000,000.00 1,100,000.00 11,000.00 111,100.00 6,110.50
456 Highbom 125 A Bh 1,050,000.00 1,155,000.00 11,550.00 116,655.00 6,416.03
457 Highbom 135 A Bh 1,100,000.00 1,210,000.00 12,100.00 122,210.00 6,721.55
458 Highbom 140 A Bh 1,150,000.00 1,265,000.00 12,650.00 127,765.00 7,027.08
459 Highbom 150 A Bh 1,200,000.00 1,320,000.00 13,200.00 133,320.00 7,332.60
460 Highbom 200 A Bh 1,250,000.00 1,375,000.00 13,750.00 138,875.00 7,638.13
461 Highbom 250 A Bh 1,300,000.00 1,430,000.00 14,300.00 144,430.00 7,943.65
462 Highbom 300 A Bh 1,350,000.00 1,485,000.00 14,850.00 149,985.00 8,249.18
463 Highbom 350 A Bh 1,400,000.00 1,540,000.00 1,540.00 154,154.00 8,478.47
464 Highbom 400 A Bh 1,450,000.00 1,595,000.00 1,595.00 159,659.50 8,781.27
465 Highbom 450 A Bh 1,500,000.00 1,650,000.00 1,650.00 165,165.00 9,084.08
466 Highbom 500 A Bh 2,350,000.00 2,585,000.00 2,585.00 258,758.50 14,231.72
467 Highbom 1000 A Bh 4,500,000.00 4,950,000.00 4,950.00 495,495.00 27,252.23
468 Stop Kontak AC Bh 75,000.00 82,500.00 825.00 8,332.50 458.29

469 Stop Kontak Tanam Bh 45,000.00 49,500.00 495.00 4,999.50 274.97
470 Stop Kontak Timbul Bh 20,000.00 22,000.00 220.00 2,222.00 122.21
471 Saklar Engkel Timbul Bh 20,000.00 22,000.00 220.00 2,222.00 122.21
472 Saklar Ganda Timbul Bh 25,000.00 27,500.00 275.00 2,777.50 152.76
473 Saklar 3 Kutub Timbul Bh 5,000.00 5,500.00 55.00 555.50 30.55
474 Saklar Tukar Timbul Bh 5,000.00 5,500.00 0.55 550.06 30.25
475 Saklar Engkel Tanam Bh 27,500.00 30,250.00 3.03 3,025.30 166.39
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
476 Saklar Ganda Tanam Bh 42,500.00 46,750.00 46.75 4,679.68 257.38
477 Saklar 3 Kutub Tanam Bh 5,000.00 5,500.00 5.50 550.55 30.28
478 Saklar Tukar Tanam Bh 22,500.00 24,750.00 24.75 2,477.48 136.26
479 Box Saklar Bh 2,500.00 2,750.00 2.75 275.28 15.14
480 T Dos 3 Lobang Bh 3,500.00 3,850.00 38.50 388.85 21.39
481 T Dos 4 Lobang Bh 5,000.00 5,500.00 55.00 555.50 30.55
482 Veteng Bh 45,000.00 49,500.00 495.00 4,999.50 274.97
483 Veteng Dowlight Bh 35,000.00 38,500.00 385.00 3,888.50 213.87
484 Pipa Listrik Staf 7,000.00 7,700.00 77.00 777.70 42.77
485 Sok Pipa Listrik Bh 1,500.00 1,650.00 16.50 166.65 9.17
486 Pipa Listrik Spiral Staf 7,000.00 7,700.00 77.00 777.70 42.77
487 Klem 12 Dos 15,000.00 16,500.00 165.00 1,666.50 91.66
488 Klem 19 Dos 30,000.00 33,000.00 330.00 3,333.00 183.32
489 Isolasi Ban Bh 8,000.00 8,800.00 88.00 888.80 48.88
490 Volmeter Bh 95,000.00 104,500.00 1,045.00 10,554.50 580.50
491 Pengadaan
Ampere meter dan
dan pemasangan
pemasanganPeralatan
Instalasi Bh 95,000.00 104,500.00 1,045.00 10,554.50 580.50
Genset lengkap
Utama Genset denganlengkapaccessories
dengan
492 CosФ
yang
accessories
diperlukanyang
sesuai
diperlukan
spesifikasi sesuai
teknis Bh 195,000.00 214,500.00 2,145.00 21,664.50 1,191.55
493 spesifikasi teknis
dan gambar
Curent Transformer danperencanaan
gambar Bh 295,000.00 324,500.00 3,245.00 32,774.50 1,802.60
perencanaan
494 Frekwensi Meter Bh 295,002.00 324,502.20 3,245.02 32,774.72 1,802.61
495 Selector Volt Bh 95,000.00 104,500.00 1,045.00 10,554.50 580.50
496 Busbar cu M 35,000.00 38,500.00 385.00 3,888.50 213.87
497 Sepatu Busbar Bh 3,500.00 3,850.00 38.50 388.85 21.39
498 Isolator Busbar Bh 5,000.00 5,500.00 55.00 555.50 30.55
499 Conektor Kabel SR Bh 16,000.00 17,600.00 176.00 1,777.60 97.77
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
500 Tap Conextor 16/36 " Bh 26,000.00 28,600.00 286.00 2,888.60 158.87
501 Panel 180X120X40 Bh 3,300,000.00 3,630,000.00 36,300.00 366,630.00 20,164.65

502 Panel 80X100X40 Bh 1,300,000.00 1,430,000.00 14,300.00 144,430.00 7,943.65
503 Panel 60x40x30 Bh 500,000.00 550,000.00 5,500.00 55,550.00 3,055.25
504 Panel 50x40x20 Bh 450,000.00 495,000.00 4,950.00 49,995.00 2,749.73
505 Panel 40x40x20 Bh 320,000.00 352,000.00 3,520.00 35,552.00 1,955.36
506 Join Sleeve al 75 mm Bh 55,000.00 60,500.00 605.00 6,110.50 336.08

510 Join Sleeve With Cover 25 mm Bh 35,000.00 38,500.00 385.00 3,888.50 213.87
514 Paralel Grove Al 36-70 mm Bh 50,000.00 55,000.00 880.00 5,588.00 307.34

515 Paralel Grove Al 25/50 mm Bh 45,000.00 49,500.00 792.00 5,029.20 276.61
516 Paralel Grove Al-Cu 14/35-35 70 mm Bh 20,000.00 22,000.00 352.00 2,235.20 122.94
517 Pararel Grove Al/Cu 16/35 - 35 70 mm Bh 25,000.00 27,500.00 440.00 2,794.00 153.67
518 Pararel Grove Al/Cu 20/35 - 35 70 mm Bh 35,000.00 38,500.00 616.00 3,911.60 215.14
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
519 Schoen Primodure 50-90 mm Bh 12,000.00 13,200.00 0.40 1,320.04 72.60

520 Schun CCLAC 50-90 mm 50-90 mm Bh 10,000.00 11,000.00 0.33 1,100.03 60.50
521 Schoen Press Cu 75 mm Bh 9,500.00 10,450.00 0.31 1,045.03 57.48
522 Schoen Press Cu 70 mm Bh 9,000.00 9,900.00 0.30 990.03 54.45
526 Schun press cu CCLAC 75 mm Bh 9,500.00 10,450.00 0.10 1,045.01 57.48

527 Schun press cu CCLAC 70 mm Bh 9,000.00 9,900.00 0.10 990.01 54.45
531 Schun 185 mm Bh 18,000.00 19,800.00 217.80 2,001.78 110.10

532 Schun 100 mm Bh 15,000.00 16,500.00 181.50 1,668.15 91.75
533 Schun 85 mm Bh 12,000.00 13,200.00 145.20 1,334.52 73.40
534 Schun 80 mm Bh 9,000.00 9,900.00 108.90 1,000.89 55.05
535 Schun 75 mm Bh 7,000.00 7,700.00 84.70 778.47 42.82
536 Schun 50 mm Bh 7,001.00 7,701.10 84.71 778.58 42.82
537 Schun 35 mm Bh 5,000.00 5,500.00 60.50 556.05 30.58
538 Schun 25 mm Bh 4,000.00 4,400.00 48.40 444.84 24.47
539 Schun 12 mm Bh 3,500.00 3,850.00 42.35 389.24 21.41
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
540 Schun 10 mm Bh 3,000.00 3,300.00 36.30 333.63 18.35
541 Schun 8 mm Bh 2,600.00 2,860.00 31.46 289.15 15.90
542 Schun 6 mm Bh 2,500.00 2,750.00 30.25 278.03 15.29
543 Schun 4 mm Bh 1,500.00 1,650.00 18.15 166.82 9.17
544 Schun 2 mm Bh 1,000.00 1,100.00 12.10 111.21 6.12
545 Generator 5 KVA 5,200,000.00 5,720,000.00 62,920.00 578,292.00 31,806.06

546 Generator 10 KVA 35,500,000.00 39,050,000.00 624,800.00 3,967,480.00 218,211.40
547 Generator 20 KVA 79,500,000.00 87,450,000.00 87,450.00 8,753,745.00 481,455.98
548 Generator 30 KVA 115,500,000.00 127,050,000.00 127,050.00 12,717,705.00 699,473.78
549 Generator 60 KVA 135,500,000.00 149,050,000.00 149,050.00 14,919,905.00 820,594.78
550 Generator 80 KVA 177,000,000.00 194,700,000.00 194,700.00 19,489,470.00 1,071,920.85
551 Generator 100 KVA 210,500,000.00 231,550,000.00 231,550.00 23,178,155.00 1,274,798.53
552 Generator 150 KVA 225,500,000.00 248,050,000.00 248,050.00 24,829,805.00 1,365,639.28
553 Generator 170 KVA 259,000,000.00 284,900,000.00 284,900.00 28,518,490.00 1,568,516.95
554 Generator 250 KVA 310,800,000.00 341,880,000.00 341,880.00 34,222,188.00 1,882,220.34
555 Generator 350 KVA 372,960,000.00 410,256,000.00 410,256.00 41,066,625.60 2,258,664.41
556 Generator 450 KVA 447,552,000.00 492,307,200.00 492,307.20 49,279,950.72 2,710,397.29
557 Rel Mcb M 25,000.00 27,500.00 27.50 2,752.75 151.40

558 Wire Ducting M 8,000.00 8,800.00 8.80 880.88 48.45
559 Tie Kabel / Kaki belalang Pcs 6,500.00 7,150.00 7.15 715.72 39.36
560 Visher 10 Bh 1,000.00 1,100.00 1.10 110.11 6.06
561 Visher 12 Bh 1,000.00 1,100.00 1.10 110.11 6.06
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
562 Pilot Lamp Bh 15,000.00 16,500.00 16.50 1,651.65 90.84
563 Lampu Pijar 5 W Bh 5,000.00 5,500.00 5.50 550.55 30.28
564 Lampu Pijar 7 W Bh 6,500.00 7,150.00 7.15 715.72 39.36
565 Lampu Pijar 9 W Bh 7,000.00 7,700.00 7.70 770.77 42.39
566 Lampu Pijar 11 W Bh 9,000.00 9,900.00 9.90 990.99 54.50
567 Lampu Pijar 14 W Bh 12,000.00 13,200.00 13.20 1,321.32 72.67
568 Lampu Pijar 18 W Bh 16,000.00 17,600.00 17.60 1,761.76 96.90
569 Lampu Pijar 24 W Bh 18,000.00 19,800.00 19.80 1,981.98 109.01
570 Lampu Pijar 32 W Bh 18,500.00 20,350.00 20.35 2,037.04 112.04
571 Lampu Pijar 40 W Bh 20,000.00 22,000.00 22.00 2,202.20 121.12
572 Lampu Pijar 60 W Bh 22,000.00 24,200.00 24.20 2,422.42 133.23
573 Lampu Pijar 100 W Bh 35,000.00 38,500.00 38.50 3,853.85 211.96
574 Lampu TL + Armaturnya 5 W Bh 125,000.00 137,500.00 137.50 13,763.75 757.01
580 Lampu TL Baret + Armaturnya 5 W Bh 125,000.00 137,500.00 13.75 13,751.38 756.33
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
586 Lampu Halogen + Armaturnya 25 W Bh 125,000.00 137,500.00 13.75 13,751.38 756.33
592 Lampu Halogen + Armaturnya 500 W Bh 210,000.00 231,000.00 23.10 23,102.31 1,270.63
593 Lampu Mercury + Armaturnya 25 W Bh 125,000.00 137,500.00 13.75 13,751.38 756.33
596 Lampu Mercury + Armaturnya 150 W Bh 145,000.00 159,500.00 2,552.00 16,205.20 891.29
597 Lampu Mercury + Armaturnya 200 W Bh 155,000.00 170,500.00 2,728.00 17,322.80 952.75
598 Lampu Mercury + Armaturnya 250 W Bh 165,000.00 181,500.00 2,904.00 18,440.40 1,014.22
599 Lampu Mercury + Armaturnya 500 W Bh 220,000.00 242,000.00 3,872.00 24,587.20 1,352.30
600 Timer DC line Gardu Teg Out 220 Set 175,000.00 192,500.00 3,080.00 19,558.00 1,075.69
601 Photo Cell Teg 220 Set 195,000.00 214,500.00 3,432.00 21,793.20 1,198.63
602 Tiang Besi 7 m, 100 dAN Bh 595,000.00 654,500.00 65.45 65,456.55 3,600.11
603 Tiang Besi 9 m, 90 dAN Bh 848,750.00 933,625.00 93.36 93,371.84 5,135.45
604 Tiang Besi 9 m, 100 dAN Bh 1,312,500.00 1,443,750.00 144.38 144,389.44 7,941.42
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
614 Tiang Beton 7 m, 100 dAN Bh 612,500.00 673,750.00 67.38 67,381.74 3,706.00
615 Tiang Beton 9 m,100 dAN Bh 787,500.00 866,250.00 86.63 86,633.66 4,764.85
616 Tiang Beton 9 m, 200 dAN Bh 910,000.00 1,001,000.00 100.10 100,110.01 5,506.05
617 Tiang Beton 11 m, 200 dAN Bh 1,312,500.00 1,443,750.00 144.38 144,389.44 7,941.42
621 Fuse Cut Out + Holder 20 KV Bh 813,750.00 895,125.00 89.51 89,521.45 4,923.68
622 Ligthing Arrester 24 kv, 10 ka Bh 787,500.00 866,250.00 86.63 86,633.66 4,764.85
623 Ligthing Arrester 25 kv, 5 ka Bh 813,750.00 895,125.00 89.51 89,521.45 4,923.68
624 Load Breacker Swicth 20 kv 600 a Bh 19,250,000.00 21,175,000.00 21,175.00 2,119,617.50 116,578.96
625 Load Breacker Swicth 24 kv 630 a Bh 24,500,000.00 26,950,000.00 26,950.00 2,697,695.00 148,373.23
626 Line Post Insulator 20 KV Bh 148,750.00 163,625.00 163.63 16,378.86 900.84

627 Pin Post Insulator 20 KV Bh 173,250.00 190,575.00 190.58 19,076.56 1,049.21
628 Suspention Insulator 20 KV Bh 173,250.00 190,575.00 190.58 19,076.56 1,049.21
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
629 Trafo Distribusi 1 Phase csp 20 kv, 15 kva Bh 14,875,000.00 16,362,500.00 16,362.50 1,637,886.25 90,083.74
641 LBS Kubikel Bh 42,875,000.00 47,162,500.00 47,162.50 4,720,966.25 259,653.14

642 Voltage Transformer Kubikel Bh 62,125,000.00 68,337,500.00 68,337.50 6,840,583.75 376,232.11
643 Transformer Protection - 3 (TP-3) Kubikel Bh 67,375,000.00 74,112,500.00 74,112.50 7,418,661.25 408,026.37
644 Transformer Protection - 1 (TP-3) Kubikel Bh 60,375,000.00 66,412,500.00 66,412.50 6,647,891.25 365,634.02
645 Transformer Protection dengan relay Kubikel Bh 46,375,000.00 51,012,500.00 51,012.50 5,106,351.25 280,849.32
646 CB Main Protection Bh 253,750,000.00 279,125,000.00 279,125.00 27,940,412.50 1,536,722.69
647 Out Going CB Kubikel Bh 245,875,000.00 270,462,500.00 1,622,775.00 27,208,527.50 1,496,469.01
648 VT CB Out Kubikel Bh 289,625,000.00 318,587,500.00 1,911,525.00 32,049,902.50 1,762,744.64
649 Out Going Busbar Kubikel Bh 30,625,000.00 33,687,500.00 202,125.00 3,388,962.50 186,392.94
650 Double Incoming Bh 192,500,000.00 211,750,000.00 423,500.00 21,217,350.00 1,166,954.25
651 Double Incoming dengan ACO Kubikel Bh 149,625,000.00 164,587,500.00 987,525.00 16,557,502.50 910,662.64
HPS
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7)
663 LSVB 3 Fase 2 Jurusan 400 A Bh 1,000,000.00 1,100,000.00 6,600.00 110,660.00 6,086.30
666 AC casette 3 PK Bh 6,650,000.00 7,315,000.00 43,890.00 735,889.00 40,473.90

667 AC casette 2 PK Bh 5,000,000.00 5,500,000.00 33,000.00 553,300.00 30,431.50
668 AC spit 1.5 PK Bh 4,450,000.00 4,895,000.00 29,370.00 492,437.00 27,084.04
669 AC spit 1 PK Bh 3,350,000.00 3,685,000.00 22,110.00 370,711.00 20,389.11
670 AC spit 0.75PK Bh 2,255,000.00 2,480,500.00 14,883.00 249,538.30 13,724.61
671 exhaust fan 700 cfm Bh 650,000.00 715,000.00 4,290.00 71,929.00 3,956.10
674 rotary fan Bh 855,000.00 940,500.00 5,643.00 94,614.30 5,203.79
BUPATEN HALMAHERA BARAT PROPINSI MALUKU UTARA
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
96,896.80 96,800.00
1,936.00
8,038.03 8,000.00
16,156.73 16,100.00
31,466.29 31,400.00
847,048.38 847,000.00
1,374,723.35 1,374,700.00
26,625.32 26,600.00
3,933.29 3,900.00
19,621.60 19,600.00
15,140.13 13,900.00
13,928.92 15,100.00
15,491.10 15,400.00
1,278,015.55 1,278,000.00
1,543,058.55 1,543,000.00
133,233.10 133,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
157,457.30 157,400.00
177,442.27 177,400.00
49,659.61 49,600.00
52,687.64 52,600.00
63,588.53 63,500.00
67,222.16 67,200.00
135,049.92 135,000.00
238,366.13 238,300.00
363,120.76 363,100.00
242,242.00 242,200.00
708,557.85 708,500.00
1,160,339.18 1,160,300.00
26,041.02 26,000.00
32,071.41 32,000.00
34,519.49 34,500.00
36,336.30 36,300.00
27,252.23 27,200.00
30,885.86 30,800.00
211,961.75 211,900.00
236,791.56 236,700.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
109,614.51 109,600.00
98,713.62 98,700.00
98,713.62 98,700.00
108,403.30 108,400.00
84,179.10 84,100.00
93,263.17 93,200.00
105,980.88 105,900.00
119,909.79 119,900.00
132,132.00 132,100.00
99,759.66 99,700.00
63,588.53 63,500.00
67,168.43 67,100.00
79,270.85 79,200.00
97,424.48 97,400.00
145,229.04 145,200.00
163,987.79 163,900.00
357,021.39 357,000.00
121,024.20 121,000.00
121,024.20 121,000.00
32,676.53 32,600.00
30,256.05 30,200.00
26,625.32 26,600.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
21,784.36 21,700.00
21,784.36 21,700.00
22,994.60 22,900.00
30,256.05 30,200.00
32,676.53 32,600.00
33,886.78 33,800.00
18,153.63 18,100.00
38,727.74 38,700.00
38,727.74 38,700.00
38,727.74 38,700.00
21,784.36 21,700.00
21,784.36 21,700.00
47,199.44 47,100.00
43,568.71 43,500.00
21,784.36 21,700.00
21,784.36 21,700.00
35,097.02 35,000.00
30,256.05 30,200.00
38,727.74 38,700.00
38,727.74 38,700.00
99,239.84 99,200.00
224,499.89 224,400.00
285,011.99 285,000.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
375,175.02 375,100.00
496,199.22 496,100.00
514,957.97 514,900.00
663,212.62 663,200.00
884,081.78 884,000.00
1,083,166.59 1,083,100.00
1,089,217.80 1,089,200.00
1,192,693.49 1,192,600.00
284,406.87 284,400.00
387,277.44 387,200.00
556,711.32 556,700.00
738,247.62 738,200.00
859,271.82 859,200.00
1,179,985.95 1,179,900.00
1,633,826.70 1,633,800.00
1,875,875.10 1,875,800.00
2,002,950.51 2,002,900.00
2,117,923.50 2,117,900.00
284,406.87 284,400.00
387,277.44 387,200.00
556,711.32 556,700.00
738,247.62 738,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
859,271.82 859,200.00
1,179,985.95 1,179,900.00
1,633,826.70 1,633,800.00
1,875,875.10 1,875,800.00
2,002,950.51 2,002,900.00
2,117,923.50 2,117,900.00
575,470.07 575,400.00
466,548.29 466,500.00
254,755.94 254,700.00
260,202.03 260,200.00
296,509.29 296,500.00
332,816.55 332,800.00
514,957.97 514,900.00
562,762.53 562,700.00
816,913.35 816,900.00
907,681.50 907,600.00
1,028,705.70 1,028,700.00
1,119,473.85 1,119,400.00
1,132,181.39 1,132,100.00
6,656.33 6,600.00
7,866.57 7,800.00
11,497.30 11,400.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
12,102.42 12,100.00
15,128.03 15,100.00
24,204.84 24,200.00
30,861.17 30,800.00
53,855.77 53,800.00
68,378.67 68,300.00
136,757.35 136,700.00
672,289.43 672,200.00
406,036.19 406,000.00
272,909.57 272,900.00
163,987.79 163,900.00
149,464.89 149,400.00
139,782.95 139,700.00
99,844.97 99,800.00
3,573.07 3,500.00
4,844.84 4,800.00
6,661.66 6,600.00
7,872.87 7,800.00
18,773.76 18,700.00
19,984.97 19,900.00
21,196.18 21,100.00
24,829.81 24,800.00
30,885.86 30,800.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
42,392.35 42,300.00
3,573.07 3,500.00
4,844.84 4,800.00
6,661.66 6,600.00
7,872.87 7,800.00
18,773.76 18,700.00
19,984.97 19,900.00
21,196.18 21,100.00
24,829.81 24,800.00
30,885.86 30,800.00
42,997.96 42,900.00
3,573.07 3,500.00
4,844.84 4,800.00
6,661.66 6,600.00
7,872.87 7,800.00
18,773.76 18,700.00
19,984.97 19,900.00
21,196.18 21,100.00
24,829.81 24,800.00
30,885.86 30,800.00
42,997.96 42,900.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
10,295.29 10,200.00
7,872.87 7,800.00
6,661.66 6,600.00
5,450.45 5,400.00
4,239.24 4,200.00
3,573.07 3,500.00
4,844.84 4,800.00
6,661.66 6,600.00
7,872.87 7,800.00
18,773.76 18,700.00
19,984.97 19,900.00
21,196.18 21,100.00
24,829.81 24,800.00
30,885.86 30,800.00
42,997.96 42,900.00
3,570.21 3,500.00
4,840.97 4,800.00
6,656.33 6,600.00
7,866.57 7,800.00
18,758.75 18,700.00
19,984.97 19,900.00
21,196.18 21,100.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
24,829.81 24,800.00
30,861.17 30,800.00
42,963.59 42,900.00
54,504.45 54,500.00
60,560.50 60,500.00
78,665.73 78,600.00
90,768.15 90,700.00
102,870.57 102,800.00
163,513.35 163,500.00
160,320.16 160,300.00
269,769.50 269,700.00
412,912.50 412,900.00
579,563.99 579,500.00
406,360.96 406,300.00
806,060.26 806,000.00
806,060.26 806,000.00
10,900,890.00 10,900,800.00
7,872,865.00 7,872,800.00
7,872,865.00 7,872,800.00
10,900,890.00 10,900,800.00
58,743.69 58,700.00
592,281.69 592,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
781,836.06 781,800.00
769,723.96 769,700.00
443,908.47 443,900.00
359,123.77 359,100.00
884,788.91 884,700.00
630,434.81 630,400.00
618,322.71 618,300.00
69,644.58 69,600.00
80,545.47 80,500.00
3,028,025.00 3,028,000.00
5,450,445.00 5,450,400.00
102,952.85 102,900.00
709,163.46 709,100.00
545,044.50 545,000.00
969,573.61 969,500.00
79,334,255.00 79,334,200.00
116,881,765.00 116,881,700.00
152,127,976.00 152,127,900.00
193,793,600.00 193,793,600.00
206,511,305.00 206,511,300.00
230,129,900.00 230,129,900.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
76,911,835.00 76,911,800.00
114,459,345.00 114,459,300.00
152,006,855.00 152,006,800.00
156,851,695.00 156,851,600.00
109,614,505.00 109,614,500.00
115,791,676.00 115,791,600.00
156,003,848.00 156,003,800.00
167,873,706.00 167,873,700.00
76,911,835.00 76,911,800.00
87,812,725.00 87,812,700.00
99,924,825.00 99,924,800.00
115,064,950.00 115,064,900.00
133,233,100.00 133,233,100.00
191,976,785.00 191,976,700.00
53,898,845.00 53,898,800.00
84,784,700.00 84,784,700.00
121,726,605.00 121,726,600.00
133,233,100.00 133,233,100.00
75,095,020.00 75,095,000.00
89,023,935.00 89,023,900.00
133,233,100.00 133,233,100.00
139,894,755.00 139,894,700.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
7,267.26 7,200.00
3,936.43 3,900.00
3,149.15 3,100.00
363,363.00 363,300.00
363,363.00 363,300.00
245,270.03 245,200.00
208,933.73 208,900.00
9,386.88 9,300.00
9,386.88 9,300.00
4,844.84 4,800.00
84,784.70 84,700.00
9,508.00 9,500.00
9,508.00 9,500.00
38,153.12 38,100.00
58,743.69 58,700.00
71,461.39 71,400.00
84,179.10 84,100.00
69,644.58 69,600.00
84,179.10 84,100.00
109,008.90 109,000.00
96,291.20 96,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
119,304.19 119,300.00
155,640.49 155,600.00
44,572.53 44,500.00
147,767.62 147,700.00
89,023.94 89,000.00
100,530.43 100,500.00
68,433.37 68,400.00
66,616.55 66,600.00
74,489.42 74,400.00
15,140.13 15,100.00
60,560.50 60,500.00
5,571.57 5,500.00
145,345.20 145,300.00
787.29 700.00
908.41 900.00
908.41 900.00
78,728.65 78,700.00
66,616.55 66,600.00
79,334.26 79,300.00
242,242.00 242,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
68,857.29 68,800.00
68,857.29 68,800.00
68,857.29 68,800.00
58,743.69 58,700.00
69,644.58 69,600.00
70,855.79 70,800.00
73,278.21 73,200.00
85,390.31 85,300.00
82,967.89 82,900.00
58,743.69 58,700.00
68,070.00 68,000.00
75,700.63 75,700.00
59,349.29 59,300.00
90,235.15 90,200.00
60,560.50 60,500.00
89,023.94 89,000.00
72,914.84 72,900.00
89,617.43 89,600.00
98,713.62 98,700.00
104,769.67 104,700.00
101,136.04 101,100.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
116,881.77 116,800.00
79,334.26 79,300.00
83,573.49 83,500.00
60,560.50 60,500.00
60,560.50 60,500.00
21,196.18 21,100.00
26,646.62 26,600.00
11,506.50 11,500.00
22,407.39 22,400.00
118,092.98 118,000.00
25,435.41 25,400.00
73,883.81 73,800.00
32,097.07 32,000.00
35,730.70 35,700.00
25,193.17 25,100.00
22,407.39 22,400.00
39,364.33 39,300.00
23,618.60 23,600.00
26,041.02 26,000.00
15,140.13 15,100.00
9,931.92 9,900.00
20,953.93 20,900.00
32,097.07 32,000.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
9,931.92 9,900.00
7,872.87 7,800.00
27,252.23 27,200.00
13,565.55 13,500.00
53,898.85 53,800.00
68,433.37 68,400.00
46,631.59 46,600.00
83,573.49 83,500.00
56,805.75 56,800.00
57,532.48 57,500.00
75,700.63 75,700.00
54,019.97 54,000.00
7,933.43 7,900.00
8,175.67 8,100.00
31,006.98 31,000.00
7,267.26 7,200.00
7,267.26 7,200.00
37,547.51 37,500.00
2,846.34 2,800.00
1,453,452.00 1,453,400.00
478,427.95 478,400.00
244,543.30 244,500.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
9,804,744.95 9,804,700.00
127,782.66 127,700.00
61,166.11 61,100.00
61,166.11 61,100.00
116,881.77 116,800.00
319,153.84 319,100.00
72,672.60 72,600.00
193,793.60 193,700.00
282,817.54 282,800.00
225,890.67 225,800.00
371,720.35 371,700.00
87,207.12 87,200.00
414,233.82 414,200.00
205,905.70 205,900.00
3,088,585.50 3,088,500.00
3,088,585.50 3,088,500.00
347,011.67 347,000.00
339,744.41 339,700.00
515,369.86 515,300.00
393,643.25 393,600.00
11,506.50 11,500.00
33,308.28 33,300.00
11,506.50 11,500.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
35,125.09 35,100.00
42,997.96 42,900.00
91,446.36 91,400.00
21,801.78 21,800.00
7,267.26 7,200.00
7,267.26 7,200.00
10,900.89 10,900.00
19,984.97 19,900.00
42,997.96 42,900.00
13,565.55 13,500.00
15,140.13 15,100.00
22,407.39 22,400.00
27,252.23 27,200.00
75,095.02 75,000.00
26,041.02 26,000.00
52,324.27 52,300.00
419,684.27 419,600.00
176,231.06 176,200.00
97,139.04 97,100.00
2,846,343.50 2,846,300.00
4,839,389.56 4,839,300.00
726,726.00 726,700.00
551,100.55 551,100.00
997,915.92 997,900.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
115,670.56 115,600.00
236,185.95 236,100.00
211,961.75 211,900.00
431,190.76 431,100.00
218,017.80 218,000.00
36,578.54 36,500.00
12,112.10 12,100.00
22,407.39 22,400.00
14,534.52 14,500.00
23,618.60 23,600.00
16,351.34 16,300.00
47,842.80 47,800.00
35,730.70 35,700.00
8,115.11 8,100.00
96,896.80 96,800.00
63,588.53 63,500.00
22,407.39 22,400.00
48,448.40 48,400.00
18,168.15 18,100.00
16,351.34 16,300.00
18,168.15 18,100.00
29,674.65 29,600.00
95,079.99 95,000.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
139,894.76 139,800.00
212,567.36 212,500.00
605,605.00 605,600.00
817,566.75 817,500.00
684,333.65 684,300.00
817,566.75 817,500.00
314,914.60 314,900.00
320,970.65 320,900.00
333,082.75 333,000.00
314,914.60 314,900.00
127,177.05 127,100.00
238,002.77 238,000.00
345,194.85 345,100.00
90,840.75 90,800.00
58,743.69 58,700.00
24,224.20 24,200.00
30,885.86 30,800.00
42,997.96 42,900.00
22,407.39 22,400.00
24,224.20 24,200.00
30,280.25 30,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
36,336.30 36,300.00
32,097.07 32,000.00
3,270.27 3,200.00
4,239.24 4,200.00
5,450.45 5,400.00
6,177.17 6,100.00
10,900.89 10,900.00
20,590.57 20,500.00
30,280.25 30,200.00
2,422.42 2,400.00
3,633.63 3,600.00
4,239.24 4,200.00
6,056.05 6,000.00
9,084.08 9,000.00
23,618.60 23,600.00
30,280.25 30,200.00
9,689.68 9,600.00
14,534.52 14,500.00
18,168.15 18,100.00
30,280.25 30,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
9,689.68 9,600.00
14,534.52 14,500.00
15,745.73 15,700.00
17,562.55 17,500.00
21,801.78 21,800.00
15,140.13 15,100.00
17,562.55 17,500.00
22,407.39 22,400.00
30,280.25 30,200.00
39,969.93 39,900.00
50,870.82 50,800.00
72,672.60 72,600.00
90,840.75 90,800.00
117,487.37 117,400.00
159,879.72 159,800.00
218,017.80 218,000.00
272,522.25 272,500.00
16,956.94 16,900.00
20,590.57 20,500.00
29,674.65 29,600.00
36,336.30 36,300.00
48,448.40 48,400.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
60,560.50 60,500.00
92,051.96 92,000.00
121,121.00 121,100.00
151,401.25 151,400.00
211,961.75 211,900.00
284,634.35 284,600.00
351,250.90 351,200.00
19,379.36 19,300.00
24,224.20 24,200.00
35,125.09 35,100.00
43,603.56 43,600.00
59,349.29 59,300.00
78,728.65 78,700.00
115,064.95 115,000.00
151,401.25 151,400.00
199,849.65 199,800.00
272,522.25 272,500.00
369,419.05 369,400.00
460,259.80 460,200.00
71,007.19 71,000.00
79,485.66 79,400.00
98,562.21 98,500.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
125,057.43 125,000.00
140,954.56 140,900.00
168,509.59 168,500.00
254,354.10 254,300.00
296,746.45 296,700.00
593,492.90 593,400.00
890,239.35 890,200.00
12,112.10 12,100.00
16,351.34 16,300.00
17,562.55 17,500.00
19,379.36 19,300.00
21,801.78 21,800.00
23,012.99 23,000.00
24,224.20 24,200.00
55,110.06 55,100.00
60,409.10 60,400.00
68,887.57 68,800.00
78,425.85 78,400.00
95,382.79 95,300.00
102,801.45 102,800.00
127,177.05 127,100.00
145,193.80 145,100.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
71,645.61 71,600.00
80,200.31 80,200.00
99,448.39 99,400.00
126,181.83 126,100.00
142,221.89 142,200.00
170,024.66 170,000.00
256,641.00 256,600.00
299,414.50 299,400.00
212,798.16 212,700.00
244,878.29 244,800.00
279,097.09 279,000.00
311,177.21 311,100.00
343,257.34 343,200.00
482,271.21 482,200.00
556,055.50 556,000.00
386,030.84 386,000.00
460,884.46 460,800.00
684,376.00 684,300.00
876,856.75 876,800.00
54,994.50 54,900.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
79,436.50 79,400.00
104,489.55 104,400.00
117,932.65 117,900.00
128,320.50 128,300.00
5,346.69 5,300.00
7,485.36 7,400.00
10,693.38 10,600.00
13,901.39 13,900.00
18,178.74 18,100.00
20,317.41 20,300.00
32,080.13 32,000.00
9,624.04 9,600.00
11,762.71 11,700.00
13,901.39 13,900.00
16,040.06 16,000.00
18,178.74 18,100.00
20,317.41 20,300.00
26,733.44 26,700.00
43,842.84 43,800.00
18,178.74 18,100.00
26,733.44 26,700.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
28,872.11 28,800.00
34,218.80 34,200.00
48,120.19 48,100.00
13,901.39 13,900.00
18,178.74 18,100.00
24,594.76 24,500.00
33,149.46 33,100.00
5,346.69 5,300.00
7,485.36 7,400.00
11,657.90 11,600.00
9,538.28 9,500.00
12,717.71 12,700.00
18,016.75 18,000.00
26,495.22 26,400.00
21,801.78 21,800.00
23,012.99 23,000.00
25,435.41 25,400.00
27,252.23 27,200.00
29,069.04 29,000.00
30,885.86 30,800.00
30,280.25 30,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
42,392.35 42,300.00
54,504.45 54,500.00
60,560.50 60,500.00
66,616.55 66,600.00
72,672.60 72,600.00
5,450.45 5,400.00
6,110.50 6,100.00
7,332.60 7,300.00
8,554.70 8,500.00
9,776.80 9,700.00
10,998.90 10,900.00
11,609.95 11,600.00
10,998.90 10,900.00
19,553.60 19,500.00
36,663.00 36,600.00
42,392.35 42,300.00
48,448.40 48,400.00
54,504.45 54,500.00
14,534.52 14,500.00
29,069.04 29,000.00
43,603.56 43,600.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
48,448.40 48,400.00
60,560.50 60,500.00
66,616.55 66,600.00
102,952.85 102,900.00
109,008.90 109,000.00
121,121.00 121,100.00
133,233.10 133,200.00
145,345.20 145,300.00
157,457.30 157,400.00
5,450.45 5,400.00
6,661.66 6,600.00
7,872.87 7,800.00
9,084.08 9,000.00
9,689.68 9,600.00
10,900.89 10,900.00
12,112.10 12,100.00
13,323.31 13,300.00
14,534.52 14,500.00
15,745.73 15,700.00
29,069.04 29,000.00
28,108.30 28,100.00
26,886.20 26,800.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
25,664.10 25,600.00
21,997.80 21,900.00
302,802.50 302,800.00
199,849.65 199,800.00
187,737.55 187,700.00
78,728.65 78,700.00
60,560.50 60,500.00
90,840.75 90,800.00
7,872.87 7,800.00
6,661.66 6,600.00
19,984.97 19,900.00
19,379.36 19,300.00
29,069.04 29,000.00
102,952.85 102,900.00
80,545.47 80,500.00
9,084.08 9,000.00
302,802.50 302,800.00
24,224.20 24,200.00
102,656.40 102,600.00
54,994.50 54,900.00
54,994.50 54,900.00
68,437.60 68,400.00
67,827.76 67,800.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
274,972.50 274,900.00
17,109.40 17,100.00
18,331.50 18,300.00
19,379.36 19,300.00
21,801.78 21,800.00
24,224.20 24,200.00
302,802.50 302,800.00
266,466.20 266,400.00
242,242.00 242,200.00
181,681.50 181,600.00
181,681.50 181,600.00
102,952.85 102,900.00
423,923.50 423,900.00
302,802.50 302,800.00
181,681.50 181,600.00
145,345.20 145,300.00
151,401.25 151,400.00
157,457.30 157,400.00
163,513.35 163,500.00
4,239.24 4,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
5,450.45 5,400.00
6,056.05 6,000.00
6,661.66 6,600.00
4,239.24 4,200.00
5,450.45 5,400.00
6,055.45 6,000.00
6,660.99 6,600.00
102,952.85 102,900.00
90,840.75 90,800.00
78,728.65 78,700.00
66,616.55 66,600.00
54,504.45 54,500.00
42,392.35 42,300.00
30,277.23 30,200.00
18,166.34 18,100.00
14,534.52 14,500.00
12,716.43 12,700.00
42,388.12 42,300.00
42,388.12 42,300.00
54,499.01 54,400.00
54,499.01 54,400.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
60,554.45 60,500.00
66,609.90 66,600.00
72,665.34 72,600.00
393,603.93 393,600.00
423,881.15 423,800.00
460,213.82 460,200.00
544,990.05 544,900.00
605,544.50 605,500.00
1,059,702.88 1,059,700.00
1,211,089.00 1,211,000.00
1,453,306.80 1,453,300.00
393,603.93 393,600.00
423,881.15 423,800.00
460,259.80 460,200.00
545,044.50 545,000.00
605,605.00 605,600.00
1,059,808.75 1,059,800.00
1,211,210.00 1,211,200.00
1,453,452.00 1,453,400.00
139,261.32 139,200.00
145,316.16 145,300.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
169,535.52 169,500.00
181,590.75 181,500.00
199,749.83 199,700.00
213,066.48 213,000.00
220,330.11 220,300.00
121,060.50 121,000.00
133,166.55 133,100.00
145,272.60 145,200.00
163,431.68 163,400.00
181,572.60 181,500.00
199,729.86 199,700.00
296,568.58 296,500.00
397,182.50 397,100.00
427,735.00 427,700.00
519,392.50 519,300.00
549,945.00 549,900.00
684,376.00 684,300.00
702,707.50 702,700.00
794,365.00 794,300.00
947,127.50 947,100.00
959,348.50 959,300.00
971,569.50 971,500.00
971,569.50 971,500.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
1,038,785.00 1,038,700.00
1,160,995.00 1,160,900.00
1,222,100.00 1,222,100.00
1,283,205.00 1,283,200.00
1,344,310.00 1,344,300.00
1,405,415.00 1,405,400.00
1,466,520.00 1,466,500.00
1,527,625.00 1,527,600.00
1,588,730.00 1,588,700.00
1,649,835.00 1,649,800.00
1,695,694.00 1,695,600.00
1,756,254.50 1,756,200.00
1,816,815.00 1,816,800.00
2,846,343.50 2,846,300.00
5,450,445.00 5,450,400.00
91,657.50 91,600.00
54,994.50 54,900.00
24,442.00 24,400.00
24,442.00 24,400.00
30,552.50 30,500.00
6,110.50 6,100.00
6,050.61 6,000.00
33,278.33 33,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
51,476.43 51,400.00
6,056.05 6,000.00
27,252.23 27,200.00
3,028.03 3,000.00
4,277.35 4,200.00
6,110.50 6,100.00
54,994.50 54,900.00
42,773.50 42,700.00
8,554.70 8,500.00
1,833.15 1,800.00
8,554.70 8,500.00
18,331.50 18,300.00
36,663.00 36,600.00
9,776.80 9,700.00
116,099.50 116,000.00
116,099.50 116,000.00
238,309.50 238,300.00
360,519.50 360,500.00
360,521.94 360,500.00
116,099.50 116,000.00
42,773.50 42,700.00
4,277.35 4,200.00
6,110.50 6,100.00
19,553.60 19,500.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
31,774.60 31,700.00
4,032,930.00 4,032,900.00
1,588,730.00 1,588,700.00
611,050.00 611,000.00
549,945.00 549,900.00
391,072.00 391,000.00
67,215.50 67,200.00
61,105.00 61,100.00
54,994.50 54,900.00
42,773.50 42,700.00
42,773.50 42,700.00
54,994.50 54,900.00
61,105.00 61,100.00
67,215.50 67,200.00
61,468.00 61,400.00
55,321.20 55,300.00
24,587.20 24,500.00
30,734.00 30,700.00
43,027.60 43,000.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
14,520.44 14,500.00
12,100.36 12,100.00
11,495.34 11,400.00
10,890.33 10,800.00
9,680.29 9,600.00
7,260.07 7,200.00
6,050.06 6,000.00
11,495.11 11,400.00
10,890.11 10,800.00
9,680.10 9,600.00
7,260.07 7,200.00
6,050.06 6,000.00
22,019.58 22,000.00
18,349.65 18,300.00
14,679.72 14,600.00
11,009.79 11,000.00
8,563.17 8,500.00
8,564.39 8,500.00
6,116.55 6,100.00
4,893.24 4,800.00
4,281.59 4,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
3,669.93 3,600.00
3,180.61 3,100.00
3,058.28 3,000.00
1,834.97 1,800.00
1,223.31 1,200.00
6,361,212.00 6,361,200.00
43,642,280.00 43,642,200.00
96,291,195.00 96,291,100.00
139,894,755.00 139,894,700.00
164,118,955.00 164,118,900.00
214,384,170.00 214,384,100.00
254,959,705.00 254,959,700.00
273,127,855.00 273,127,800.00
313,703,390.00 313,703,300.00
376,444,068.00 376,444,000.00
451,732,881.60 451,732,800.00
542,079,457.92 542,079,400.00
30,280.25 30,200.00
9,689.68 9,600.00
7,872.87 7,800.00
1,211.21 1,200.00
1,211.21 1,200.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
18,168.15 18,100.00
6,056.05 6,000.00
7,872.87 7,800.00
8,478.47 8,400.00
10,900.89 10,900.00
14,534.52 14,500.00
19,379.36 19,300.00
21,801.78 21,800.00
22,407.39 22,400.00
24,224.20 24,200.00
26,646.62 26,600.00
42,392.35 42,300.00
151,401.25 151,400.00
157,315.73 157,300.00
166,391.64 166,300.00
175,467.55 175,400.00
187,568.76 187,500.00
199,669.97 199,600.00
151,265.13 151,200.00
157,315.73 157,300.00
166,391.64 166,300.00
175,467.55 175,400.00
187,568.76 187,500.00
199,669.97 199,600.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
151,265.13 151,200.00
157,315.73 157,300.00
166,391.64 166,300.00
175,467.55 175,400.00
187,568.76 187,500.00
199,669.97 199,600.00
254,125.41 254,100.00
151,265.13 151,200.00
157,315.73 157,300.00
166,391.64 166,300.00
178,257.20 178,200.00
190,550.80 190,500.00
202,844.40 202,800.00
270,459.20 270,400.00
215,138.00 215,100.00
239,725.20 239,700.00
720,022.00 720,000.00
1,027,090.20 1,027,000.00
1,588,283.81 1,588,200.00
1,376,512.64 1,376,500.00
1,905,940.58 1,905,900.00
2,011,826.16 2,011,800.00
1,525,811.32 1,525,800.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
2,858,910.86 2,858,900.00
3,705,995.56 3,705,900.00
2,011,826.16 2,011,800.00
4,447,194.68 4,447,100.00
4,976,622.61 4,976,600.00
741,199.11 741,100.00
952,970.29 952,900.00
1,101,210.11 1,101,200.00
1,588,283.81 1,588,200.00
2,011,826.16 2,011,800.00
2,647,139.69 2,647,100.00
3,070,682.04 3,070,600.00
984,735.96 984,700.00
952,970.29 952,900.00
984,735.96 984,700.00
23,315,792.50 23,315,700.00
29,674,645.00 29,674,600.00
180,167.49 180,100.00
209,842.13 209,800.00
209,842.13 209,800.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
18,016,748.75 18,016,700.00
20,136,366.25 20,136,300.00
28,614,836.25 28,614,800.00
28,614,837.46 28,614,800.00
20,772,251.50 20,772,200.00
27,449,046.63 27,449,000.00
34,973,688.75 34,973,600.00
46,631,585.00 46,631,500.00
59,349,290.00 59,349,200.00
61,468,907.50 61,468,900.00
67,827,760.00 67,827,700.00
76,306,230.00 76,306,200.00
51,930,628.75 51,930,600.00
75,246,421.25 75,246,400.00
81,605,273.75 81,605,200.00
73,126,803.75 73,126,800.00
56,169,863.75 56,169,800.00
307,344,537.50 307,344,500.00
299,293,802.50 299,293,800.00
352,548,927.50 352,548,900.00
37,278,587.50 37,278,500.00
233,390,850.00 233,390,800.00
182,132,527.50 182,132,500.00
HARGA SATUAN
PEMBULATAN
DILOKASI PROYEK
(Rp) (Rp)
10 11
1,217,260.00 1,217,200.00
1,825,890.00 1,825,800.00
1,947,616.00 1,947,600.00
8,094,779.00 8,094,700.00
6,086,300.00 6,086,300.00
5,416,807.00 5,416,800.00
4,077,821.00 4,077,800.00
2,744,921.30 2,744,900.00
791,219.00 791,200.00
669,493.00 669,400.00
426,041.00 426,000.00
1,040,757.30 1,040,700.00
UPAH DAN ALAT
KEGIATAN PEMBANGUNAN KAMPUS UNKHAIR
UPAH KERJA
NO TENAGA KERJA KODE SATUAN UPAH (Rp./Hari) KET
UPAH KERJA ORANG HARIAN
1 Mandor Lapangan L 061 OH 80,098

2 Mekanik L 071 OH 87,063
3 Pembantu Mekanik OH 68,655
4 Kepala Tukang OH 76,615
5 Tukang L 073 OH 71,939
6 Operator Terlatih L 081 OH 84,277
7 Operator Kurang Terlatih L 082 OH 76,615
8 Pembantu Operator L 083 OH 65,670
9 Supir Truck (Material) L 091 OH 71,939
10 Pembantu Supir Truck (Kernet) L 099 OH 59,700
11 Pekerja L 106 OH 53,631
12 Pekerja Pompa/listrik OH 50,148
13 Tukang Pompa/listrik OH 69,650
14 Kepala Tukang Pompa/listrik OH 84,575
15 Tenaga Ahli Pompa/listrik OH 89,550
UPAH KERJA ORANG JAM
1 Pekerja L01 Jam 7,662

3 Tukang L02 Jam 10,277
5 Mandor L03 Jam 11,443
7 Operator L04 Jam 12,040
10 Pembantu Operator L05 Jam 9,381
11 Sopir / Driver L06 Jam 10,277
12 Pembantu Sopir / Driver L07 Jam 8,529
13 Mekanik L08 Jam 12,438
14 Pembantu Mekanik L09 Jam 9,808
15 Kepala Tukang L10 Jam 10,945
ALAT
NO TENAGA KERJA KODE SATUAN SEWA ALAT/JAM KET
1 ASPHALT SPRAYER E03 Jam 57,783.05

2 BULLDOZER 100-150 HP E04 Jam 397,255.99
3 COMPRESSOR 4000-6500 L\M E05 Jam 139,276.78
4 CONCRETE MIXER 0.3-0.6 M3 E06 Jam 69,662.18
5 CRANE 10-15 TON E07 Jam 397,948.59
6 DUMP TRUCK 3-4 M3 E08 Jam 162,130.59
7 DUMP TRUCK E09 Jam 252,559.31
8 EXCAVATOR 80-140 HP E10 Jam 285,134.54
9 FLAT BED TRUCK 3-4 M3 E11 Jam 203,215.70
10 GENERATOR SET E12 Jam 327,248.79
11 MOTOR GRADER >100 HP E13 Jam 263,379.62
12 TRACK LOADER 75-100 HP E14 Jam 267,612.08
13 WHEEL LOADER 1.0-1.6 M3 E15 Jam 257,987.29
14 THREE WHEEL ROLLER 6-8 T E16 Jam 139,515.91
15 TANDEM ROLLER 6-8 T. E17 Jam 138,836.56
16 TIRE ROLLER 8-10 T. E18 Jam 150,917.42
17 VIBRATORY ROLLER 5-8 T. E19 Jam 140,809.98
18 CONCRETE VIBRATOR E20 Jam 26,950.89
19 STONE CRUSHER E21 Jam 635,745.21
20 WATER PUMP 70-100 mm E22 Jam 30,672.96
21 WATER TANKER 3000-4500 L. E23 Jam 195,076.76
22 PEDESTRIAN ROLLER E24 Jam 54,963.88
23 TAMPER E25 Jam 28,362.41
24 JACK HAMMER E26 Jam 41,249.57
25 FULVI MIXER E27 Jam 123,376.39
26 CONCRETE PUMP E28 Jam 169,175.70
27 TRAILER 20 TON E29 Jam 286,728.15
28 PILE DRIVER + HAMMER E30 Jam 66,616.07
29 CRANE ON TRACK 35 TON E31 Jam 255,019.82
30 WELDING SET E32 Jam 72,456.64
31 BORE PILE MACHINE E33 Jam 722,366.55
32 ASPHALT LIQUID MIXER E34 Jam 28,362.41
33 TRAILLER 15 TON E35 Jam 236,281.19
34 ALAT BORED PILE ( set ) E36 Jam 1,243,750.00
35 ALAT BORED AIR ( set ) M1
350,000.00
36 CASING BORED PILE D 30 Cm M1 746,250.00
37 ALAT BANTU E34 Ls 75.00
38 CONCRET PUNP E28 Jam 497,500.00
KONTRAKTOR
SELVIA ONG
KUASA KSO
HARGA MATERIAL ALAMI
KEGIATAN PEMBANGUNAN KAMPUS UNKHAIR
DI SOFIFI
Spesifikasi l
NO JENIS BAHAN Merk / Mode SATUAN HARGA (Rp.)
/ Ukuran
1 Batu Kali / Batu Gunung M3 282,500.00
2 Batu Belah 10 - 15 cm M 3
294,483.75
3 Batu Belah 7 - 10 cm M3 353,380.50
353,380.50
5 Batu Belah 3 - 5 cm M3 353,380.50
353,380.50
7 Batu Belah 1 - 2 cm M3 439,583.93
8 Batu Belah 0.5 - 1 cm M 3
511,087.50
9 Agregat Kasar M3 353,380.50
10 Agregat Halus M 3
439,583.93
11 Situ M3 234,739.27
12 Timbunan Pilihan M 3
224,878.50
13 Timbunan Biasa / Tanah Urug M3 214,500.00
14 Pasir beton / pasangan M 3
396,000.00
15 Pasir Urug M3 314,829.90
16 Filler Kg 5,354.25
17 Koral / Kerikil M3 249,000.00
18 Balok Kayu Klas I 8x12 cm M3 4,385,000.00
5x10 cm M 3
4,283,400.00
19 Balok kayu Klas II 8x12 cm M3 2,572,200.00
5x10 cm M 3
2,518,639.20
20 Kayu Begisting M3 2,253,603.83
21 Papan Klas I M 3
4,395,000.00
22 Papan Klas II M3 2,581,700.00
23 Papan Klas III M 3
2,253,603.83
24 Dolken Kayu Galam Ø 8-10 / 4 meter Btg 11,915.00

KONTRAKTOR
SELVIA ONG
KUASA KSO
HARGA MATERIAL ALAMI
TAN PEMBANGUNAN KAMPUS UNKHAIR
DI SOFIFI
KET

KONTRAKTOR
SELVIA ONG
KUASA KSO
ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN PERSIAPAN
1. Mobilisasi
a. Bahan
- BULLDOZER 100-150 HP (E04) 2.000 Unit x Rp. 3,000,000.00 = Rp. 6,000,000.00

- CONCRETE MIXER 0.3-0.6 M3 5.000 Unit x 750,000.00 = Rp. 3,750,000.00
- PORTAL BORE PILE 2.000 Unit x 500,000.00 = Rp. 1,000,000.00
- DUMP TRUCK 3-4 M3 5.000 Unit x 1,000,000.00 = Rp. 5,000,000.00
- DUMP TRUCK 2.000 Unit x 1,000,000.00 = Rp. 2,000,000.00
- GENERATOR SET 2.000 Unit x 300,000.00 = Rp. 600,000.00
- MOTOR GRADER >100 HP 1.000 Unit x 2,000,000.00 = Rp. 2,000,000.00
- WHEEL LOADER 1.0-1.6 M3 2.000 Unit x 3,000,000.00 = Rp. 6,000,000.00
- TANDEM ROLLER 6-8 T. 1.000 Unit x 2,000,000.00 = Rp. 2,000,000.00
- VIBRATORY ROLLER 5-8 T. 1.000 Unit x 2,000,000.00 = Rp. 2,000,000.00
- CONCRETE VIBRATOR 4.000 Unit x 562,500.00 = Rp. 2,250,000.00
- WATER PUMP 70-100 mm 4.000 Unit x 250,000.00 = Rp. 1,000,000.00
- WATER TANKER 3000-4500 L. 1.000 Unit x 2,000,000.00 = Rp. 2,000,000.00
- BORE PILE MACHINE 2.000 Unit x 2,000,000.00 = Rp. 4,000,000.00
- PICK UP TRUCK, 1 T. 2.000 Unit x 1,500,000.00 = Rp. 3,000,000.00
- EXCAVATOR 80-140 HP 2.000 Unit x 5,000,000.00 = Rp. 10,000,000.00
- SCAFFOLDING 9.000 Set x 1,000,000.00 = Rp. 9,000,000.00
JUMLAH = Rp. 61,600,000.00
2 Demobilisasi
- Demobilisasi 0.600 Set x 61,600,000.00 = Rp. 36,960,000.00

JUMLAH = Rp. 36,960,000.00
3 1 m' Pagar Sementara dari kayu tinggi 2 meter
a. Bahan
- Dolken Kayu Ø 8-10/400 cm 1.250 Btg x Rp. 11,915.00 = Rp. 14,893.75

- Semen Portland 2.500 Kg x Rp. 96,800.00 = Rp. 242,000.00
- Pasir Beton 0.005 M 3
x Rp. 396,000.00 = Rp. 1,980.00
- Koral Beton 0.009 M 3
x Rp. 249,000.00 = Rp. 2,241.00
- Kayu 5/7 0.072 M 3
x Rp. 2,572,200.00 = Rp. 185,198.40
- Paku Biasa 2" - 5" 0.060 Kg x Rp. 26,000.00 = Rp. 1,560.00
- Residu 0.400 Lt x Rp. 39,300.00 = Rp. 15,720.00
JUMLAH = Rp. 463,593.15
b. Tenaga
- Tukang Kayu 0.200 Oh x Rp. 71,938.50 = Rp. 14,387.70

- Pekerja 0.400 Oh x Rp. 53,630.50 = Rp. 21,452.20
- Kepala Tukang 0.020 Oh x Rp. 76,615.00 = Rp. 1,532.30
- Mandor 0.020 Oh x Rp. 80,097.50 = Rp. 1,601.95
JUMLAH = Rp. 38,974.15
JUMLAH (a) + (b) = Rp. 502,567.30
4 1 m' Pagar Sementara dari Dari Seng Gelombang tinggi 2 meter
a. Bahan
- Seng Gelombang 3" - 5" 1.200 Lbr x Rp. 18,700.00 = Rp. 22,440.00
- Pasir Beton 0.005 M3
x Rp. 396,000.00 = Rp. 1,980.00
- Koral Beton 0.009 M3
x Rp. 249,000.00 = Rp. 2,241.00
- Kayu 5/7 0.072 M3
x Rp. 2,572,200.00 = Rp. 185,198.40
- Meni Besi 0.450 Kg x Rp. 35,700.00 = Rp. 16,065.00
JUMLAH = Rp. 470,313.15
b. Tenaga
- Pekerja 0.400 Oh x Rp. 53,630.50 = Rp. 21,452.20
- Mandor 0.020 Oh x Rp. 80,097.50 = Rp. 1,601.95
JUMLAH = Rp. 38,974.15
JUMLAH (a) + (b) = Rp. 509,287.30
5 1 m' Pagar Sementara dari Kawat Duri tinggi 1,8 meter
a. Bahan

- Kawat Duri 25.000 Kg x Rp. 31,400.00 = Rp. 785,000.00
- Pasir Beton 0.005 M3
x Rp. 396,000.00 = Rp. 1,980.00
- Koral Beton 0.009 M3
x Rp. 249,000.00 = Rp. 2,241.00
JUMLAH = Rp. 996,296.00
b. Tenaga

- Pekerja 0.300 Oh x Rp. 53,630.50 = Rp. 16,089.15
- Mandor 0.020 Oh x Rp. 80,097.50 = Rp. 1,601.95
JUMLAH = Rp. 33,611.10
JUMLAH (a) + (b) = Rp. 1,029,907.10
6 1 m' Pengukuran dan Pemasangan Bouwplank
a. Bahan
- Kayu 5/7 0.012 Btg x Rp. 2,518,639.20 = Rp. 30,223.67

- Paku Biasa 2" - 5" 0.020 Kg x Rp. 26,000.00 = Rp. 520.00
- Kayu Papan 3/20 0.007 Kg x Rp. 2,581,700.00 = Rp. 18,071.90
JUMLAH = Rp. 48,815.57
b. Tenaga

- Pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05
- Kepala Tukang 0.010 Oh x Rp. 76,615.00 = Rp. 766.15
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 400.49
JUMLAH = Rp. 13,723.54
JUMLAH (a) + (b) = Rp. 62,539.11
7 1 m 2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
a. Bahan
- Kayu Balok Kls II 0.113 M3 x Rp. 2,572,200.00 = Rp. 290,658.60

- kayuPapan Kelas II 0.125 Kg x Rp. 2,572,200.00 = Rp. 321,525.00
- Paku Biasa 1.000 Kg x Rp. 26,000.00 = Rp. 26,000.00
- Pasir Pasang 0.120 M3
x Rp. 396,000.00 = Rp. 47,520.00
- Seng Plat BKLS 20 0.025 M2
x Rp. 69,600.00 = Rp. 1,740.00
- Seng Gelombang BJLS 20 1.230 Lbr x Rp. 58,700.00 = Rp. 72,201.00
JUMLAH = Rp. 808,044.60
b. Tenaga

- Tukang Batu 0.230 Oh x Rp. 71,938.50 = Rp. 16,545.86
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp. 53,630.50
- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 161,442.73
JUMLAH (a) + (b) = Rp. 969,487.33
8 1 m 2 Pembuatan Gudang Semen dan Alat - alat
a. Bahan
- Kayu Balok Kls II 0.132 M3 x Rp. 2,572,200.00 = Rp. 339,530.40

- kayuPapan Kelas II 0.125 Kg x Rp. 2,572,200.00 = Rp. 321,525.00
x Rp. 396,000.00 = Rp. 47,520.00
- Seng Plat BKLS 20 0.025 M2
x Rp. 69,600.00 = Rp. 1,740.00
- Seng Gelombang BJLS 20 1.230 Lbr x Rp. 58,700.00 = Rp. 72,201.00
JUMLAH = Rp. 856,916.40
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp. 53,630.50
- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 161,442.73
JUMLAH (a) + (b) = Rp. 1,018,359.13
9 1 m 2 Membersihkan Lapangan dan Perataan
a. Tenaga
- Pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 9,367.93
JUMLAH (a) = Rp. 9,367.93
10 1 m 2 Pembuatan Bak adukan Ukuran (40 x 50 x 20) cm
a. Bahan
- Kayu Terentang 0.036 M3 x Rp. 2,518,639.20 = Rp. 90,671.01

- Kaso 5/7 1.000 Btg x Rp. 35,260.95 = Rp. 35,260.95
JUMLAH = Rp. 128,011.96
b. Tenaga

- Mandor 0.0015 Oh x Rp. 80,097.50 = Rp. 120.15
JUMLAH = Rp. 21,701.70
JUMLAH (a) + (b) = Rp. 149,713.66
11 1 m 2 Pembuatan Jalan Sementara
a. Bahan
- Batu Belah 15/20 0.150 M3 x Rp. 294,483.75 = Rp. 44,172.56

- Batu Pecah 5/7 0.090 M3
x Rp. 353,380.50 = Rp. 31,804.25
x Rp. 396,000.00 = Rp. 3,960.00
JUMLAH = Rp. 79,936.81
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp. 53,630.50

- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 57,635.38
JUMLAH (a) + (b) = Rp. 137,572.18
12 1 m 2 Pekerjaan Penyiapan Lahan Land Clearing
a. Tenaga
- Pekerja (L01) 0.0161 Jam x Rp. 53,630.50 = Rp. 863.45
- Mandor (L02) 0.0040 Jam x Rp. 80,097.50 = Rp. 320.39
JUMLAH (a) = Rp. 1,183.84
b. PERALATAN
- Bulldozer 100-150 HP (E04) 0.0142 Jam x Rp. 397,255.99 = Rp. 5,641.04
- Wheel Loader (E15) 0.0022 Jam x Rp. 257,987.29 = Rp. 567.57
- Alat Bantu 1.000 Ls x Rp. 75.00 = Rp. 75.00
JUMLAH (b) = Rp. 6,283.61
JUMLAH (a) + (b) = Rp. 7,467.45
13 1 m 3 Bongkaran Beton Bertulang
a. Tenaga
- Pekerja 6.667 Oh x Rp. 53,630.50 = Rp. 357,554.54

- Mandor 0.333 Oh x Rp. 80,097.50 = Rp. 26,672.47
JUMLAH = Rp. 384,227.01
JUMLAH (a) = Rp. 384,227.01
14 1 m Bongkaran Dinding Tembok Bata Merah
3
a. Tenaga
- Pekerja 6.667 Oh x Rp. 53,630.50 = Rp. 357,554.54
- Mandor 0.033 Oh x Rp. 80,097.50 = Rp. 2,643.22
JUMLAH = Rp. 360,197.76
JUMLAH (a) = Rp. 360,197.76
15 1 m2 Bongkaran Atap seng
a. Tenaga
- Pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 9,367.93
JUMLAH (a) = Rp. 9,367.93
16 1 m2 Bongkaran Rangka atap kayu ( gording )
a. Tenaga
- Pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 400.49
JUMLAH = Rp. 5,763.54
JUMLAH (a) = Rp. 5,763.54
17 1 m2 Bongkaran Listplank papan, daun pintu, daun jendela dan jalusi kayu
a. Tenaga
- Pekerja 0.060 Oh x Rp. 53,630.50 = Rp. 3,217.83

- Mandor 0.006 Oh x Rp. 80,097.50 = Rp. 480.59
JUMLAH = Rp. 3,698.42
JUMLAH (a) = Rp. 3,698.42
18 1 m2 Bongkaran Plafon tripleks
a. Tenaga
- Pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 6,164.03
JUMLAH (a) = Rp. 6,164.03
19 1 m3 Bongkaran Kuda-kuda / Kusen kayu
a. Tenaga
- Pekerja 4.000 Oh x Rp. 53,630.50 = Rp. 214,522.00

- Mandor 0.200 Oh x Rp. 80,097.50 = Rp. 16,019.50
JUMLAH = Rp. 389,741.50
JUMLAH (a) = Rp. 389,741.50
ANALISA HARGA SATUAN
NAMA PAKET : PEMBANGUNAN KAMPUS UNIVERSITAS DI SOFIFI

PROP / KAB / KODYA : DESA BOBANEIGO, KEC. JAILOLO TIMUR, KAB. HALBAR
ITEM PEMBAYARAN NO. : 3.3 (1)
JENIS PEKERJAAN : Penyiapan Badan Jalan pada Galian biasa
SATUAN PEMBAYARAN : M2
PERKIRAAN HARGA JUMLAH

NO. KOMPONEN SATUAN KUANTITAS SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
A. PERALATAN
1 BULLDOZER 100-150 HP E04 Unit 2.00 3,000,000.00
2 CONCRETE MIXER 0.3-0.6 M3 E06 Unit 5.00 750,000.00
3 PORTAL BORE PILE Unit 2.00 500,000.00
4 DUMP TRUCK 3-4 M3 E08 Unit 5.00 1,000,000.00
5 DUMP TRUCK E09 Unit 2.00 1,000,000.00
6 GENERATOR SET E12 Unit 2.00 300,000.00
7 MOTOR GRADER >100 HP E13 Unit 1.00 2,000,000.00
8 WHEEL LOADER 1.0-1.6 M3 E15 Unit 2.00 3,000,000.00
9 TANDEM ROLLER 6-8 T. E17 Unit 1.00 2,000,000.00
10 VIBRATORY ROLLER 5-8 T. E19 Unit 1.00 2,000,000.00
11 CONCRETE VIBRATOR E20 Unit 4.00 562,500.00
12 WATER PUMP 70-100 mm E22 Unit 4.00 250,000.00
13 WATER TANKER 3000-4500 L. E23 Unit 1.00 1,500,000.00
14 BORE PILE MACHINE E33 Unit 2.00 1,000,000.00
15 PICK UP TRUCK, 1 T. - Unit 2.00 1,500,000.00
16 EXCAVATOR 80-140 HP - Unit 2.00 5,000,000.00
17 SCAFFOLDING Set 5.00 1,000,000.00
JUMLAH HARGA TENAGA
C. FASILITAS KONTRAKTOR
1 Base Camp (E13) M2 90.00 1,018,359.13
2 Kantor (E19) M2 60.00 969,487.33
3 Gudang Penyimpanan (E04) M2 120.00 1,018,359.13
4 Bengkel M2 36.00 969,487.33
JUMLAH HARGA PERALATAN
D. LAIN-LAIN
Papan nama Proyek Set 1.00 1,500,000
Adminstrasi Pelaporan Bh 1.00 1,500,000
Dokumentasi LS 1.00 3,500,000
Asbuilt Drawing LS 1.00 10,000,000
E. DEMOBILISASI Ls 1.0000 33,060,000.00

Catatan : Jumlah yang tercantum pada masing-masing item mobilisasi di atas sudah termasuk over-head
dan laba serta seluruh pajak dan bea (kecuali PPn), dan pengeluaran lainnya.

JENIS PEKERJAAN : Perataan Badan Bangunan pada Galian Biasa

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 0.0161 7,661.50

2. Mandor (L02) jam 0.0040 11,442.50
JUMLAH HARGA TENAGA
C. PERALATAN
1. Motor Grader (E13) jam 0.0025 263,379.62
2. Vibro Roller (E19) jam 0.0040 140,809.98
3. Buldozer (E04) jam 0.0142 397,255.99
3 Alat Bantu Ls 1.0000 75.00
D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C )

E. OVERHEAD & PROFIT 10.0 % x D
F. HARGA SATUAN PEKERJAAN ( D + E )
Note: 1 SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN
yang dibayar dari kontrak) dan biaya-biaya lainnya.

JENIS PEKERJAAN : Penyiapan Badan Jalan pada Galian biasa

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 0.0161 7,661.50

2. Mandor (L02) jam 0.0040 11,442.50
JUMLAH HARGA TENAGA
C. PERALATAN
1. Motor Grader (E13) jam 0.0025 263,379.62
2. Vibro Roller (E19) jam 0.0040 140,809.98
3. Buldozer (E04) jam 0.0142 397,255.99
3 Alat Bantu Ls 1.0000 75.00

mata pembayaran.

ITEM PEMBAYARAN NO. :
JENIS PEKERJAAN : Galian Biasa

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 0.1071 7,661.50

2. Mandor (L03) Jam 0.0535 11,442.50
JUMLAH HARGA TENAGA
C. PERALATAN
1. Excavator (E10) Jam 0.0535 285,134.54

2. Dump Truck (E08) Jam 0.1537 162,130.59
3. Alat Bantu Ls 1.0000 75.00

mata pembayaran.

JENIS PEKERJAAN : Timbunan biasa Sumber Bahan

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 0.0714 7,661.50

2. Mandor (L02) Jam 0.0178 11,442.50
JUMLAH HARGA TENAGA
C. PERALATAN
1. BULLDOZER 100-150 HP (E04) Jam 0.0132 397,255.99
2. Dump Truck (E08) Jam 0.0162 162,130.59
3. EXCAVATOR 80-140 HP (E10) Jam 0.0665 285,134.54
3. Vibro Roller (E19) Jam 0.0100 140,809.98
4. Water Tanker (E23) Jam 0.0070 195,076.76
5. Alat Bantu Ls 1.0000 75.00

mata pembayaran.

JENIS PEKERJAAN : Galian Utk Drainase, Saluran dan Saluran Air

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 0.2142 7,661.50

2. Mandor (L03) jam 0.0535 11,442.50
JUMLAH HARGA TENAGA
C. PERALATAN
1. Excavator (E10) jam 0.0535 285,134.54

2 Alat Bantu Ls 1.0000 75.00

mata pembayaran.

JENIS PEKERJAAN : Beton K-250

(Rp.) (Rp.)
A. TENAGA
1. Pekerja Biasa (L01) jam 5.3012 7,661.50

2. Tukang (L02) jam 1.7671 10,276.93
3. Mandor (L03) jam 0.4418 11,442.50
JUMLAH HARGA TENAGA
B. BAHAN
1. Semen (M12) Kg 354.8077 1,936.00

2. Pasir Pasang (M01) M3 0.4435 396,000.00
3. Koral (M03) M3 0.6406 249,000.00
4. Kayu Perancah (M19) M3 0.1000 2,572,200.00
5. Paku (M18) Kg 1.0000 26,000.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Conc. Mixer (E06) jam 0.4418 69,662.18

2. Water Tanker (E23) jam 0.0534 195,076.76
3. Con. Vibrator (E20) jam 0.4418 26,950.89
4. Alat Bantu Ls 1.0000 75.00

mata pembayaran.

JENIS PEKERJAAN : Penguatan Bahan Jembatan
SATUAN PEMBAYARAN : Kg

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 0.00056 7,661.50

3. Mandor (L03) jam 0.00006 11,442.50
JUMLAH HARGA TENAGA
B. BAHAN
1. Baja Tulangan (Polos) U24 (M39a) Kg 1.0500 15,100.00

2. Kawat Beton (M14) Kg 0.0150 31,400.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Alat Bantu Ls 1.0000 75.00

mata pembayaran.

JENIS PEKERJAAN : Pasangan Batu (manual)

(Rp.) (Rp.)
A. TENAGA
1. Pekerja Biasa (L01) jam 14.5000 7,661.50

2. Tukang (L02) jam 5.6000 10,276.93
3. Mandor (L03) jam 1.4000 11,442.50
JUMLAH HARGA TENAGA
B. BAHAN
1. Batu Kali (M02) M3 1.1000 282,500.00

2. Semen (PC) (M12) zak 176.0000 1,936.00
3. Pasir (M01) M3 0.3140 396,000.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Alat Bantu Ls 1.0000 75.00

mata pembayaran.

JENIS PEKERJAAN : Pasangan Batu Dengan Mortar

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 14.5000 7,661.50

2. Tukang (L02) jam 5.6000 10,276.93
3. Mandor (L03) jam 1.4000 11,442.50
JUMLAH HARGA TENAGA
B. BAHAN
1. Batu (M02) M3 1.10 282,500.00

2. Semen (PC) (M12) Kg 233.50 1,936.00
3. Pasir (M01) M3 0.3140 396,000.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Alat Bantu Ls 1.0000 75.00

mata pembayaran.

JENIS PEKERJAAN : Lapis Sirtu (Kali, Gunung)

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 0.0573 7,661.50

2. Mandor (L03) Jam 0.0082 11,442.50
JUMLAH HARGA TENAGA
B. BAHAN
1. Sirtu (M 16) M3 1.0500 234,739.27
JUMLAH HARGA BAHAN
C. PERALATAN
1. Wheel Loader (E15) Jam 0.0082 257,987.29

2. Dump Truck (E08) Jam 0.1398 162,130.59
3. Motor Grader (E13) Jam 0.0117 263,379.62
4. Vibratory Roller (E19) Jam 0.0214 140,809.98
5 Alat Bantu Ls 1.0000 75.00

mata pembayaran.
JUMLAH
HARGA
(Rp.)
6,000,000.00
3,750,000.00
1,000,000.00
5,000,000.00
2,000,000.00
600,000.00
2,000,000.00
6,000,000.00
2,000,000.00
2,000,000.00
2,250,000.00
1,000,000.00
1,500,000.00
2,000,000.00
3,000,000.00
10,000,000.00
5,000,000.00
55,100,000.00
91,652,321.70
58,169,239.80
122,203,095.60
34,901,543.88
306,926,200.98
1,500,000.00
1,500,000.00
3,500,000.00
10,000,000.00
16,500,000.00
33,060,000.00
JUMLAH
HARGA
123.08
45.95
169.03
661.09
565.50
5,641.04
75.00
6,942.63
7,111.66
711.17
7,822.83
iap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor

JUMLAH
HARGA
(Rp.)
123.08
45.95
169.03
661.09
565.50
5,641.04
75.00
6,942.63
7,111.66
711.17
7,822.83

JUMLAH
HARGA
(Rp.)
820.51
612.72
1,433.23
15,268.25
24,949.37
75.00
40,292.61
41,725.84
4,172.58
45,898.42

JUMLAH
HARGA
(Rp.)
547.01
204.24
751.24
5,243.78
2,626.52
18,961.45
1,413.75
1,371.02
75.00
29,691.52
30,442.76
3,044.28
33,487.04

JUMLAH
HARGA
1,641.02
612.72
2,253.73
15,268.25
75.00
15,343.25
17,596.98
1,759.70
19,356.68

JUMLAH
HARGA
(Rp.)
40,615.18
18,160.03
5,054.92
63,830.13
686,907.69
175,629.81
159,515.63
257,220.00
26,000.00
1,305,273.13
30,774.46
10,423.91
11,906.01
75.00
53,179.37
1,422,282.63
142,228.26
1,564,510.90

JUMLAH
HARGA
(Rp.)
4.27
0.64
4.91
15,855.00
471.00
16,326.00
75.00
75.00
16,405.91
1,640.59
18,046.50

JUMLAH
HARGA
(Rp.)
111,091.75
57,550.80
16,019.50
184,662.05
310,750.00
340,736.00
124,344.00
775,830.00
75.00
75.00
960,567.05
96,056.71
1,056,623.76

JUMLAH
HARGA
(Rp.)
111,091.75
57,550.80
16,019.50
184,662.05
310,750.00
452,051.13
124,344.00
887,145.13
75.00
75.00
1,071,882.18
107,188.22
1,179,070.40

JUMLAH
HARGA
(Rp.)
438.74
93.61
532.35
246,476.23
246,476.23
2,110.56
22,670.54
3,085.10
3,016.01
75.00
30,957.22
277,965.80
27,796.58
305,762.38

PEKERJAAN TANAH
1. 1 m3 Galian Tanah untuk Saluran dengan Alat
a Tenaga
- Pekerja (E01) 0.214 Jam x Rp. 7,661.50 = Rp.

- Mandor (E03) 0.054 Jam x Rp. 11,442.50 = Rp.
b Alat
- Excavator (E10) 0.054 Jam x Rp. 285,134.54 = Rp.

- Alat Bantu 0.040 Ls x Rp. 75.00 = Rp.
c JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B )

d OVERHEAD & PROFIT 10.00 x E
e HARGA SATUAN PEKERJAAN ( D + E )
2 1 m3 Galian Biasa dengan Alat
a Tenaga
- Pekerja (E01) 0.107 Jam x Rp. 7,661.50 = Rp.

- Mandor (E03) 0.054 Jam x Rp. 11,442.50 = Rp.
b Alat
- Excavator (E10) 0.054 Jam x Rp. 285,134.54 = Rp.

Dump Truck (E08) 0.154 Jam 162,130.59
- Alat Bantu 1.000 Ls x Rp. 75.00 = Rp.
c JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B )

d OVERHEAD & PROFIT 10.00 x E
e HARGA SATUAN PEKERJAAN ( D + E )
3 1 m3 Galian Tanah Biasa Sedalam 1 Meter
a Tenaga
- Pekerja 0.400 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.040 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a Tenaga
Pekerja 0.526 Oh x Rp. 53,630.50 = Rp.

Mandor 0.052 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.

a Tenaga
Pekerja 0.735 Oh x Rp. 53,630.50 = Rp.
Mandor 0.073 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
6 1 m3 Galian Tanah Keras Sedalam 1 Meter
a Tenaga
Pekerja 0.625 Oh x Rp. 53,630.50 = Rp.

Mandor 0.063 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
7 1 m3 Galian Tanah Cadas Sedalam 1 Meter
a Tenaga
Pekerja 1.250 Oh x Rp. 53,630.50 = Rp.

Mandor 0.125 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
8 1 m3 Galian Tanah Lumpur Sedalam 1 Meter
a Tenaga
Pekerja 0.825 Oh x Rp. 53,630.50 = Rp.

Mandor 0.083 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
9 1 m3 Galian Pekerjaan Striping (Pembuangan Humus) Setinggi 1 Meter
a Tenaga
Pekerja 0.050 Oh x Rp. 53,630.50 = Rp.

Mandor 0.005 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
8 1 m3 Pembuangan Tanah Sejauh 150 Meter
a Tenaga
Pekerja 0.516 Oh x Rp. 53,630.50 = Rp.

Mandor 0.050 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
10 1 m3 Urugan Kembali
a Tenaga
Pekerja 0.192 Oh x Rp. 53,630.50 = Rp.
Mandor 0.019 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
11 1 m3 Pemadatan Tanah
a Tenaga
Pekerja 0.500 Oh x Rp. 53,630.50 = Rp.
Mandor 0.050 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
12 1 m3 Urugan Pasir
a Bahan
Pasir Urug 1.200 M3 x Rp. 314,829.90 = Rp.
JUMLAH = Rp.
b. Tenaga
Pekerja 0.300 Oh x Rp. 53,630.50 = Rp.
Mandor 0.010 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
JUMLAH (a) + (b) = Rp.
13 1 m3 Pemasangan Lapisan Ijuk
a. Bahan
Ijuk 1.200 M3 x Rp. 115,600.00 = Rp.
JUMLAH = Rp.
b. Tenaga
Pekerja 0.150 Oh x Rp. 53,630.50 = Rp.
Mandor 0.015 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
14 1 m3 Urugan Sirtu
a. Bahan
Sirtu 1.200 M3 x Rp. 234,739.27 = Rp.
JUMLAH = Rp.
b. Tenaga
Pekerja 0.250 Oh x Rp. 53,630.50 = Rp.
Mandor 0.025 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
15 1 m3 Urugan Tanah Biasa
a. Bahan
Tanah Urug / Timbunan 1.200 M3 x Rp. 214,500.00 = Rp.
JUMLAH = Rp.
b. Tenaga
Pekerja 0.250 Oh x Rp. 53,630.50 = Rp.
Mandor 0.025 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
16 1 m2 Pembuatan Jalan Sementara, Tebal 25 cm
a. Bahan
Batu Belah 0.275 M3 x Rp. 282,500.00 = Rp.
Kerikil 0.030 M3 x Rp. 249,000.00 = Rp.
Pasir 0.050 M3 x Rp. 314,829.90 = Rp.
JUMLAH = Rp.
b. Tenaga
Pekerja 1.000 Oh x Rp. 53,630.50 = Rp.
Mandor 0.100 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN TANAH
Analisa EI-21
1,641.02
612.72
2,253.73
15,268.25
3.00
15,271.25
17,524.98
1,752.50
19,277.48
Analisa EI-311
820.51
612.72
1,433.23
15,268.25
24,923.25
75.00
40,266.50
41,699.73
4,169.97
45,869.70
21,452.20
3,203.90
24,656.10
28,209.64
4,165.07
32,374.71
39,418.42
5,847.12
45,265.54
33,519.06
5,006.09
38,525.16
67,038.13
10,012.19
77,050.31
44,245.16
6,608.04
50,853.21
2,681.53
400.49
3,082.01
27,673.34
4,004.88
31,678.21
10,297.06
1,521.85
11,818.91
26,815.25
4,004.88
30,820.13
377,795.88
377,795.88
16,089.15
800.98
16,890.13
394,686.01
138,720.00
138,720.00
8,044.58
1,201.46
9,246.04
147,966.04
281,687.12
281,687.12
13,407.63
2,002.44
15,410.06
297,097.18
257,400.00
257,400.00
13,407.63
2,002.44
15,410.06
272,810.06
77,687.50
7,470.00
15,741.50
100,899.00
53,630.50
8,009.75
61,640.25
162,539.25
PEKERJAAN PONDASI
1. 1 m3 Pasang Pondasi Batu Kali 1 Pc : 1 Ps
a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
- Pasir Beton/Pasangan 0.314 M3 x Rp. 396,000.00 = Rp. 124,344.00
JUMLAH = Rp. 1,194,006.00
b. Tenaga
- Pekerja 1.500 Oh x Rp. 53,630.50 = Rp. 80,445.75
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 134,213.06
JUMLAH (a) + (b) = Rp. 1,328,219.06
2 1 m3 Pasang Pondasi Batu Kali 1 Pc : 2 Ps
a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
JUMLAH = Rp. 996,754.00
b. Tenaga
- Pekerja 1.500 Oh x Rp. 53,630.50 = Rp. 80,445.75
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 134,213.06
JUMLAH (a) + (b) = Rp. 1,130,967.06
3 1 m3 Pasang Pondasi Batu Kali 1 Pc : 2,5 Ps
a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
JUMLAH = Rp. 922,570.00
b. Tenaga
- Pekerja 1.500 Oh x Rp. 53,630.50 = Rp. 80,445.75
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 134,213.06
JUMLAH (a) + (b) = Rp. 1,056,783.06

a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
JUMLAH = Rp. 893,882.00
b. Tenaga
- Pekerja 1.500 Oh x Rp. 53,630.50 = Rp. 80,445.75
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 134,213.06
JUMLAH (a) + (b) = Rp. 1,028,095.06
a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
JUMLAH = Rp. 832,238.00
b. Tenaga
- Pekerja 1.500 Oh x Rp. 53,630.50 = Rp. 80,445.75
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 134,213.06
JUMLAH (a) + (b) = Rp. 966,451.06

a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
JUMLAH = Rp. 789,470.00
b. Tenaga
- Pekerja 1.500 Oh x Rp. 53,630.50 = Rp. 80,445.75
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 134,213.06
JUMLAH (a) + (b) = Rp. 923,683.06

a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
JUMLAH = Rp. 759,418.00
b. Tenaga
- Pekerja 1.500 Oh x Rp. 53,630.50 = Rp. 80,445.75
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 134,213.06
JUMLAH (a) + (b) = Rp. 893,631.06
8 1 m3 Pasang Pondasi Kosong

a. Bahan
- Batu Belah 15 / 20 cm 1.200 M3 x Rp. 282,500.00 = Rp. 339,000.00
- Pasir Urug 0.300 M3 x Rp. 314,829.90 = Rp. 94,448.97
JUMLAH = Rp. 433,448.97
b. Tenaga
- Pekerja 0.780 Oh x Rp. 53,630.50 = Rp. 41,831.79
- Mandor 0.039 Oh x Rp. 80,097.50 = Rp. 3,123.80
JUMLAH = Rp. 75,999.59
JUMLAH (a) + (b) = Rp. 509,448.56
7 1 m3 Pasang Turap Batu Kali 1 Pc : 6 Ps
a. Bahan
- Batu Kali 1.100 M3 x Rp. 282,500.00 = Rp. 310,750.00
JUMLAH = Rp. 549,978.00
b. Tenaga
- Pekerja 1.100 Oh x Rp. 53,630.50 = Rp. 58,993.55
- Mandor 0.055 Oh x Rp. 80,097.50 = Rp. 4,405.36
JUMLAH = Rp. 103,198.91
JUMLAH (a) + (b) = Rp. 653,176.91
9 1 m2 Pasang Pondasi Siklop 40 % Batu Kali
a. Bahan
- Besi Beton 75.000 Kg x Rp. 15,100.00 = Rp. 1,132,500.00
- Koral Beton 0.490 M3 x Rp. 249,000.00 = Rp. 122,010.00
- Kawat Beton 0.800 Kg x Rp. 31,400.00 = Rp. 25,120.00
JUMLAH = Rp. 1,797,422.00
b. Tenaga
- Pekerja 3.000 Oh x Rp. 53,630.50 = Rp. 160,891.50
- Mandor 0.150 Oh x Rp. 80,097.50 = Rp. 12,014.63
JUMLAH = Rp. 240,566.13
JUMLAH (a) + (b) = Rp. 2,037,988.13
10 1 M3 Pasang Pondasi Sumuran Diameter 100 cm
a. Bahan
- Batu Belah 15/20 cm 0.450 M3 x Rp. 282,500.00 = Rp. 127,125.00
JUMLAH = Rp. 1,014,235.00
b. Tenaga
- Pekerja 2.380 Oh x Rp. 53,630.50 = Rp. 127,640.59
- Mandor 0.080 Oh x Rp. 80,097.50 = Rp. 6,407.80
JUMLAH = Rp. 157,928.39
JUMLAH (a) + (b) = Rp. 1,172,163.39
11 1 m' Pembuatan Tiang Pancang 40 x 40 cm ; Beton Bertulang
a. Bahan
- Pasir Urug darat 0.019 M3 x Rp. 314,829.90 = Rp. 5,981.77
- Pasir Beton/Pasangan 0.094 M 3
x Rp. 396,000.00 = Rp. 37,224.00
- Koral Beton 0.150 M 3
x Rp. 249,000.00 = Rp. 37,350.00
- Besi Beton 45.000 Kg x Rp. 15,100.00 = Rp. 679,500.00
- Kayu Kaso 5/7 0.032 M3 x Rp. 2,572,200.00 = Rp. 82,310.40
- Paku 0.120 Kg x Rp. 26,000.00 = Rp. 3,120.00
- Minyak Bekisting / Pelumas 0.090 Ltr x Rp. 31,000.00 = Rp. 2,790.00
- Plamur Tembok 0.240 Kg x Rp. 13,500.00 = Rp. 3,240.00
JUMLAH = Rp. 996,904.17
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp. 53,630.50
- Tukang 0.670 Oh x Rp. 71,938.50 = Rp. 48,198.80
- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 110,967.38
JUMLAH (a) + (b) = Rp. 1,107,871.54
12 1 m' Pembuatan Tiang Pancang 35 x 35 cm ; Beton Bertulang
a. Bahan
- Pasir Urug darat 0.016 M3 x Rp. 314,829.90 = Rp. 5,037.28

- Besi Beton 34.500 Kg x Rp. 15,100.00 = Rp. 520,950.00
- Kayu Kaso 5/7 0.027 M3 x Rp. 2,572,200.00 = Rp. 69,449.40
- Paku 0.120 Kg x Rp. 26,000.00 = Rp. 3,120.00
- Minyak Bekisting 0.090 Ltr x Rp. 31,000.00 = Rp. 2,790.00
- Plamur Tembok 0.200 Kg x Rp. 13,500.00 = Rp. 2,700.00
JUMLAH = Rp. 783,695.68
b. Tenaga
- Pekerja 0.800 Oh x Rp. 53,630.50 = Rp. 42,904.40

- Mandor 0.040 Oh x Rp. 80,097.50 = Rp. 3,203.90
JUMLAH = Rp. 85,908.30
JUMLAH (a) + (b) = Rp. 869,603.98
10 1 M3 Pasang Pondasi Borid Pile Diameter 30 cm Beton K 275 (275 Kg)
a. Bahan
- Beton K-275 ( EI 715 ) 0.071 M3 x Rp. 1,568,220.44 = Rp. 110,850.97

- Baja Tulangan ( EI 73 ) 3.534 Kg x Rp. 17,597.64 = Rp. 62,195.20
- Casing 0.942 M2 x Rp. 35,000.00 = Rp. 32,986.72
JUMLAH = Rp. 206,032.90
b. Tenaga
- Pekerja 5.7982 Jam x Rp. 7,661.50 = Rp. 44,422.85

- Tukang Batu 2.3193 Jam x Rp. 10,276.93 = Rp. 23,835.05
- Mandor 0.5798 Jam x Rp. 11,442.50 = Rp. 6,634.58
JUMLAH = Rp. 74,892.48
c. Sewa Alat 1 M'
- Bore Pile ( E 33 ) 0.083 Jam x Rp. 1,243,750.00 = Rp. 103,021.46

Concr. Pump ( E 28 ) 0.017 Jam x Rp. 497,500.00 = Rp. 8,473.78
Alat Bantu 1.000 Ls x Rp. 75.00 = Rp. 75.00
111,570.24
JUMLAH (a) + (b) + ( c ) = Rp. 392,495.62
OVERHEAD 15 % Rp. 58,874.34
TOTAL Rp. 451,369.97
26 1 m3 Membuat Kolom beton bertulang K 300 ( 185 kg besi + bekisting )
a. Bahan
- Paku biasa 2" - 5" 4.000 Kg x Rp. 26,000.00 = Rp. 104,000.00

- Minyak bekisting 2.000 Lt x Rp. 31,000.00 = Rp. 62,000.00
- Besi Beton Polos 185.000 Kg x Rp. 15,100.00 = Rp. 2,793,500.00
- Pasir Beton 0.492 M3 x Rp. 396,000.00 = Rp. 194,906.25
- Kayu Balok 0.150 M3 x Rp. 2,572,200.00 = Rp. 385,830.00
- Plywood 9 mm 3.500 Lbr x Rp. 363,100.00 = Rp. 1,270,850.00
- Dolken kayu galam Ø 8-10/4 m 26.000 Btg x Rp. 11,915.00 = Rp. 309,790.00
JUMLAH = Rp. 6,125,655.61
b. Tenaga
- Pekerja 7.300 Oh x Rp. 53,630.50 = Rp. 391,502.65

- Tukang kayu 3.300 Oh x Rp. 71,938.50 = Rp. 237,397.05
- Tukang besi 2.100 Oh x Rp. 71,938.50 = Rp. 151,070.85
- Mandor 0.250 Oh x Rp. 80,097.50 = Rp. 20,024.38
JUMLAH = Rp. 882,634.65
JUMLAH (a) + (b) = Rp. 7,008,290.26

JENIS PEKERJAAN : PEMBUATAN SUMUR BOR

(Rp.) (Rp.)
1 1 M2 LOS KERJA GUDANG
1 Kayu Balok Kls II M3 0.10 2,572,200.00

2 Paku Campur Kg 0.25 26,000.00
3 Seng Gelombang BJLS 20 Lbr 1.10 58,700.00
4 Triplek 3 mm Lbr 0.50 67,100.00
5 Semen Kg 0.10 96,800.00
6 Peralatan Lot 0.10 100,000.00
7 Ongkos Pasang Lot 0.10 500,000.00
JUMLAH HARGA
2 1.UNT. SETTING ALAT PEMBORAN
Setting Alat Peralatan Unit 1.00 100,000.00

Setting Rig dan Mesin Bor Unit 1.00 100,000.00
Rabat Beton Dudukan Mesin Bor M3 0.40 916,370.13
Alat Penunjang dan Perlengkapan Kru Ls 1.00 100,000.00
JUMLAH HARGA
3 1.UNT.PEMBUATAN SPUL BAK
Galian Tanah Spul bak dan saluran Lumpur M3 1.000 32,374.71

Pembuangan sisa galian M3 1.000 25,000.00
Plesteran dinding Kolam / saluran M1 4.000 -
JUMLAH HARGA
4 1M. PEMBORAN PILOT HOLE DIA. 6". 0 S/D 50 M1
Geologist Org / jam 0.125 10,945.00

Assisten Geologist Org / jam 0.125 10,276.93
Driller Org / jam 0.125 7,661.50
Assisten Driller Org / jam 0.125 9,807.86
Mekanik Org / jam 0.125 9,381.43
Crew Bor Org / jam 0.125 7,661.50
Mesin/Peralatan Bor Unit 1.000 350,000.00
Pelumas Ltr 2.500 31,000.00
Solar Ltr 7.143 7,200.00
JUMLAH HARGA

Crew Bor Org / jam 0.167 7,661.50
Pelumas Ltr 2.857 31,000.00
Solar Ltr 8.333 7,200.00
JUMLAH HARGA

Crew Bor Org / jam 0.250 7,661.50
Pelumas Ltr 2.857 31,000.00
Solar Ltr 9.000 7,200.00
JUMLAH HARGA
7 1M3. PENGOLAHAN LUMPUR CAMP AIR ( SITE MIX )
Tanah Liat / Lempung M3 0.333 214,500.00

Air Bilas M3 0.667 150,000.00
Pekerja OH 0.800 7,661.50
Pekerja Trampil OH 0.200 9,807.86
JUMLAH HARGA
8 1 M. PENGUKURAN LUMPUR BOR
Pengukuran BD. Lumpur bor Apl 0.200 100,000.00

Pengukuran PH. Lumpur bor Apl 0.150 100,000.00
Pengukuran EC Lumpur Bor Apl 0.100 50,000.00
Peralatan Pengujian/test Apl 0.0020 250,000.00
JUMLAH HARGA
9 1 M1.GEOFISIKA WELL LOGING
Short Normal Resistivity (Alat & Peralatan Loging) Ttk 0.0130 1,500,000.00
Long Normal Resistivity (Alat & Peralatan Loging) Ttk 0.0070 1,750,000.00
Self Potensial (Alat & Peralatan Loging) Ttk 0.0200 1,850,000.00
JUMLAH HARGA
10 PEMBESARAN LUBANG BOR DIA. 10". 0 S/D 50 M1

Site Supervisor Org / jam 0.1000 10,276.93
Driller Org / jam 0.1000 7,661.50
Mekanik Org / jam 0.1000 9,807.86
Crew Bor Org / jam 0.1000 7,661.50
Pelumas Ltr 2.2220 31,000.00
Solar Ltr 7.1430 7,200.00
JUMLAH HARGA
11 PEMBESARAN LUBANG BOR DIA. 10". 51 S/D 100 M1

Site Supervisor Org / jam 0.1000 10,276.93
Driller Org / jam 0.1000 7,661.50
Mekanik Org / jam 0.1000 9,807.86
Crew Bor Org / jam 0.1000 7,661.50
Pelumas Ltr 2.2220 31,000.00
Solar Ltr 7.1430 7,200.00
JUMLAH HARGA
12 1 M1 PAS. KONSTR SUMUR / PIPA GI MED.A DIA 6"
Pipa GI Medium dia 6 " M1 1.0000 352,983.33

Kawat Las Listrik Kg 0.3500 35,000.00
Besi Lakopan Samb.Pipa d = 6".L= 20 Set 0.0240 42,900.00
Operator Org 0.0500 84,276.50
Pekerja Org 0.0670 53,630.50
Kepala Tukang Pipa Org 0.0330 84,276.50
Bor Master Org 0.0170 84,276.50
Pengelasan Pipa Melingkar Lot 0.0280 350,000.00
Mesin/peralatan Katrol Unit 0.0070 350,000.00
JUMLAH HARGA
13 1 M1 PAS. KONSTR SUMUR / PIPA PVC MED.A DIA 4"
Pipa PVC, S-12,5 dia 4 " M1 1.0000 68,300.00

Operator Org 0.0500 84,276.50
Pekerja Org 0.0670 53,630.50
Bor Master Org 0.0170 84,276.50
JUMLAH HARGA
14 1 M1 PAS. KONSTR SARINGAN LC. DIA 6"
Screen Low Carbon. dia 6 " M1 1.0000 350,000.00

Kawat Las Listrik Kg 0.1750 35,000.00
Besi Lakopan Samb.Pipa d = 6".L= 20 Set 0.0120 450,000.00
Operator Org 0.0250 84,276.50
Pekerja Org 0.0330 53,630.50
Bor Master Org 0.0080 84,276.50
Pengelasan Pipa Melingkar Lot 0.0140 350,000.00
JUMLAH HARGA
15 1 M1 PAS. KONSTR SARINGAN DIA 4"
Screen (pipa PVC berlubang). dia 4" M1 1.0000 250,000.00

Operator Org 0.0670 84,276.50
Pekerja Org 0.0830 53,630.50
Bor Master Org 0.0170 84,276.50
JUMLAH HARGA
16 1M3. PEMASANGAN GREVEL
Kerikil / Grevel Pack M2 1.2000 249,000.00

Pekerja Org 1.0000 53,630.50
Pekerja Trampil Org 0.3000 84,276.50
Bor Master Org 0.0300 84,276.50
Peralatan dan alat bantu Unit 0.0030 350,000.00
JUMLAH HARGA
17 1 JAM.PEMBERSIHAN SUMUR
Water Jetting Jam 0.5000 175,000.00

Water Jetting Jam 0.6670 150,000.00
Over Pumping Jam 1.0000 250,000.00
Mesin/peralatan bor lengkap Unit 0.0070 350,000.00
JUMLAH HARGA
18 1 JAM.UJI PEMOMPAAN BERTAHAP
Uji pemompaan Bertahap ( 2 X 4 Jam ) Jam 1.0000 250,000.00

Pengambilan Sampel Air Jam 0.3000 500,000.00
Peralatan Pompa Uji dan Alat Bantu Jam 1.0000 300,000.00
JUMLAH HARGA
19 1 JAM.UJI PEMOMPAAN MENERUS
Uji pemompaan Bertahap (1X 24 Jam ) Jam 0.5000 250,000.00

JUMLAH HARGA
20 1 JAM.UJI PEMOMPAAN UJI KAMBUH

Uji pemompaan Menerus ( 1 x 12 Jam ) Jam 0.2500 250,000.00
JUMLAH HARGA
21 1M3. GROUTING SUMUR BOR DGN BUBUR SEMEN ( 2 PC : 1 PSR )
Semen Pc ( 50 kg)+ Zak 11.5000 96,800.00

Pekerja Org 1.5000 53,630.50
Tukang Batu Org 0.5000 71,938.50
Kepala Tk. Batu Org 0.0500 76,615.00
Mandor Org 0.0100 80,097.50
Peralatan Lot 0.0500 75,000.00
JUMLAH HARGA
22 1 UNT.PAS.POMPA SUBMERSIBLE 5 PK/3PHASE Q= 1,50 L / dt, H=120.
Pompa Submersible setara Groundfos Unit 1.0000 167,873,700.00

Teknisi Pompa Jam 2.0000 89,550.00
Pekerja Jam 3.0000 53,630.50
Kepala Tukang Pipa Jam 1.0000 76,615.00
Bor Master Jam 2.0000 84,575.00
Mesin/peralatan Katrol Ls 1.0000 350,000.00
JUMLAH HARGA
22 1 UNIT PAS. POMPA CENTRIFUGAL CR- 45-6, 10 lt/dt 120 m 22 Kw
Pompa Centrifugal Unit 1.0000 139,894,700.00

Teknisi Pompa Jam 2.0000 89,550.00
Pekerja Jam 3.0000 53,630.50
Kepala Tukang Pipa Jam 1.0000 76,615.00
Bor Master Jam 2.0000 84,575.00
JUMLAH HARGA
23 1 M1. PEMASANGAN PIPA NAIK GIP MED.A DIA 2"
Pipa GIP Klas Medium. Dia = 2" M1 0.1670 196,650.00

Soket Langsung dia = 2" Bh 0.1670 24,800.00
Operator Org 0.0830 84,276.50
Pekerja Org 0.3330 53,630.50
Bor Master Org 0.0670 84,575.00
JUMLAH HARGA
24 1 UNIT. METER AIR + KONEC. KE GROUND RESERVOAR
Flange Lubang 2" + Mur Baud Unit 1.0000 35,000.00

Karet paking Unit 1.0000 25,000.00
L bow 2" ( Bend 90 ) Unit 1.0000 24,800.00
Flange daptor 2" GI Unit 1.0000 19,900.00
Meteran Air sek Aktaris dia 2" Lengkap Unit 1.0000 750,000.00
Mur Baud Unit 8.0000 29,000.00
Kawat Las Kg 0.3000 35,000.00
Pekerja Org 0.5000 53,630.50
Tukang Las Org 0.5000 89,550.00
Mesin Las / Peralatan Ls 0.2500 350,000.00
JUMLAH HARGA
25 1 UNIT.PAS PANEL POMPA 5 PK / 3 PHASE
Instumen Panel jadi :

- Main Power Switch NFB Unit 1.0000 1,059,800.00
- Control Switch MCB Unit 1.0000 605,500.00
- Time Switch Operation Unit 1.0000 650,000.00
- Selector Switch (Auto / Manual) Unit 1.0000 750,000.00
- Level Switch (Floatless Relay) Omron Unit 1.0000 750,000.00
- Presure Switch setipe Saginomiya Unit 1.0000 850,000.00
- Magnetic Contactor LC 1 D 40 (380 V) Unit 1.0000 1,250,000.00
- Timer Setype Omron H3 BA-8 Unit 1.0000 850,000.00
- Terminal Cable Power Pump Set 3.0000 250,000.00
- Boxc Panel Unit 1.0000 450,000.00
- Peralatan / Alat bantu Lot 0.1000 100,000.00
- Upah Merangkai Elektrikal Panel Unit 1.0000 250,000.00
JUMLAH HARGA
26 1M. PAS.KABEL POWER DAN ELEKTRODA
Kabel Power NYY HY 3X4 mm Prima M1 1.2000 29,600.00

Kabel Elektroda 3x1,5 mm PRIMA M1 1.0200 16,900.00
Elektroda ( 6 BH ) Bh 0.0650 25,000.00
Elektrikal Org 0.0330 125,000.00
Pekerja Org 0.0500 53,630.50
Mandor Org 0.0170 80,097.50
Alat Bantu Lot 1.0000 125,000.00
JUMLAH HARGA
27 1M. PAS KAWAT PENGAMAN POMPA
Kawat sling 10mm M1 1.0000 5,300.00

Pekerja Org 0.0330 53,630.50
Mandor Org 0.0170 80,097.50
Alat bantu Lot 1.0000 125,000.00
JUMLAH HARGA
28 1 UNIT. Flange /TUTUP JAMABANGAN/ CASSING SUMUR
Flange Lubang 2" - Mur Baud 8 Set 1.0000 35,000.00

Karet paking Unit 1.0000 25,000.00
Mur Baud Bh 1.0000 29,000.00
Kawat Las Kg 0.3000 35,000.00
Pekerja Org 0.5000 53,630.50
Tukang Las Org 0.5000 89,550.00
Kepala Tukang Las Org 0.0500 84,575.00
Mesin Las / Peralatan Set 0.3000 350,000.00
JUMLAH HARGA
29 1 M 1 PEMASANGAN PIPA HANTAR PVC DIA. 2 "
Pipa PVC diameter 2 " S-10 M1 1.0000 24,200.00

Asesoris Pipa PVC Lot 0.2000 150,000.00
Galian Tanah Biasa M3 0.2400 24,656.10
Urugan Tanah Kembali M3 0.2180 11,818.91
Buangan Tanah Sisa M3 0.0020 31,678.21
Ongkos Angkut Lot 0.1200 150,000.00
Upah Pemasangan Pipa Lot 0.2000 25,000.00
JUMLAH HARGA
30 1 M 2 BONGKARAN GUDANG / DIREKSI KEET
Pekerja Org 0.5000 53,630.50

Tukang Kayu Org 0.0500 71,938.50
Kepala Tukang Kayu Org 0.0050 76,615.00
Mandor Org 0.0100 80,097.50
JUMLAH HARGA
31 PEMBUANGAN PUING / SISA LUMPUR KE LUAR LOKASI
Pekerja Org 4.0000 53,630.50

Mandor Org 1.0000 80,097.50
Alat Bantu Lot 0.3000 100,000.00
JUMLAH HARGA
JUMLAH
HARGA
(Rp.)
257,220.00
6,500.00
64,570.00
33,550.00
9,680.00
10,000.00
50,000.00
431,520.00
100,000.00
100,000.00
366,548.05
100,000.00
666,548.05
32,374.71
25,000.00
0.00
57,374.71
1,368.13
1,284.62
957.69
1,225.98
1,172.68
957.69
350,000.00
77,500.00
51,429.60
485,896.38
1,827.82
1,716.25
1,279.47
1,637.91
1,637.91
1,279.47
350,000.00
88,567.00
59,997.60
507,943.43
2,736.25
2,569.23
1,915.38
2,451.96
2,451.96
1,915.38
350,000.00
88,567.00
64,800.00
517,407.16
71,428.50
100,050.00
6,129.20
1,961.57
179,569.27
20,000.00
15,000.00
5,000.00
500.00
40,500.00
19,500.00
12,250.00
37,000.00
68,750.00
1,094.50
1,027.69
766.15
980.79
980.79
766.15
2,450.00
68,882.00
51,429.60
128,377.66
1,094.50
1,027.69
766.15
980.79
980.79
766.15
2,450.00
68,882.00
51,429.60
128,377.66
352,983.33
12,250.00
1,029.60
4,213.83
3,593.24
2,781.12
1,432.70
9,800.00
2,450.00
390,533.83
68,300.00
4,213.83
3,593.24
2,781.12
1,432.70
2,450.00
82,770.89
350,000.00
6,125.00
5,400.00
2,106.91
1,769.81
1,432.70
674.21
4,900.00
1,050.00
373,458.63
250,000.00
5,646.53
4,451.33
4,213.83
1,432.70
2,450.00
268,194.38
298,800.00
53,630.50
25,282.95
2,528.30
1,050.00
381,291.75
87,500.00
100,050.00
250,000.00
2,450.00
440,000.00
250,000.00
150,000.00
300,000.00
700,000.00
125,000.00
75,000.00
300,000.00
500,000.00
62,500.00
37,500.00
300,000.00
400,000.00
1,113,200.00
80,445.75
35,969.25
3,830.75
800.98
3,750.00
1,237,996.73
167,873,700.00
179,100.00
160,891.50
76,615.00
169,150.00
350,000.00
168,809,456.50
139,894,700.00
179,100.00
160,891.50
76,615.00
169,150.00
350,000.00
140,830,456.50
32,840.55
4,141.60
6,994.95
17,858.96
12,794.71
5,666.53
2,800.00
83,097.29
35,000.00
25,000.00
24,800.00
19,900.00
750,000.00
232,000.00
10,500.00
26,815.25
44,775.00
3,830.75
87,500.00
1,260,121.00
1,059,800.00
605,500.00
650,000.00
750,000.00
750,000.00
850,000.00
1,250,000.00
850,000.00
750,000.00
450,000.00
10,000.00
250,000.00
8,225,300.00
35,520.00
17,238.00
1,625.00
4,125.00
2,681.53
1,361.66
125,000.00
187,551.18
5,300.00
1,769.81
1,361.66
125,000.00
133,431.46
35,000.00
25,000.00
29,000.00
10,500.00
26,815.25
44,775.00
4,228.75
105,000.00
245,319.00
24,200.00
30,000.00
5,917.46
2,576.52
63.36
18,000.00
5,000.00
85,757.34
26,815.25
3,596.93
383.08
800.98
31,596.23
214,522.00
80,097.50
30,000.00
324,619.50
PEKERJAAN LANTAI
1 1 m 2 pasang atap genteng palentong kecil
a. Bahan
- Genteng palentong 25 Buah x Rp. 1,000.00 = Rp. 25,000.00
JUMLAH = Rp. 25,000.00
b. Tenaga
- Pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.008 Oh x Rp. 80,097.50 = Rp. 640.78
JUMLAH = Rp. 14,693.66
JUMLAH (a) + (b) = Rp. 39,693.66
2 1 m 2 pasang atap genteng kodok / glazzur
a. Bahan
- Genteng kodok 25 Buah x Rp. 1,000.00 = Rp. 25,000.00
JUMLAH = Rp. 25,000.00
b. Tenaga
- Pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.008 Oh x Rp. 80,097.50 = Rp. 640.78
JUMLAH = Rp. 14,693.66
JUMLAH (a) + (b) = Rp. 39,693.66
3 1 m 2 pasang atap genteng palentong super / besar
a. Bahan
- Genteng palentong super 12 Buah x Rp. 1,000.00 = Rp. 12,000.00
JUMLAH = Rp. 12,000.00
b. Tenaga
- Pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.008 Oh x Rp. 80,097.50 = Rp. 640.78
JUMLAH = Rp. 13,461.36
JUMLAH (a) + (b) = Rp. 25,461.36
4 1 m 2 pasang genteng bubung palentong
a. Bahan
- Genteng bubung palentong 5 Bh x Rp. 15,100.00 = Rp. 75,500.00
- semen portland 8 Kg x Rp. 1,936.00 = Rp. 15,488.00
- pasir pasang 0.032 M 3
x Rp. 396,000.00 = Rp. 12,672.00
JUMLAH = Rp. 103,660.00
b. Tenaga
- Pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.008 Oh x Rp. 80,097.50 = Rp. 640.78
JUMLAH = Rp. 13,461.36
JUMLAH (a) + (b) = Rp. 117,121.36
5 1 m 2 pasang bubung genteng kodok glazzur
a. Bahan
- Genteng bubung kodok 5 Bh x Rp. 15,100.00 = Rp. 75,500.00
x Rp. 396,000.00 = Rp. 12,672.00
JUMLAH = Rp. 103,660.00
b. Tenaga
- Pekerja 0.400 Oh x Rp. 53,630.50 = Rp. 21,452.20
- Mandor 0.002 Oh x Rp. 80,097.50 = Rp. 160.20
JUMLAH = Rp. 37,532.40
JUMLAH (a) + (b) = Rp. 141,192.40
6 1 m 2 pasang bubung genteng palentong besar
a. Bahan
- Genteng bubung palentong 4 Bh x Rp. 15,100.00 = Rp. 60,400.00
x Rp. 396,000.00 = Rp. 12,672.00
JUMLAH = Rp. 88,560.00
b. Tenaga
- Pekerja 0.400 Oh x Rp. 53,630.50 = Rp. 21,452.20
- Mandor 0.002 Oh x Rp. 80,097.50 = Rp. 160.20
JUMLAH = Rp. 37,532.40
JUMLAH (a) + (b) = Rp. 126,092.40
7 1 m 2 pasang Batu Alam Pipih
a. Bahan
- Batu Alam Pipih 20.000 bh x Rp. 5,500.00 = Rp. 110,000.00
- Pasir Pasang 0.042 m3 x Rp. 396,000.00 = Rp. 16,632.00
- Semen Portland Isian 1.5 Kg x Rp. 1,936.00 = Rp. 2,904.00
JUMLAH = Rp. 151,567.68
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 215,081.52
8 1 m 2 pasang keramik Tangga ukuran 20x30 cm
a. Bahan
- Keramik warna 30x30 cm 11.000 bh x Rp. 5,336.36 = Rp. 58,700.00
JUMLAH = Rp. 109,363.68
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 172,877.52
9 1 m 2 pasang lantai keramik ukuran 20x25 cm
a. Bahan
- Keramik 25x20 cm 20.000 bh x Rp. 4,145.00 = Rp. 82,900.00
JUMLAH = Rp. 133,563.68
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 197,077.52
a. Bahan
JUMLAH = Rp. 126,363.68
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 189,877.52
a. Bahan
- Keramik warna 40x40 cm 6.000 bh x Rp. 16,450.00 = Rp. 98,700.00
JUMLAH = Rp. 149,363.68
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 212,877.52
12 1 m 2 pasang lantai keramik artistik ukuran 10x20 cm
a. Bahan
- Keramik artistik 10x20 cm 50.000 bh x Rp. 1,710.00 = Rp. 85,500.00
- Semen Warna 1.5 Kg x Rp. 8,000.00 = Rp. 12,000.00
JUMLAH = Rp. 136,163.68
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 199,677.52
13 1 m 2 pasang lantai keramik artistik ukuran 10x10 cm
a. Bahan
JUMLAH = Rp. 214,663.68
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 278,177.52
14 1 m 2 pasang dinding keramik Lestilo ukuran 10x20 cm
a. Bahan
JUMLAH = Rp. 115,504.80
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 179,018.64
15 1 m 2 pasang dinding keramik ukuran 20x25 cm
a. Bahan
JUMLAH = Rp. 112,904.80
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 176,418.64
16 1 m 2 pasang dinding keramik artistik ukuran 20x20 cm
a. Bahan
JUMLAH = Rp. 115,504.80
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 179,018.64
17 1 m 2 pasang dinding Batu Candi ukuran 10x20 cm
a. Bahan
- Batu Candi 10x20 cm 50.000 bh x Rp. 2,400.00 = Rp. 120,000.00
JUMLAH = Rp. 145,132.80
b. Tenaga
- Pekerja 0.620 Oh x Rp. 53,630.50 = Rp. 33,250.91
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 63,513.84
JUMLAH (a) + (b) = Rp. 208,646.64
18 1 m 2 pasang Paving Blok
a. Bahan
- Paving Blok 32.000 bh x Rp. 5,300.00 = Rp. 169,600.00
JUMLAH = Rp. 176,728.00
b. Tenaga
- Pekerja 0.520 Oh x Rp. 53,630.50 = Rp. 27,887.86
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 32,742.47
JUMLAH (a) + (b) = Rp. 209,470.47

PEKERJAAN DINDING
1. 1 m2 pasangan bata bata tebal 1 bata, 1 Pc : 1 Ps
a. Bahan
- Bata Merah 46.000 Bh x Rp. 3,100.00 = Rp. 142,600.00

- Pasir pasang 0.059 M3 x Rp. 396,000.00 = Rp. 23,364.00
JUMLAH = Rp. 289,926.08
b. Tenaga
- Pekerja 0.650 Oh x Rp. 53,630.50 = Rp. 34,859.83

- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 53,182.75
JUMLAH (a) + (b) = Rp. 343,108.83
2 1 m2 pasangan bata bata tebal 1 bata, 1 Pc : 2 Ps
a. Bahan

JUMLAH = Rp. 258,496.00
b. Tenaga
- Pekerja 0.650 Oh x Rp. 53,630.50 = Rp. 34,859.83

- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 53,182.75
JUMLAH (a) + (b) = Rp. 311,678.75
3 1 m2 pasang bata bata tebal 1 bata, 1 Pc : 3 Ps
a. Bahan

JUMLAH = Rp. 242,427.20
b. Tenaga
- Pekerja 0.650 Oh x Rp. 53,630.50 = Rp. 34,859.83

- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 53,182.75
JUMLAH (a) + (b) = Rp. 295,609.95
PEKERJAAN DINDING
a. Bahan

JUMLAH = Rp. 230,828.80
b. Tenaga
- Pekerja 0.650 Oh x Rp. 53,630.50 = Rp. 34,859.83

- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 53,182.75
JUMLAH (a) + (b) = Rp. 284,011.55
a. Bahan

JUMLAH = Rp. 225,971.20
b. Tenaga
- Pekerja 0.650 Oh x Rp. 53,630.50 = Rp. 34,859.83

- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 53,182.75
JUMLAH (a) + (b) = Rp. 279,153.95
a. Bahan
JUMLAH = Rp. 225,971.20
b. Tenaga
- Pekerja 0.650 Oh x Rp. 53,630.50 = Rp. 34,859.83
- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 53,182.75
JUMLAH (a) + (b) = Rp. 279,153.95
PEKERJAAN DINDING
7 1 m2 pasang bata bata tebal 1/2 bata, 1 Pc : 1 Ps
a. Bahan
JUMLAH = Rp. 136,208.80
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76
- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 162,532.02
a. Bahan

JUMLAH = Rp. 123,035.20
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76

- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 26,323.22
9 1 M2 Pasang Bata bata Tebal 1/2 Bata, 1 Pc : 3 Ps
a. Bahan

JUMLAH = Rp. 114,960.32
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76

- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 141,283.54
PEKERJAAN DINDING
a. Bahan

JUMLAH = Rp. 107,424.00
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76

- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 133,747.22
a. Bahan

JUMLAH = Rp. 104,926.56
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76

- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 131,249.78
a. Bahan

JUMLAH = Rp. 103,668.16
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76

- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 129,991.38
PEKERJAAN DINDING
13 1 m 2 pasang dinding hollowblock (HB. 20)
a. Bahan
- Hollow Block (HB.20) 12.500 M' x Rp. 20,833.33 = Rp. 260,416.67

- Besi Beton Polos 1.950 Kg x Rp. 15,100.00 = Rp. 29,445.00
JUMLAH = Rp. 335,005.67
b. Tenaga
- Pekerja 0.350 Oh x Rp. 53,630.50 = Rp. 18,770.68

- Mandor 0.017 Oh x Rp. 80,097.50 = Rp. 1,361.66
JUMLAH = Rp. 32,072.33
JUMLAH (a) + (b) = Rp. 367,078.00
14 1 m 2 pasang dinding hollowblock (HB. 15)
a. Bahan
- Hollow Block (HB.15) 12.500 Bh x Rp. 20,833.33 = Rp. 260,416.67
JUMLAH = Rp. 325,140.87
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76
- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 27,915.22
JUMLAH (a) + (b) = Rp. 353,056.09
15 1 m 2 Pasangan dinding hollowblock (HB. 10)
a. Bahan
- Hollow Block (HB.10) 12.500 Bh x Rp. 20,833.33 = Rp. 260,416.67
JUMLAH = Rp. 315,073.67
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76
- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 341,396.89
PEKERJAAN DINDING
16 1 m 2 Pasangan dinding conblock (CB. 20)
a. Bahan
- Concrete block (CB. 20) 12.500 Bh x Rp. 7,500.00 = Rp. 93,750.00

- Pasir Beton 0.004 M3 x Rp. 396,000.00 = Rp. 1,584.00
- Besi beton polos 3.870 Kg x Rp. 15,100.00 = Rp. 58,437.00
- Paku biasa 2" - 5" 0.006 Kg x Rp. 26,000.00 = Rp. 156.00
- Kayu Terentang 0.001 Kg x Rp. 2,581,700.00 = Rp. 2,581.70
- Kawat Beton 0.030 Kg x Rp. 31,400.00 = Rp. 942.00
- Koral Beton 0.005 Kg x Rp. 249,000.00 = Rp. 1,245.00
JUMLAH = Rp. 202,528.50
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76

- Tukang Besi 0.100 Oh x Rp. 71,938.50 = Rp. 7,193.85
- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 33,517.07
JUMLAH (a) + (b) = Rp. 33,517.07
17 1 m 2 Pasang dinding roster/terawang ( 12 x 11 x 24 ) Cm
a. Bahan
- Roster/terawang 36.000 Bh x Rp. 3,000.00 = Rp. 108,000.00

JUMLAH = Rp. 146,640.80
b. Tenaga
- Pekerja 0.300 Oh x Rp. 53,630.50 = Rp. 16,089.15
- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 25,250.61
JUMLAH (a) + (b) = Rp. 171,891.41
18 1 m 2 Pasang bata berongga ukuran ( 5 x 11 x 24 ) Cm
a. Bahan
- Bata berongga 80.000 Bh x Rp. 7,200.00 = Rp. 576,000.00
JUMLAH = Rp. 847,506.40
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76
- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
PEKERJAAN DINDING
JUMLAH = Rp. 30,303.22
JUMLAH (a) + (b) = Rp. 877,809.62
PEKERJAAN DINDING
a. Bahan

JUMLAH = Rp. 107,512.00
b. Tenaga
- Pekerja 0.320 Oh x Rp. 53,630.50 = Rp. 17,161.76

- Mandor 0.015 Oh x Rp. 80,097.50 = Rp. 1,201.46
JUMLAH = Rp. 26,323.22
JUMLAH (a) + (b) = Rp. 133,835.22
PEKERJAAN PLESTERAN
1. 1 m2 Plesteran 1 Pc : 1 Ps, tebal 15 mm.
a. Bahan
JUMLAH = Rp. 30,161.12
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10
- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 23,467.08
JUMLAH (a) + (b) = Rp. 53,628.20
2 1 m2 Plesteran 1 Pc : 2 Ps, tebal 15 mm.
a. Bahan
JUMLAH = Rp. 23,226.72
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10
- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 23,467.08
JUMLAH (a) + (b) = Rp. 46,693.80
a. Bahan
JUMLAH = Rp. 20,069.28
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10
- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 23,467.08
JUMLAH (a) + (b) = Rp. 43,536.36
a. Bahan
- Semen Portland 5.200 Bh x Rp. 1,936.00 = Rp. 10,067.20
- Pasir pasang 0.020 Kg x Rp. 396,000.00 = Rp. 7,920.00
JUMLAH = Rp. 17,987.20
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10
- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 23,467.08
JUMLAH (a) + (b) = Rp. 41,454.28
PEKERJAAN PLESTERAN
a. Bahan

JUMLAH = Rp. 17,075.52
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 23,467.08
JUMLAH (a) + (b) = Rp. 40,542.60
a. Bahan

JUMLAH = Rp. 16,232.48
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 23,467.08
Untuk Lantai I JUMLAH (a) + (b) = Rp. 39,699.56
a. Bahan

JUMLAH = Rp. 15,079.68
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 23,467.08
JUMLAH (a) + (b) = Rp. 38,546.76
PEKERJAAN PLESTERAN
a. Bahan

JUMLAH = Rp. 36,754.08
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 13,407.63

- Mandor 0.0125 Oh x Rp. 80,097.50 = Rp. 1,001.22
JUMLAH = Rp. 30,328.84
JUMLAH (a) + (b) = Rp. 67,082.92
9 1 m2 Plesteran 1 Pc : 3 Ps, tebal 20. mm.
a. Bahan

JUMLAH = Rp. 31,204.80
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.0125 Oh x Rp. 80,097.50 = Rp. 1,001.22
JUMLAH = Rp. 14,123.78
JUMLAH (a) + (b) = Rp. 45,328.58
a. Bahan

JUMLAH = Rp. 27,892.48
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.0125 Oh x Rp. 80,097.50 = Rp. 1,001.22
JUMLAH = Rp. 13,122.56
PEKERJAAN PLESTERAN
a. Bahan

JUMLAH = Rp. 25,201.44
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.0125 Oh x Rp. 80,097.50 = Rp. 1,001.22
JUMLAH = Rp. 14,123.78
JUMLAH (a) + (b) = Rp. 39,325.22
a. Bahan

JUMLAH = Rp. 23,960.64
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.0125 Oh x Rp. 80,097.50 = Rp. 1,001.22
JUMLAH = Rp. 14,123.78
JUMLAH (a) + (b) = Rp. 38,084.42
a. Bahan

JUMLAH = Rp. 35,156.00
b. Tenaga
- Pekerja 0.300 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.013 Oh x Rp. 80,097.50 = Rp. 1,041.27
JUMLAH = Rp. 14,202.13
JUMLAH (a) + (b) = Rp. 49,358.13
PEKERJAAN PLESTERAN
a. Bahan

JUMLAH = Rp. 36,766.40
b. Tenaga
- Pekerja 0.300 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.013 Oh x Rp. 80,097.50 = Rp. 1,041.27
JUMLAH = Rp. 14,202.13
JUMLAH (a) + (b) = Rp. 50,968.53
a. Bahan

JUMLAH = Rp. 33,401.28
b. Tenaga
- Pekerja 0.300 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.013 Oh x Rp. 80,097.50 = Rp. 1,041.27
JUMLAH = Rp. 14,202.13
JUMLAH (a) + (b) = Rp. 47,603.41
a. Bahan

JUMLAH = Rp. 30,815.84
b. Tenaga
- Pekerja 0.300 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.013 Oh x Rp. 80,097.50 = Rp. 1,041.27
JUMLAH = Rp. 14,202.13
JUMLAH (a) + (b) = Rp. 45,017.97
PEKERJAAN PLESTERAN
17 1 m2 Plesteran Beton 1 Pc : 2 Ps, tebal 15. mm.
a. Bahan

JUMLAH = Rp. 25,132.80
b. Tenaga
- Pekerja 0.260 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.013 Oh x Rp. 80,097.50 = Rp. 1,041.27
JUMLAH = Rp. 14,202.13
JUMLAH (a) + (b) = Rp. 39,334.93
18 1 m2 Plesteran Beton 1 Pc : 3 Ps, tebal 15. mm.
a. Bahan

JUMLAH = Rp. 22,122.32
b. Tenaga
- Pekerja 0.260 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.013 Oh x Rp. 80,097.50 = Rp. 1,041.27
JUMLAH = Rp. 14,202.13
JUMLAH (a) + (b) = Rp. 36,324.45
PEKERJAAN KAYU
1 1 m 3 pasang kusen pintu dan jendela kayu klas I
a. Bahan
- kayu klas I, balok 1.100 m3 x Rp. 4,385,000.00 = Rp. 4,823,500.00
JUMLAH = Rp. 4,823,500.00
b. Tenaga
- Pekerja 6.000 Oh x Rp. 53,630.50 = Rp. 965,349.00
- Mandor 0.300 Oh x Rp. 80,097.50 = Rp. 24,029.25
JUMLAH = Rp. 1,156,239.75
JUMLAH (a) + (b) = Rp. 5,979,739.75
2 1 m 2 pasang pintu panel kayu klas I
a. Bahan
- kayu kls I, papan 0.040 m3 x Rp. 4,395,000.00 = Rp. 175,800.00
JUMLAH = Rp. 175,800.00
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp. 53,630.50
- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 256,635.38
JUMLAH (a) + (b) = Rp. 432,435.38
3 1 m 2 pasang Bingkai Jendela dan Ventilasi kaca kayu klas I
a. Bahan
- kayu Papan kelas I 0.035 m3 x Rp. 4,395,000.00 = Rp. 153,825.00
- Kaca Polos 5 mm 1.100 m2 x Rp. 152,699.78 = Rp. 167,969.76
JUMLAH = Rp. 321,794.76
b. Tenaga
- Pekerja 0.800 Oh x Rp. 53,630.50 = Rp. 42,904.40
- Mandor 0.040 Oh x Rp. 80,097.50 = Rp. 3,203.90
JUMLAH = Rp. 205,308.30
JUMLAH (a) + (b) = Rp. 527,103.06
4 1 m 2 pasang pintu dan jendela kaca kayu klas I
a. Bahan
- kayu Papan kelas I 0.045 m3 x Rp. 4,395,000.00 = Rp. 197,775.00
- Kaca Polos 5 mm 1.100 m2 x Rp. 152,699.78 = Rp. 167,969.76
JUMLAH = Rp. 365,744.76
b. Tenaga
- Pekerja 0.800 Oh x Rp. 71,938.50 = Rp. 57,550.80
- Mandor 0.040 Oh x Rp. 80,097.50 = Rp. 3,203.90
JUMLAH = Rp. 219,954.70
JUMLAH (a) + (b) = Rp. 585,699.46
PEKERJAAN KAYU
5 1 m 2 pasang jendela kayu klas I
a. Bahan
- kayu klas I, papan 0.064 m3 x Rp. 4,395,000.00 = Rp. 281,280.00
JUMLAH = Rp. 281,280.00
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp. 53,630.50
- Mandor 0.300 Oh x Rp. 80,097.50 = Rp. 24,029.25
JUMLAH = Rp. 316,459.75
JUMLAH (a) + (b) = Rp. 597,739.75
6 1 m 2 pasang pintu dan jendela jalusi kayu klas I
a. Bahan

JUMLAH = Rp. 281,280.00
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp. 53,630.50

- Mandor 0.500 Oh x Rp. 80,097.50 = Rp. 40,048.75
JUMLAH = Rp. 332,479.25
JUMLAH (a) + (b) = Rp. 613,759.25
7 1 m 2 pasang pintu plywood rangkap, rangka kayu klas I
a. Bahan

- paku biasa 1/2 " -1 " 0.030 kg x Rp. 26,000.00 = Rp. 780.00
- lem kayu 0.300 Lt x Rp. 61,100.00 = Rp. 18,330.00
- play wood 2.000 Lbr x Rp. 98,700.00 = Rp. 197,400.00
JUMLAH = Rp. 302,652.00
b. Tenaga
- Pekerja 0.600 Oh x Rp. 53,630.50 = Rp. 32,178.30

- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 193,781.23
JUMLAH (a) + (b) = Rp. 496,433.23
PEKERJAAN KAYU
8 1 m 2 pasang jalusi mati kusen kayu klas II
a. Bahan
- kayu klas II, papan 0.06 m3 x Rp. 2,581,700.00 = Rp. 154,902.00
- paku biasa 1/2 " -1 " 0.15 kg x Rp. 26,000.00 = Rp. 3,900.00
JUMLAH = Rp. 158,802.00
b. Tenaga
- pekerja 0.500 Oh x Rp. 53,630.50 = Rp. 26,815.25
- Mandor 0.025 Oh x Rp. 80,097.50 = Rp. 2,002.44
JUMLAH = Rp. 188,017.69
JUMLAH (a) + (b) = Rp. 346,819.69
9 1 m 2 pasang pintu teakwood rangkap, rangka kayu klas I
a. Bahan
- kayu kls I, papan 0.0196 m3 x Rp. 2,581,700.00 = Rp. 50,601.32

- lem kayu 0.3 Lt x Rp. 61,100.00 = Rp. 18,330.00
- teakwood 2 Lbr x Rp. 99,700.00 = Rp. 199,400.00
JUMLAH = Rp. 217,730.00
b. Tenaga
- pekerja 0.600 Oh x Rp. 53,630.50 = Rp. 32,178.30

- Mandor 0.030 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 193,781.23
JUMLAH (a) + (b) = Rp. 411,511.23
10 1 m 2 pasang pintu teakwood & formika rangka kayu klas I ( divernis )
a. Bahan

- lem kayu 0.8 Lt x Rp. 61,100.00 = Rp. 48,880.00
- teakwood 0.5 Lbr x Rp. 99,700.00 = Rp. 49,850.00
- vernis 0.5 Ltr x Rp. 53,800.00 = Rp. 26,900.00
- formika 4 x 8 0.5 Lbr x Rp. 99,700.00 = Rp. 49,850.00
JUMLAH = Rp. 183,280.00
b. Tenaga
- pekerja 0.800 Oh x Rp. 53,630.50 = Rp. 42,904.40

PEKERJAAN KAYU

- Mandor 0.040 Oh x Rp. 80,097.50 = Rp. 3,203.90
JUMLAH = Rp. 245,108.30
JUMLAH (a) + (b) = Rp. 428,388.30
PEKERJAAN KAYU
11 1 m 3 pasang konstruksi kuda - kuda kayu klas I
a. Bahan

- besi strip 15 kg x Rp. 52,600.00 = Rp. 789,000.00
- paku biasa 2" - 5" 0.8 kg x Rp. 26,000.00 = Rp. 20,800.00
JUMLAH = Rp. 5,633,300.00
b. Tenaga
- pekerja 4.000 Oh x Rp. 53,630.50 = Rp. 214,522.00

- Mandor 0.200 Oh x Rp. 80,097.50 = Rp. 961,170.00
JUMLAH = Rp. 2,345,414.00
JUMLAH (a) + (b) = Rp. 7,978,714.00
12 1 m 3 pasang konsul kayu klas I
a. Bahan

JUMLAH = Rp. 4,836,500.00
b. Tenaga
- pekerja 2.000 Oh x Rp. 53,630.50 = Rp. 107,261.00

- Mandor 0.200 Oh x Rp. 80,097.50 = Rp. 640,780.00
JUMLAH = Rp. 1,476,779.00
JUMLAH (a) + (b) = Rp. 6,313,279.00
13 1 m 3 pasang gording kayu klas II
a. Bahan
- kayu klas II, balok 1.1 m3 x Rp. 2,572,200.00 = Rp. 2,829,420.00

- paku campur 4.000 kg x Rp. 26,000.00 = Rp. 104,000.00
JUMLAH = Rp. 2,933,420.00
b. Tenaga
- pekerja 2.400 Oh x Rp. 53,630.50 = Rp. 128,713.20

- Mandor 0.120 Oh x Rp. 80,097.50 = Rp. 576,702.00
JUMLAH = Rp. 1,407,248.40
JUMLAH (a) + (b) = Rp. 4,340,668.40
PEKERJAAN KAYU
14 1 m 3 pasang kaso + reng genteng kodok kayu klas I
a. Bahan
- kayu klas I, balok 0.012 m3 x Rp. 4,385,000.00 = Rp. 52,620.00

JUMLAH = Rp. 56,520.00
b. Tenaga
- pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 8,009.75
JUMLAH = Rp. 28,228.15
JUMLAH (a) + (b) = Rp. 84,748.15
15 1 m 3 pasang kaso + reng genteng metal roof kayu klas I
a. Bahan

JUMLAH = Rp. 65,290.00
b. Tenaga
- pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 8,009.75
JUMLAH = Rp. 28,228.15
JUMLAH (a) + (b) = Rp. 93,518.15
16 1 m 2 pasang kaso + reng genteng monier kayu klas I
a. Bahan

JUMLAH = Rp. 65,290.00
b. Tenaga
- pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 8,009.75
JUMLAH = Rp. 28,228.15
JUMLAH (a) + (b) = Rp. 93,518.15
PEKERJAAN KAYU
PEKERJAAN KAYU
17 1 m 2 pasang kaso + reng genteng beton kayu klas I
a. Bahan

JUMLAH = Rp. 65,290.00
b. Tenaga
- pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 8,009.75
JUMLAH = Rp. 28,228.15
JUMLAH (a) + (b) = Rp. 93,518.15
18 1 m 2 pasang langit - langit gypsumboard
a. Bahan
- gypsum 1 Lbr x Rp. 52,600.00 = Rp. 52,600.00

- paku gypsum 0.150 kg x Rp. 27,200.00 = Rp. 4,080.00
JUMLAH = Rp. 56,680.00
b. Tenaga
- pekerja 0.500 Oh x Rp. 53,630.50 = Rp. 26,815.25

- Mandor 0.025 Oh x Rp. 80,097.50 = Rp. 1,987.60
JUMLAH = Rp. 28,802.85
JUMLAH (a) + (b) = Rp. 81,402.85
19 1 m 2 pasang rangka plafon 5/7
a. Bahan
- kayu klas II, balok 0.012 m3 x Rp. 2,572,200.00 = Rp. 30,866.40

- paku campuran 0.100 kg x Rp. 26,000.00 = Rp. 2,600.00
JUMLAH = Rp. 33,466.40
b. Tenaga
- pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58

- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 20,024.38
JUMLAH = Rp. 57,545.83
JUMLAH (a) + (b) = Rp. 91,012.23
PEKERJAAN KAYU
20 1 m 2 pasang rangka dan Tripleks langit - langit (1.22 x 61) m, kayu II
a. Bahan
- kayu Kls II, balok 0.012 m3 x Rp. 2,572,200.00 = Rp. 30,866.40

- Triplek 4 mm 1.000 m2 x Rp. 79,200.00 = Rp. 79,200.00
JUMLAH = Rp. 112,666.40
b. Tenaga
- pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58

- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 20,024.38
JUMLAH = Rp. 57,545.83
JUMLAH (a) + (b) = Rp. 170,212.23
21 1 m 1 pasang Profil Kayu SK 05
a. Bahan
- List Profil SK 05 0.25 m1 x Rp. 21,700.00 = Rp. 5,425.00

JUMLAH = Rp. 9,325.00
b. Tenaga
- pekerja 0.020 Oh x Rp. 53,630.50 = Rp. 1,072.61

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 2,402.93
JUMLAH = Rp. 7,165.99
JUMLAH (a) + (b) = Rp. 16,490.99
22 1 m 2 pasang rangka langit - langit (30 x 60) cm, kayu Kls I
a. Bahan
- kayu Kls I, balok 0.023 m3 x Rp. 4,385,000.00 = Rp. 100,855.00

JUMLAH = Rp. 104,755.00
b. Tenaga
- pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10

PEKERJAAN KAYU
- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 24,029.25

JUMLAH = Rp. 71,659.90
JUMLAH (a) + (b) = Rp. 176,414.90
PEKERJAAN KAYU
23 1 m 2 pasang rangka langit - langit (30 x 30) cm, kayu Kls I
a. Bahan
- kayu Kls I, balok 0.027 m3 x Rp. 4,385,000.00 = Rp. 118,395.00
JUMLAH = Rp. 123,595.00
b. Tenaga
- pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 13,407.63
- Mandor 0.013 Oh x Rp. 80,097.50 = Rp. 28,034.13
JUMLAH = Rp. 85,773.98
JUMLAH (a) + (b) = Rp. 209,368.98
24 1 m 2 pasang lisplang ukuran (3 x 20) cm, kayu Kls I
a. Bahan
- kayu Kls I, papan 0.0072 m3 x Rp. 4,395,000.00 = Rp. 31,644.00
JUMLAH = Rp. 32,944.00
b. Tenaga
- pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 400.49
JUMLAH = Rp. 22,066.61
JUMLAH (a) + (b) = Rp. 55,010.61
25 1 m 2 pasang lisplang ukuran (2 x 20) cm, kayu Kls I
a. Bahan
- kayu Kls I, papan 0.011 m3 x Rp. 4,395,000.00 = Rp. 48,345.00
JUMLAH = Rp. 49,645.00
b. Tenaga
- pekerja 0.110 Oh x Rp. 53,630.50 = Rp. 5,899.36
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 400.49
JUMLAH = Rp. 23,811.84
JUMLAH (a) + (b) = Rp. 73,456.84
26 1 m 2 pasang lisplang ukuran (3 x 20) cm, kayu klas II
a. Bahan
JUMLAH = Rp. 29,698.70
b. Tenaga
- pekerja 0.110 Oh x Rp. 53,630.50 = Rp. 5,899.36

PEKERJAAN KAYU

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 400.49
JUMLAH = Rp. 23,811.84
JUMLAH (a) + (b) = Rp. 53,510.54
27 1 m 2 pasang lisplang ukuran 2 x (2 x 20) cm, kayu klas II
a. Bahan

JUMLAH = Rp. 23,762.62
b. Tenaga
- pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.050 Oh x Rp. 80,097.50 = Rp. 4,004.88
JUMLAH = Rp. 17,327.93
JUMLAH (a) + (b) = Rp. 41,090.55
28 1 m 2 pasang rangka dinding pemisah kayu II
a. Bahan
- kayu Kls II, balok 0.0195 m3 x Rp. 2,572,200.00 = Rp. 50,157.90

- kayu Kls II, papan 0.007 m3 x Rp. 2,581,700.00 = Rp. 18,071.90
JUMLAH = Rp. 70,829.80
b. Tenaga
- pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58

- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 49,871.89
JUMLAH (a) + (b) = Rp. 120,701.69
29 1 m 2 pasang rangka dinding pemisah kayu klas II
a. Bahan

JUMLAH = Rp. 70,829.80
b. Tenaga
PEKERJAAN KAYU
- pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58

- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 49,871.89
JUMLAH (a) + (b) = Rp. 120,701.69
PEKERJAAN KAYU
30 1 m 2 pasang rangka dinding pemisah teakwood rangkap, rangka kayu klas II
a. Bahan
JUMLAH = Rp. 70,829.80
b. Tenaga
- pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.075 Oh x Rp. 80,097.50 = Rp. 6,007.31
JUMLAH = Rp. 49,871.89
JUMLAH (a) + (b) = Rp. 120,701.69
31 1 m 2 pasang rangka dinding pemisah plywood rangkap, rangka kayu klas II
a. Bahan
- lem kayu 0.560 Lt x Rp. 61,100.00 = Rp. 34,216.00
- plywood 1.000 Lb x Rp. 98,700.00 = Rp. 98,700.00
JUMLAH = Rp. 203,745.80
b. Tenaga
- pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10
- Mandor 0.010 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 59,287.08
JUMLAH (a) + (b) = Rp. 263,032.88
32 1 m 2 pasang plywood tebal 4 mm, untuk dinding
a. Bahan
- plywood 4" x 8" x 4" mm 0.4 Lbr x Rp. 98,700.00 = Rp. 39,480.00
- paku biasa 1/2" - 1" 0.050 kg x Rp. 26,000.00 = Rp. 1,300.00
JUMLAH = Rp. 40,780.00
b. Tenaga
- pekerja 0.025 Oh x Rp. 53,630.50 = Rp. 1,340.76
- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 104.13
JUMLAH = Rp. 7,414.89
JUMLAH (a) + (b) = Rp. 48,194.89
33 1 m 2 pasang Pagar Pakan Ternak Kayu Kls II
a. Bahan
- Kayu 5/10 Kls II 0.02 m3 x Rp. 2,518,639.20 = Rp. 50,372.78
- Papan Kayu Kelas II 0.024 m3 x Rp. 2,581,700.00 = Rp. 61,960.80
JUMLAH = Rp. 112,333.58
b. Tenaga
- pekerja 0.025 Oh x Rp. 53,630.50 = Rp. 1,340.76
PEKERJAAN KAYU

- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 104.13
JUMLAH = Rp. 7,414.89
ANALISA PEKERJAAN ATAP
1 1 m 2 pasang atap Onduline Gelombang
a. Bahan
- Onduline Gelombang 1 M2 x Rp. 76,473.68 = Rp. 76,473.68

- Sekrup/Paku 24 Bh x Rp. 700.00 = Rp. 16,800.00
JUMLAH = Rp. 93,273.68
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10

- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 400.49
JUMLAH = Rp. 24,057.61
JUMLAH (a) + (b) = Rp. 117,331.29
2 1 m 1 pasang Bubungan atap Onduline
a. Bahan
- Onduline Bubungan 1 Lbr x Rp. 78,700.00 = Rp. 78,700.00
- Sekrup/Paku 10 Bh x Rp. 700.00 = Rp. 7,000.00
JUMLAH = Rp. 85,700.00
b. Tenaga
- Pekerja 0.025 Oh x Rp. 53,630.50 = Rp. 1,340.76

- Tukang 0.025 Oh x Rp. 71,938.50 = Rp. 1,798.46
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 400.49
JUMLAH = Rp. 15,031.96
JUMLAH (a) + (b) = Rp. 100,731.96
PEKERJAAN PENGECATAN
1 1 m 2 Mendempul dan menggosok kayu
a. Bahan
- Dempul Jadi 0.080 Kg x Rp. 27,200.00 = Rp. 2,176.00

- Minyak Cat 0.020 Kg x Rp. 39,300.00 = Rp. 786.00
- Batu Apung 0.010 Kg x Rp. 4,800.00 = Rp. 48.00
JUMLAH = Rp. 3,010.00
b. Tenaga
- Pekerja 0.040 Oh x Rp. 53,630.50 = Rp. 2,145.22

- Tukang Cat 0.040 Oh x Rp. 71,938.50 = Rp. 2,877.54
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 5,529.46
JUMLAH (a) + (b) = Rp. 8,539.46
2 1 m 2 Pengecatan Bidang Kayu Lama
a. Bahan
- Plamir 0.150 Kg x Rp. 13,500.00 = Rp. 2,025.00

- Cat dasar 0.170 Kg x Rp. 21,100.00 = Rp. 3,587.00
- Cat penutup 0.170 Kg x Rp. 42,200.00 = Rp. 7,174.00
JUMLAH = Rp. 12,786.00
b. Tenaga
- Pekerja 0.070 Oh x Rp. 53,630.50 = Rp. 3,754.14

- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 9,924.38
JUMLAH (a) + (b) = Rp. 22,710.38
3 1 m 2 Pengecatan Bidang Kayu Baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
a. Bahan
- Plamir 0.150 Kg x Rp. 13,500.00 = Rp. 2,025.00

- Cat penutup 2 kali 0.260 Kg x Rp. 121,000.00 = Rp. 31,460.00
JUMLAH = Rp. 43,770.00
b. Tenaga
- Pekerja 0.070 Oh x Rp. 53,630.50 = Rp. 3,754.14

- Tukang Cat 0.009 Oh x Rp. 71,938.50 = Rp. 647.45
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 5,061.52
JUMLAH (a) + (b) = Rp. 48,831.52
4 1' Pengecatan Listplank ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
a. Bahan
- Plamir 0.100 Kg x Rp. 13,500.00 = Rp. 1,350.00

JUMLAH = Rp. 23,430.00
b. Tenaga
- Pekerja 0.070 Oh x Rp. 53,630.50 = Rp. 3,754.14

- Tukang Cat 0.009 Oh x Rp. 71,938.50 = Rp. 647.45
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 5,061.52
JUMLAH (a) + (b) = Rp. 28,491.52
5 1 m 2 Pengecatan Bidang Kayu Baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup
a. Bahan
- Plamir 0.150 Kg x Rp. 13,500.00 = Rp. 2,025.00

JUMLAH = Rp. 29,865.00
b. Tenaga
- Pekerja 0.070 Oh x Rp. 53,630.50 = Rp. 3,754.14

- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 11,814.38
JUMLAH (a) + (b) = Rp. 41,679.38
6 1 m 2 Pengecatan Tembok Baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
a. Bahan
- Plamir 0.100 Kg x Rp. 13,500.00 = Rp. 1,350.00

JUMLAH = Rp. 14,432.00
b. Tenaga
- Pekerja 0.020 Oh x Rp. 53,630.50 = Rp. 1,072.61

- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 6,287.65
JUMLAH (a) + (b) = Rp. 20,719.65
7 1 m 2 Pengecatan Plafon ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
a. Bahan
- Plamir 0.100 Kg x Rp. 13,500.00 = Rp. 1,350.00

JUMLAH = Rp. 14,432.00
b. Tenaga
- Pekerja 0.030 Oh x Rp. 53,630.50 = Rp. 1,608.92

- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 6,823.96
JUMLAH (a) + (b) = Rp. 21,255.96
8 1 m 2 Pengecatan Batu Candi 1 lapis Politur dasar, 2 lapis cat Politur penutup
a. Bahan
- Teak Oil 0.120 Kg x Rp. 46,600.00 = Rp. 5,592.00

- Cat penutup 2 kali Politur 0.180 Kg x Rp. 53,800.00 = Rp. 9,684.00
JUMLAH = Rp. 15,276.00
b. Tenaga
- Pekerja 0.028 Oh x Rp. 53,630.50 = Rp. 1,501.65

- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 5,045.10
JUMLAH (a) + (b) = Rp. 20,321.10
9 1 m 2 Pelaburan bidang kayu dengan vernis
a. Bahan
- Vernis 0.150 ltr x Rp. 53,800.00 = Rp. 8,070.00

- Dempul 0.050 kg x Rp. 27,200.00 = Rp. 1,360.00
- Ampelas 0.100 lbr x Rp. 9,900.00 = Rp. 990.00
- Kuas 0.010 bh x Rp. 20,900.00 = Rp. 209.00
JUMLAH = Rp. 10,629.00
b. Tenaga
- Pekerja 0.160 Oh x Rp. 53,630.50 = Rp. 8,580.88

- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 21,517.12
JUMLAH (a) + (b) = Rp. 32,146.12
10 1 m 2 Pelaburan bidang kayu dengan cat residu dan ter
a. Bahan
- Residu atau ter 0.350 ltr x Rp. 5,000.00 = Rp. 1,750.00

JUMLAH = Rp. 1,750.00
b. Tenaga
- Pekerja 0.100 Oh x Rp. 53,630.50 = Rp. 5,363.05

- Mandor 0.006 Oh x Rp. 80,097.50 = Rp. 480.59
JUMLAH = Rp. 5,843.64
JUMLAH (a) + (b) = Rp. 5,843.64
11 1 m 2 Pengecatan permukaan baja / Seng dengan meni besi
a. Bahan
- Meni besi 0.100 Kg x Rp. 35,700.00 = Rp. 3,570.00

- Kuas 0.010 Bh x Rp. 20,900.00 = Rp. 209.00
JUMLAH = Rp. 3,779.00
b. Tenaga
- Pekerja 0.020 Oh x Rp. 53,630.50 = Rp. 1,072.61

- Mandor 0.0100 Oh x Rp. 80,097.50 = Rp. 800.98
JUMLAH = Rp. 17,793.59
JUMLAH (a) + (b) = Rp. 21,572.59
12 1 m 2 Pengecatan Besi Holow dengan Cat besi 2x Lapis
a. Bahan
- Cat besi 0.100 Kg x Rp. 60,500.00 = Rp. 6,050.00

- Cat Dasar Besi 0.0100 Bh x Rp. 35,700.00 = Rp. 357.00
JUMLAH = Rp. 6,407.00
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 13,407.63

- Mandor 0.0075 Oh x Rp. 80,097.50 = Rp. 600.73
JUMLAH = Rp. 31,918.36
JUMLAH (a) + (b) = Rp. 38,325.36
PEKERJAAN SANITASI
1 Memasang 1 buah kloset duduk INA
a. Bahan
- Kloset duduk/monoblok 1.000 Bh x Rp. 3,088,500.00 = Rp.

- Perlengkapan 0.060 - x Rp. 3,088,500.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 3.300 Oh x Rp. 53,630.50 = Rp.

- Tukang batu 1.100 Oh x Rp. 71,938.50 = Rp.
- Kepala Tukang 0.001 Oh x Rp. 76,615.00 = Rp.
- Mandor 0.160 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
2 Memasang 1 buah kloset duduk TOTO
a. Bahan
- Kloset duduk/monoblok 1.000 Bh x Rp. 3,088,500.00 = Rp.

JUMLAH = Rp.
b. Tenaga
- Pekerja 3.300 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.160 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
3 Memasang 1 buah kloset jongkok INA
a. Bahan
- Kloset Jongkok Porselen 1.000 Bh x Rp. 347,000.00 = Rp.

- Semen Portland 6.000 Kg x Rp. 1,936.00 = Rp.
- Pasir Pasang 0.010 Kg x Rp. 396,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.160 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
PEKERJAAN SANITASI
4 Memasang 1 buah kloset jongkok TOTO
a. Bahan
- Kloset Jongkok teraso 1.000 Bh x Rp. 339,700.00 = Rp.
- Bata Merah 5x11x22 cm 7.000 Bh x Rp. 3,100.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.110 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
5 Memasang 1 buah urinoir
a. Bahan
- Urinoir 1.000 Bh x Rp. 1,550,000.00 = Rp.
- Perlengkapan 0.030 Bh x Rp. 1,550,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.100 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
6 Memasang 1 buah westafel
a. Bahan
- Wastafel 1.000 Bh x Rp. 515,300.00 = Rp.
- Perlengkapan 0.030 Bh x Rp. 515,300.00 = Rp.
- Semen abu-abu 6.000 Kg x Rp. 1,936.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.100 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
7 Memasang 1 buah Kitchen Tub 2 Lubang
a. Bahan
- Kichen Tub 2 Lubang 1.000 Bh x Rp. 969,500.00 = Rp.

- Perlengkapan 0.030 Bh x Rp. 969,500.00 = Rp.
- Semen abu-abu 6.000 Kg x Rp. 1,936.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.100 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
8 Memasang 1 buah bak mandi batu bata volume 0.30 m3
a. Bahan
- Batu bata 24.000 bh x Rp. 3,100.00 = Rp.

- Semen Portland 120.000 kg x Rp. 1,936.00 = Rp.
- Pasir Pasang 0.300 m3 x Rp. 396,000.00 = Rp.
- Porselen ( 11x11 ) cm 3.600 m2 x Rp. 58,700.00 = Rp.
- Semen nat 6.000 Kg x Rp. 1,936.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.100 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
9 Memasang 1 m' pipa galvanis diameter 1/2 "
a. Bahan
- Pipa galvanis 1.200 m' x Rp. 284,400.00 = Rp.
- Perlengkapan 0.350 - x Rp. 341,280.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.054 Oh x Rp. 53,630.50 = Rp.
- Tukang besi 0.090 Oh x Rp. 71,938.50 = Rp.
PEKERJAAN SANITASI
- Mandor 0.027 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
10 Memasang 1 m' pipa galvanis diameter 3/4 "
a. Bahan

JUMLAH = Rp.
b. Tenaga
- Pekerja 0.054 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.027 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
11 Memasang 1 m' pipa galvanis diameter 1 "
a. Bahan

JUMLAH = Rp.
b. Tenaga
- Pekerja 0.054 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.027 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
- Pipa galvanis 1.200 m' x Rp. 1,179,900.00 = Rp.

JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.

- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
13 Memasang 1 m' pipa galvanis diameter 2 1/2 "
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
PEKERJAAN SANITASI
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
17 Memasang 1 m' pipa gip diameter 1/2 "
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.054 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.027 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
18 Memasang 1 m' pipa gip diameter 3/4 "
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.054 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.027 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
19 Memasang 1 m' pipa gip diameter 1 "
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.054 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.027 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
PEKERJAAN SANITASI
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
21 Memasang 1 m' pipa gip diameter 2 1/2 "
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.

a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
23 Memasang 1 m' pipa gips diameter 4 "
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.108 Oh x Rp. 53,630.50 = Rp.
PEKERJAAN SANITASI
- Mandor 0.0054 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
25 Memasang 1 m' pipa PVC tipe AW diameter 1/2 "
a. Bahan
- Pipa PVC 1.200 m' x Rp. 6,600.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.036 Oh x Rp. 53,630.50 = Rp.
- Tukang pipa 0.060 Oh x Rp. 71,938.50 = Rp.
- Mandor 0.0018 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
26 Memasang 1 m' pipa PVC tipe AW diameter 3/4 "
a. Bahan
- Pipa PVC 1.200 m' x Rp. 7,800.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.036 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0018 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
27 Memasang 1 m' pipa PVC tipe AW diameter 1 "

a. Bahan
- Pipa PVC 1.200 m' x Rp. 11,400.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.036 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0018 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
28 Memasang 1 m' pipa PVC tipe AW diameter 1 1/2 "
a. Bahan
- Pipa PVC 1.200 m' x Rp. 15,100.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.036 Oh x Rp. 53,630.50 = Rp.
PEKERJAAN SANITASI
- Mandor 0.0018 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
a. Bahan
- Pipa PVC 1.200 m' x Rp. 24,200.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.054 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0027 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
30 Memasang 1 m' pipa PVC tipe AW diameter 2 1/2 "

a. Bahan
- Pipa PVC 1.200 m' x Rp. 30,800.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.057 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0028 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
- Pipa PVC 1.200 m' x Rp. 53,800.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.081 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0041 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
a. Bahan
- Pipa PVC 1.200 m' x Rp. 68,300.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.081 Oh x Rp. 53,630.50 = Rp.
PEKERJAAN SANITASI
- Mandor 0.0041 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI

a. Bahan
- Pipa PVC 1.200 m' x Rp. 136,700.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.081 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0041 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
34 Memasang 1 buah bak cuci piring stainles steel
a. Bahan
- Bak cuci stainles steel 1.000 Bh x Rp. 997,900.00 = Rp.
- Water drain + asesories 1.000 set x Rp. 150,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.030 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.0015 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
35 Memasang 1 buah kran diameter 3/4" atau 1/2"
a. Bahan
- Kran air 1.000 Bh x Rp. 60,500.00 = Rp.
- Seal tape 0.025 Bh x Rp. 4,500.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
36 Memasang 1 buah kran diameter 1" atau 2"
a. Bahan
- Kran air 1.000 Bh x Rp. 163,500.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 53,630.50 = Rp.
PEKERJAAN SANITASI
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
37 Memasang 1 buah kran diameter 3"
a. Bahan
- Kran air 1.000 Bh x Rp. 269,700.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
38 Memasang 1 buah kran diameter 4"
a. Bahan
- Kran air 1.000 Bh x Rp. 412,900.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
39 Memasang 1 buah floor drain
a. Bahan
- Floor drain 1.000 Bh x Rp. 21,800.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 53,630.50 = Rp.
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
40 Memasang 1 Unit Pompa Air Kapasitas 100-250 Head Centrifugal CR- 45-6, 10 lt/dt 120 m 22 Kw
a. Bahan
- Pompa Air 250 Head 1.000 Unit x Rp. 139,894,700.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja Pompa 3.000 Oh x Rp. 53,630.50 = Rp.
- Tukang Pompa 2.000 Oh x Rp. 69,650.00 = Rp.
- Kepala Tukang Pompa 1.000 Oh x Rp. 84,575.00 = Rp.
- Mandor 1.000 Oh x Rp. 80,097.50 = Rp.
PEKERJAAN SANITASI
JUMLAH = Rp.
PEKERJAAN SANITASI
41 Memasang 1 Unit Pompa Air Kapasitas50-100 Head Submersible 46-14. 10 lt/dt H 120 m. 22 Kw
a. Bahan
- Pompa Air 50-100 Head 1.000 Unit x Rp. 167,873,700.00 = Rp.

JUMLAH = Rp.
b. Tenaga
- Pekerja Pompa 3.000 Oh x Rp. 53,630.50 = Rp.

- Tukang Pompa 2.000 Oh x Rp. 69,650.00 = Rp.
- Kepala Tukang Pompa 1.000 Oh x Rp. 84,575.00 = Rp.
- Mandor 1.000 Oh x Rp. 80,097.50 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
3,088,500.00
185,310.00
3,273,810.00
176,980.65
79,132.35
76.62
12,815.60
269,005.22
3,542,815.22
3,088,500.00
185,310.00
3,273,810.00
176,980.65
79,132.35
76.62
12,815.60
269,005.22
3,542,815.22
347,000.00
11,616.00
3,960.00
362,576.00
53,630.50
107,907.75
114,922.50
12,815.60
289,276.35
PEKERJAAN SANITASI
651,852.35
PEKERJAAN SANITASI
339,700.00
21,700.00
11,616.00
3,960.00
376,976.00
53,630.50
107,907.75
22,984.50
8,810.73
193,333.48
570,309.48
1,550,000.00
46,500.00
11,616.00
3,960.00
1,612,076.00
53,630.50
71,938.50
7,661.50
8,009.75
141,240.25
1,753,316.25
515,300.00
15,459.00
11,616.00
3,960.00
546,335.00
53,630.50
104,310.83
11,492.25
8,009.75
177,443.33
723,778.33
PEKERJAAN SANITASI
969,500.00
29,085.00
11,616.00
3,960.00
1,014,161.00
53,630.50
104,310.83
11,492.25
8,009.75
177,443.33
1,191,604.33
74,400.00
232,320.00
118,800.00
211,320.00
11,616.00
648,456.00
53,630.50
104,310.83
11,492.25
8,009.75
177,443.33
825,899.33
341,280.00
119,448.00
460,728.00
2,896.05
6,474.47
689.54
PEKERJAAN SANITASI
2,162.63
12,222.68
472,950.68
PEKERJAAN SANITASI
464,640.00
162,624.00
627,264.00
2,896.05
6,474.47
689.54
2,162.63
12,222.68
639,486.68
668,040.00
233,814.00
901,854.00
2,896.05
6,474.47
689.54
2,162.63
12,222.68
914,076.68
1,415,880.00
495,558.00
1,911,438.00
5,792.09
12,948.93
1,379.07
432.53
20,552.62
1,931,990.62
PEKERJAAN SANITASI
1,960,560.00
686,196.00
2,646,756.00
5,792.09
12,948.93
1,379.07
432.53
20,552.62
2,667,308.62
2,250,960.00
787,836.00
3,038,796.00
5,792.09
12,948.93
1,379.07
432.53
20,552.62
3,059,348.62
2,403,480.00
841,218.00
3,244,698.00
5,792.09
12,948.93
1,379.07
432.53
20,552.62
3,265,250.62
2,541,480.00
889,518.00
3,430,998.00
5,792.09
12,948.93
1,379.07
PEKERJAAN SANITASI
432.53
20,552.62
3,451,550.62
PEKERJAAN SANITASI
341,280.00
119,448.00
460,728.00
2,896.05
6,474.47
689.54
2,162.63
12,222.68
472,950.68
464,640.00
162,624.00
627,264.00
2,896.05
6,474.47
689.54
2,162.63
12,222.68
639,486.68
668,040.00
233,814.00
901,854.00
2,896.05
6,474.47
689.54
2,162.63
12,222.68
914,076.68
1,415,880.00
495,558.00
1,911,438.00
5,792.09
12,948.93
1,379.07
PEKERJAAN SANITASI
432.53
20,552.62
1,931,990.62
PEKERJAAN SANITASI
1,031,040.00
360,864.00
1,391,904.00
5,792.09
12,948.93
1,379.07
432.53
20,552.62
1,412,456.62
2,250,960.00
787,836.00
3,038,796.00
5,792.09
12,948.93
1,379.07
432.53
20,552.62
3,059,348.62
2,403,480.00
841,218.00
3,244,698.00
5,792.09
12,948.93
1,379.07
432.53
20,552.62
3,265,250.62
2,541,480.00
889,518.00
3,430,998.00
5,792.09
12,948.93
1,379.07
PEKERJAAN SANITASI
432.53
20,552.62
3,451,550.62
PEKERJAAN SANITASI
7,920.00
2,772.00
10,692.00
1,930.70
4,316.31
459.69
144.18
6,850.87
17,542.87
9,360.00
3,276.00
12,636.00
1,930.70
4,316.31
459.69
144.18
6,850.87
19,486.87
13,680.00
4,788.00
18,468.00
1,930.70
4,316.31
459.69
144.18
6,850.87
25,318.87
18,120.00
6,342.00
24,462.00
1,930.70
4,316.31
459.69
PEKERJAAN SANITASI
144.18
6,850.87
31,312.87
PEKERJAAN SANITASI
29,040.00
10,164.00
39,204.00
2,896.05
6,474.47
689.54
216.26
10,276.31
49,480.31
36,960.00
12,936.00
49,896.00
3,056.94
6,474.47
689.54
224.27
10,445.21
60,341.21
64,560.00
22,596.00
87,156.00
4,344.07
9,711.70
1,034.30
328.40
15,418.47
102,574.47
81,960.00
28,686.00
110,646.00
4,344.07
9,711.70
1,034.30
PEKERJAAN SANITASI
328.40
15,418.47
126,064.47
PEKERJAAN SANITASI
164,040.00
57,414.00
221,454.00
4,344.07
9,711.70
1,034.30
328.40
15,418.47
236,872.47
997,900.00
150,000.00
1,147,900.00
1,608.92
21,581.55
2,298.45
120.15
25,609.06
1,173,509.06
60,500.00
112.50
60,612.50
536.31
7,193.85
766.15
400.49
8,896.79
69,509.29
163,500.00
112.50
163,612.50
536.31
7,193.85
766.15
PEKERJAAN SANITASI
400.49
8,896.79
172,509.29
PEKERJAAN SANITASI
269,700.00
605.00
270,305.00
536.31
7,193.85
766.15
400.49
8,896.79
279,201.79
412,900.00
112.50
413,012.50
536.31
7,193.85
766.15
400.49
8,896.79
421,909.29
21,800.00
21,800.00
536.31
7,193.85
766.15
400.49
8,896.79
30,696.79
139,894,700.00
139,894,700.00
160,891.50
139,300.00
84,575.00
80,097.50
PEKERJAAN SANITASI
464,864.00
140,359,564.00
PEKERJAAN SANITASI
167,873,700.00
167,873,700.00
160,891.50
139,300.00
84,575.00
80,097.50
464,864.00
168,338,564.00
PEKERJAAN KUNCI DAN KACA
1 1 buah pasang kunci tanam 2 Slag Kualitas Baik
a. Bahan
- kunci tanam 2 Slag 1.000 Bh x Rp. 250,000.00 = Rp. 250,000.00
JUMLAH = Rp. 250,000.00
b. Tenaga
- Pekerja 0.060 Oh x Rp. 53,630.50 = Rp. 3,217.83
- Mandor 0.003 Oh x Rp. 80,097.50 = Rp. 240.29
JUMLAH = Rp. 51,218.12
JUMLAH (a) + (b) = Rp. 301,218.12
2 1 buah pasang kunci tanam 1 Slag Kualitas Baik
a. Bahan
- kunci tanam 1 Slag Kw Baik 1.000 Bh x Rp. 175,000.00 = Rp. 175,000.00
JUMLAH = Rp. 175,000.00
b. Tenaga
- Pekerja 0.060 Oh x Rp. 53,630.50 = Rp. 3,217.83
- Mandor 0.003 Oh x Rp. 80,097.50 = Rp. 240.29
JUMLAH = Rp. 51,218.12
JUMLAH (a) + (b) = Rp. 226,218.12
3 1 buah pasang kunci tanam 1 Slag kamar mandi Kualitas Baik
a. Bahan
- kunci tanam KM Kw. Baik 1.000 Bh x Rp. 175,000.00 = Rp. 175,000.00
JUMLAH = Rp. 175,000.00
b. Tenaga
- Pekerja 0.005 Oh x Rp. 53,630.50 = Rp. 268.15
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 36,820.72
JUMLAH (a) + (b) = Rp. 211,820.72
4 1 buah pasang engsel pintu Kualitas Baik
a. Bahan
- Engsel pintu 1.000 Bh x Rp. 96,800.00 = Rp. 96,800.00
JUMLAH = Rp. 96,800.00
b. Tenaga
- Pekerja 0.015 Oh x Rp. 53,630.50 = Rp. 804.46
- Mandor 0.00075 Oh x Rp. 80,097.50 = Rp. 60.07
JUMLAH = Rp. 12,804.53
JUMLAH (a) + (b) = Rp. 109,604.53
5 1 buah pasang engsel jendela Kualitas Baik
a. Bahan
- Engsel jendela 1.000 Bh x Rp. 47,800.00 = Rp. 47,800.00

JUMLAH = Rp. 47,800.00
b. Tenaga
- Pekerja 0.010 Oh x Rp. 53,630.50 = Rp. 536.31

- Mandor 0.0005 Oh x Rp. 80,097.50 = Rp. 40.05
JUMLAH = Rp. 8,536.35
JUMLAH (a) + (b) = Rp. 56,336.35
6 1 buah pasang Kait angin Kualitas Baik
a. Bahan
- Engsel angin 1.000 Bh x Rp. 36,500.00 = Rp. 36,500.00

JUMLAH = Rp. 36,500.00
b. Tenaga
- Pekerja 0.020 Oh x Rp. 53,630.50 = Rp. 1,072.61

- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 80.10
JUMLAH = Rp. 17,072.71
JUMLAH (a) + (b) = Rp. 53,572.71
7 1 buah pasang kait angin Kualitas Baik
a. Bahan
- Kait angin 1.000 Bh x Rp. 36,500.00 = Rp. 36,500.00

JUMLAH = Rp. 36,500.00
b. Tenaga
- Pekerja 0.015 Oh x Rp. 53,630.50 = Rp. 804.46

- Mandor 0.00075 Oh x Rp. 80,097.50 = Rp. 60.07
JUMLAH = Rp. 12,804.53
JUMLAH (a) + (b) = Rp. 49,304.53
8 1 buah pasang kunci selot Kualitas Baik
a. Bahan
- Kunci selot 1.000 Bh x Rp. 29,600.00 = Rp. 29,600.00

JUMLAH = Rp. 29,600.00
b. Tenaga
- Pekerja 0.020 Oh x Rp. 53,630.50 = Rp. 1,072.61

- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 80.10
JUMLAH = Rp. 17,072.71
JUMLAH (a) + (b) = Rp. 46,672.71
9 1 buah pasang pegangan pintu / door holder Kualitas Baik pada Pintu 1x bukaan
a. Bahan
- Door holder 1.000 Set x Rp. 225,000.00 = Rp. 225,000.00

JUMLAH = Rp. 225,000.00
b. Tenaga
- Pekerja 0.005 Oh x Rp. 53,630.50 = Rp. 268.15
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 36,820.72
JUMLAH (a) + (b) = Rp. 261,820.72
10 1 Set pasang pegangan pintu Kualitas Baik pada Pintu 2x bukaan (Pintu Kebaya)
a. Bahan
- Door holder 2.000 Set x Rp. 225,000.00 = Rp. 450,000.00
JUMLAH = Rp. 450,000.00
b. Tenaga
- Pekerja 0.005 Oh x Rp. 53,630.50 = Rp. 268.15
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 36,820.72
JUMLAH (a) + (b) = Rp. 486,820.72
11 1 Buah pasang Kunci pintu Kebaya Kualitas Baik
a. Bahan
- Kunci Pintu Kebaya 1.000 Bh x Rp. 275,000.00 = Rp. 275,000.00
JUMLAH = Rp. 275,000.00
b. Tenaga
- Pekerja 0.005 Oh x Rp. 53,630.50 = Rp. 268.15

- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 36,820.72
JUMLAH (a) + (b) = Rp. 311,820.72
12 1 buah pasang Grendel Pintu Kebaya Kualitas Baik
a. Bahan
- Grendel Tanam 1.000 Set x Rp. 75,000.00 = Rp. 75,000.00

JUMLAH = Rp. 75,000.00
b. Tenaga
- Pekerja 0.005 Oh x Rp. 53,630.50 = Rp. 268.15
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 36,820.72
JUMLAH (a) + (b) = Rp. 111,820.72
13 1 buah pasang Grendel Pintu biasa Kualitas Baik
a. Bahan
- Grendel Tempel 1.000 Set x Rp. 23,600.00 = Rp. 23,600.00

JUMLAH = Rp. 23,600.00
b. Tenaga
- Pekerja 0.005 Oh x Rp. 53,630.50 = Rp. 268.15
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 36,820.72
JUMLAH (a) + (b) = Rp. 60,420.72
14 1 buah pasang Grendel Jendela Kualitas Baik
a. Bahan
- Grendel Tempel Kecil 1.000 Set x Rp. 22,400.00 = Rp. 22,400.00

JUMLAH = Rp. 22,400.00
b. Tenaga
- Pekerja 0.005 Oh x Rp. 53,630.50 = Rp. 268.15
- Mandor 0.0025 Oh x Rp. 80,097.50 = Rp. 200.24
JUMLAH = Rp. 36,820.72
JUMLAH (a) + (b) = Rp. 59,220.72
15 1 m 2 pasang kaca, tebal 3 mm
a. Bahan
- Kaca 3 mm 1.100 m2 x Rp. 193,700.00 = Rp. 213,070.00

JUMLAH = Rp. 213,070.00
b. Tenaga
- Pekerja 0.015 Oh x Rp. 53,630.50 = Rp. 804.46

- Mandor 0.00075 Oh x Rp. 80,097.50 = Rp. 60.07
JUMLAH = Rp. 12,804.53
JUMLAH (a) + (b) = Rp. 225,874.53
16 1 m 2 pasang kaca, tebal 5 mm
a. Bahan
- Kaca 5 mm 1.100 m2 x Rp. 282,800.00 = Rp. 311,080.00

JUMLAH = Rp. 311,080.00
b. Tenaga
- Pekerja 0.015 Oh x Rp. 53,630.50 = Rp. 804.46

- Mandor 0.00075 Oh x Rp. 80,097.50 = Rp. 60.07
JUMLAH = Rp. 12,804.53
JUMLAH (a) + (b) = Rp. 323,884.53
17 1 m 2 pasang kaca buram tebal 5 mm
a. Bahan
- Kaca buram 1.100 m2 x Rp. 371,700.00 = Rp. 408,870.00

- Sealent 0.050 kg x Rp. 12,500.00 = Rp. 625.00
JUMLAH = Rp. 409,495.00
b. Tenaga
- Pekerja 0.025 Oh x Rp. 53,630.50 = Rp. 1,340.76

- Mandor 0.00125 Oh x Rp. 80,097.50 = Rp. 100.12
JUMLAH = Rp. 21,340.88
JUMLAH (a) + (b) = Rp. 430,835.88
PEKERJAAN BESI
1 1 m 1 pasang Pagar Pipa Galvanis 2"
a. Bahan
- Pipa Galvenis 2" 1.000 m1 x Rp. 110,533.33 = Rp. 110,533.33

JUMLAH = Rp. 110,533.33
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 13,407.63
- Mandor 0.032 Oh x Rp. 80,097.50 = Rp. 2,563.12
JUMLAH = Rp. 53,855.37
JUMLAH (a) + (b) = Rp. 164,388.70
2 1 m 2 pasang pintu Pipa Galvanis 2"
a. Bahan
- Pipa Galvenis 2" 6.000 m1 x Rp. 110,533.33 = Rp. 663,200.00
- Engsel Pipa Galvenis 2" 2.000 Bh x Rp. 35,000.00 = Rp. 70,000.00
JUMLAH = Rp. 733,200.00
b. Tenaga
- Pekerja 0.250 Oh x Rp. 53,630.50 = Rp. 13,407.63
- Mandor 0.032 Oh x Rp. 80,097.50 = Rp. 2,563.12
JUMLAH = Rp. 53,855.37
JUMLAH (a) + (b) = Rp. 787,055.37
3 1 m 1pasang Tangga Pipa Dea 3/4 inc
a. Bahan
- Pipa Besi Galvanis 3/4 Inch 1.100 m1 x Rp. 64,533.33 = Rp. 70,986.67
- Semen 5.000 Kg x Rp. 1,936.00 = Rp. 9,680.00
JUMLAH = Rp. 89,774.67
b. Tenaga
- Tukang Besi Konstruksi 1.050 Oh x Rp. 71,938.50 = Rp. 75,535.43
- Pekerja 1.050 Oh x Rp. 53,630.50 = Rp. 56,312.03
- Mandor 0.005 Oh x Rp. 80,097.50 = Rp. 420.51
JUMLAH = Rp. 140,312.54
JUMLAH (a) + (b) = Rp. 230,087.20
6 1 m 2 pasang terali besi
a. Bahan
- Besi Strip 2 x 3 1.150 m2 x Rp. 52,600.00 = Rp. 60,490.00
JUMLAH = Rp. 60,490.00
b. Tenaga
- Tukang Las 1.200 Oh x Rp. 71,938.50 = Rp. 86,326.20
- Pekerja 1.200 Oh x Rp. 53,630.50 = Rp. 64,356.60
PEKERJAAN BESI

- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 48.06
JUMLAH = Rp. 151,650.24
JUMLAH (a) + (b) = Rp. 212,140.24
PEKERJAAN BESI
7 1 m 2 besi Hollow Reling Tangga dan Balkon
a. Bahan
- Besi Hollow 4 x 4 4.000 m1 x Rp. 20,833.33 = Rp. 83,333.33

JUMLAH = Rp. 83,333.33
b. Tenaga
- Tukang Las 1.200 Oh x Rp. 71,938.50 = Rp. 86,326.20

- Pekerja 1.200 Oh x Rp. 53,630.50 = Rp. 64,356.60
- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 48.06
JUMLAH = Rp. 151,650.24
JUMLAH (a) + (b) = Rp. 234,983.57
8 1 m 2 pasang jendela nako & dan tralis
a. Bahan
- jendela nako 1.100 m2 x Rp. 18,700.00 = Rp. 20,570.00

- paku biasa 1/2" - 1" 0.020 Kg x Rp. 26,000.00 = Rp. 520.00
- besi strip 0.025 m3 x Rp. 52,600.00 = Rp. 1,315.00
JUMLAH = Rp. 22,405.00
b. Tenaga
- Pekerja 0.200 Oh x Rp. 53,630.50 = Rp. 10,726.10
- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 80.10
JUMLAH = Rp. 26,726.20
JUMLAH (a) + (b) = Rp. 49,131.20
9 1 m 2 pasang talang datar, seng BJLS 2.8 mm
a. Bahan
- seng plat 3 x 6 bjls 28 0.500 Lbr x Rp. 69,600.00 = Rp. 34,800.00
- kayu borneo, papan 0.010 m3 x Rp. 2,572,200.00 = Rp. 24,693.12
- flincote / meni besi 0.250 Kg x Rp. 35,700.00 = Rp. 8,925.00
JUMLAH = Rp. 68,808.12
b. Tenaga
- Pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 100.12
JUMLAH = Rp. 38,835.47
JUMLAH (a) + (b) = Rp. 107,643.59
10 1 m pasang talang miring, seng BJLS 2.8 mm
2
a. Bahan
PEKERJAAN BESI

JUMLAH = Rp. 94,952.30
b. Tenaga
- Pekerja 0.040 Oh x Rp. 53,630.50 = Rp. 2,145.22
- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 100.12
JUMLAH = Rp. 32,936.12
JUMLAH (a) + (b) = Rp. 127,888.42
11 1 m 2 pasang talang 1/2 lingkaran D-10 cm, seng BJLS 2.8 mm
a. Bahan
- paku biasa 1/2" - 1" 0.100 Kg x Rp. 26,000.00 = Rp. 2,600.00
JUMLAH = Rp. 90,382.30
b. Tenaga
- Pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 100.12
JUMLAH = Rp. 28,044.70
JUMLAH (a) + (b) = Rp. 118,427.00
12 1 m 2 pasang talang 1/2 lingkaran D-10 cm, seng BJLS 2.4 mm
a. Bahan
- paku biasa 1/2" - 1" 0.100 Kg x Rp. 26,000.00 = Rp. 2,600.00
JUMLAH = Rp. 90,382.30
b. Tenaga
- Pekerja 0.150 Oh x Rp. 53,630.50 = Rp. 8,044.58
- Mandor 0.001 Oh x Rp. 80,097.50 = Rp. 100.12
JUMLAH = Rp. 28,044.70
JUMLAH (a) + (b) = Rp. 118,427.00
KONSULTAN PERENCANAAN
PT. MULTI MAESTRO DESAIN
Ir. NANANG NURJAMIL, MZ.MM

PEKERJAAN BESI
Direktur Utama
ANALISA PEKERJAAN LISTRIK
1 Pengecetan 1 buah Tiang Listrik 7 Meter 90 dAN
a. Bahan
- Cat Meni 1.12 Kg x Rp. 35,700.00 = Rp. 39,984.00

- Tiner 0.50 Kg x Rp. 39,300.00 = Rp. 19,650.00
- Kuas 1.00 Bh x Rp. 20,900.00 = Rp. 20,900.00
JUMLAH = Rp. 80,534.00
b. Tenaga
Hari Jlh Orang Harga
- Tenaga Ahli 0 - Oh x Rp. 89,550.00 = Rp. -
- Kepala Tukang 1 0.02 Oh x Rp. 84,575.00 = Rp. 1,691.50
- Tukang 2 0.04 Oh x Rp. 69,650.00 = Rp. 5,572.00
- Pekerja 3 0.06 Oh x Rp. 50,148.00 = Rp. 9,026.64
JUMLAH = Rp. 16,290.14
JUMLAH (a) + (b) = Rp. 96,824.14
a. Bahan
- Cat Meni 0.09 Meter x Rp. 35,700.00 = Rp. 3,213.00

- Tiner 0.01 Kg x Rp. 39,300.00 = Rp. 393.00
- Kuas 1.00 Bh x Rp. 20,900.00 = Rp. 20,900.00
JUMLAH = Rp. 24,506.00
b. Tenaga
- Tukang 2 0.04 Oh x Rp. 69,650.00 = Rp. 5,572.00
- Pekerja 3 0.06 Oh x Rp. 50,148.00 = Rp. 9,026.64
JUMLAH = Rp. 16,290.14
JUMLAH (a) + (b) = Rp. 40,796.14
a. Bahan

- Tiner 0.01 Kg x Rp. 39,300.00 = Rp. 393.00
- Kuas 1.00 Bh x Rp. 20,900.00 = Rp. 20,900.00
JUMLAH = Rp. 25,220.00
b. Tenaga
- Tukang 2 0.04 Oh x Rp. 69,650.00 = Rp. 5,572.00
- Pekerja 3 0.06 Oh x Rp. 50,148.00 = Rp. 9,026.64
JUMLAH = Rp. 16,290.14
JUMLAH (a) + (b) = Rp. 41,510.14
a. Bahan

- Tiner 0.01 Kg x Rp. 39,300.00 = Rp. 393.00
- Kuas 1.00 Bh x Rp. 20,900.00 = Rp. 20,900.00
JUMLAH = Rp. 23,792.00
b. Tenaga

- Tukang 2 0.04 Oh x Rp. 69,650.00 = Rp. 5,572.00
- Pekerja 3 0.06 Oh x Rp. 50,148.00 = Rp. 9,026.64
JUMLAH = Rp. 16,290.14
JUMLAH (a) + (b) = Rp. 40,082.14
a. Bahan

- Tiner 0.01 Kg x Rp. 39,300.00 = Rp. 393.00
- Kuas 1.00 Bh x Rp. 20,900.00 = Rp. 20,900.00
JUMLAH = Rp. 24,506.00
b. Tenaga
- Tukang 2 0.04 Oh x Rp. 69,650.00 = Rp. 5,572.00
- Pekerja 3 0.06 Oh x Rp. 50,148.00 = Rp. 9,026.64
JUMLAH = Rp. 16,290.14
JUMLAH (a) + (b) = Rp. 40,796.14
a. Bahan
- Tiner 0.01 Kg x Rp. 39,300.00 = Rp. 393.00
- Kuas 1.00 Bh x Rp. 20,900.00 = Rp. 20,900.00
JUMLAH = Rp. 25,220.00
b. Tenaga
- Tukang 2 0.04 Oh x Rp. 69,650.00 = Rp. 5,572.00
- Pekerja 3 0.06 Oh x Rp. 50,148.00 = Rp. 9,026.64
JUMLAH = Rp. 16,290.14
JUMLAH (a) + (b) = Rp. 41,510.14
a. Bahan

- Tiner 0.01 Kg x Rp. 39,300.00 = Rp. 393.00
- Kuas 1.00 Bh x Rp. 20,900.00 = Rp. 20,900.00
JUMLAH = Rp. 25,220.00
b. Tenaga
- Tukang 2 0.04 Oh x Rp. 69,650.00 = Rp. 5,572.00
- Pekerja 3 0.06 Oh x Rp. 50,148.00 = Rp. 9,026.64
JUMLAH = Rp. 16,290.14
JUMLAH (a) + (b) = Rp. 41,510.14
8 Pemasangan & Menset Tiang
a. Bahan
- Pasir 0.3 M3 x Rp. 396,000.00 = Rp. 118,800.00

- Kerikil 0.5 Kg x Rp. 249,000.00 = Rp. 124,500.00
- Semen 0.5 Kg x Rp. 96,800.00 = Rp. 48,400.00

JUMLAH = Rp. 291,700.00
b. Tenaga
- Tenaga Ahli 1 0.25 Oh x Rp. 89,550.00 = Rp. 22,387.50
- Tukang 1 1.00 Oh x Rp. 69,650.00 = Rp. 69,650.00
- Pekerja 1 2.00 Oh x Rp. 50,148.00 = Rp. 100,296.00
JUMLAH = Rp. 234,621.00
JUMLAH (a) + (b) = Rp. 526,321.00
9 Pemasangan Topang Tekan
a. Bahan
- Pasir 0.2 M3 x Rp. 396,000.00 = Rp. 79,200.00

- Kerikil 0.5 Kg x Rp. 249,000.00 = Rp. 124,500.00
- Semen 0.5 Kg x Rp. 96,800.00 = Rp. 48,400.00
JUMLAH = Rp. 252,100.00
b. Tenaga
- Tenaga Ahli 1 Oh x Rp. 89,550.00 = Rp. -
- Tukang 1 1.00 Oh x Rp. 69,650.00 = Rp. 69,650.00
- Pekerja 1 2.00 Oh x Rp. 50,148.00 = Rp. 100,296.00
JUMLAH = Rp. 212,233.50
JUMLAH (a) + (b) = Rp. 464,333.50
10 Pemasangan Topang Tarik
a. Bahan
- Pasir 0.2 M3 x Rp. 396,000.00 = Rp. 79,200.00

- Kerikil 0.1 Kg x Rp. 249,000.00 = Rp. 24,900.00
- Semen 0.1 Kg x Rp. 96,800.00 = Rp. 9,680.00
JUMLAH = Rp. 113,780.00
b. Tenaga
- Tenaga Ahli 1 Oh x Rp. 89,550.00 = Rp. -
- Tukang 1 1.00 Oh x Rp. 69,650.00 = Rp. 69,650.00
- Pekerja 1 2.00 Oh x Rp. 50,148.00 = Rp. 100,296.00
JUMLAH = Rp. 212,233.50
JUMLAH (a) + (b) = Rp. 326,013.50
11 Pemasangan Mesin
a. Tenaga
- Supervisor 15 0.20 Oh x Rp. 80,097.50 = Rp. 240,292.50
- Kepala Tukang 15 1.00 Oh x Rp. 84,575.00 = Rp. 1,268,625.00
- Tukang 15 2.00 Oh x Rp. 69,650.00 = Rp. 2,089,500.00
- Pekerja 15 4.00 Oh x Rp. 50,148.00 = Rp. 3,008,880.00
JUMLAH Rp. 7,010,272.50
12 Pemasangan Instalasi BBM
a. Tenaga
- Tukang 1 1.00 Oh x Rp. 69,650.00 = Rp. 69,650.00
- Pekerja 1 2.00 Oh x Rp. 50,148.00 = Rp. 100,296.00
JUMLAH Rp. 234,621.00
13 Pemasangan LV Panel & Kabel Kontrol
a. Tenaga
- Tukang 3 2.00 Oh x Rp. 69,650.00 = Rp. 417,900.00
- Pekerja 3 4.00 Oh x Rp. 50,148.00 = Rp. 601,776.00
JUMLAH Rp. 1,407,726.00
14 Pemasangan Grounding System
a. Tenaga
- Tukang 1 0.80 Oh x Rp. 69,650.00 = Rp. 55,720.00
- Pekerja 1 0.80 Oh x Rp. 50,148.00 = Rp. 40,118.40
JUMLAH Rp. 112,206.15
15 Pemasangan Trafo Step Up
a. Tenaga
- Tukang 2 1.00 Oh x Rp. 69,650.00 = Rp. 139,300.00
- Pekerja 4 2.00 Oh x Rp. 50,148.00 = Rp. 401,184.00
JUMLAH Rp. 799,184.00
16 Pemasangan Arde 2,75m / 5,5 m
a. Tenaga
- Tukang 1 0.80 Oh x Rp. 69,650.00 = Rp. 55,720.00
- Pekerja 1 0.80 Oh x Rp. 50,148.00 = Rp. 40,118.40
JUMLAH Rp. 112,206.15
17 Pemasangan Isolator 20 kV / set ( = 3 Bh)
a. Tenaga
- Tukang 1 0.03 Oh x Rp. 69,650.00 = Rp. 2,089.50
- Pekerja 1 0.03 Oh x Rp. 50,148.00 = Rp. 1,504.44
JUMLAH Rp. 18,393.57
18 Pemasangan Cut Out + Jamper / set (=3 bh)
a. Tenaga
- Tukang 1 0.60 Oh x Rp. 69,650.00 = Rp. 41,790.00
- Pekerja 1 0.60 Oh x Rp. 50,148.00 = Rp. 30,088.80
JUMLAH Rp. 264,739.65
19 Pemasangan Arester + Jamper / set ( = 3 bh )
a. Tenaga
- Tukang 1 0.60 Oh x Rp. 69,650.00 = Rp. 41,790.00
- Pekerja 1 0.60 Oh x Rp. 50,148.00 = Rp. 30,088.80
JUMLAH Rp. 264,739.65
20 Pemasangan Bordes Trafo
a. Tenaga
- Tukang 3 1.00 Oh x Rp. 69,650.00 = Rp. 208,950.00
- Pekerja 5 1.00 Oh x Rp. 50,148.00 = Rp. 250,740.00
JUMLAH Rp. 528,842.50
21 Pemasangan Kabel Tanah NYA / NYY / NYGBY / NYFGBY per meter
a. Tenaga
- Tenaga Ahli 1 0.01 Oh x Rp. 89,550.00 = Rp. 895.50
- Kepala Tukang 1 0.01 Oh x Rp. 84,575.00 = Rp. 845.75
- Tukang 1 0.01 Oh x Rp. 69,650.00 = Rp. 696.50
- Pekerja 1 0.01 Oh x Rp. 50,148.00 = Rp. 501.48
JUMLAH Rp. 2,939.23
22 Pemasangan tali asbes lapis aluminium foil
a. Tenaga
- Tukang 1 1.00 Oh x Rp. 69,650.00 = Rp. 69,650.00
- Pekerja 2 2.00 Oh x Rp. 50,148.00 = Rp. 200,592.00
JUMLAH Rp. 334,917.00
23 Pemasangan / penyambungan A3C 70 mm2
a. Tenaga
- Tenaga Ahli 1 0.01 Oh x Rp. 89,550.00 = Rp. 895.50
- Kepala Tukang 1 0.01 Oh x Rp. 84,575.00 = Rp. 845.75
- Tukang 1 0.01 Oh x Rp. 69,650.00 = Rp. 696.50
- Pekerja 2 0.02 Oh x Rp. 50,148.00 = Rp. 2,005.92
JUMLAH Rp. 4,443.67
24 Commissioning Test / unit Genset (petugas PLN)
a. Tenaga
- Biaya perjalanan, penginapan & uang harian 1 2.00 Oh x Rp. 2,500,000.00 = Rp. 5,000,000.00
- (supervisor pabrikan) 1
- Supervisor bidang mekanikal 1 1.00 Oh x Rp. 1,500,000.00 = Rp. 1,500,000.00
- Supervisor bidang Elektrikal 1 1.00 Oh x Rp. 1,000,000.00 = Rp. 1,000,000.00
JUMLAH Rp. 7,500,000.00

Pra Rencana Keselamatan Dankesehata Kerj

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Pra Rencana Keselamatan Dankesehata Kerj

Diunggah oleh

Hak Cipta:

Format Tersedia

UPAH PEMASANGAN

NO URAIAN PEKERJAAN SATUAN BANYAKNYA HARGA TOTAL

NO URAIAN PEKERJAAN SATUAN BANYAKNYA HARGA TOTAL

NO JENIS BAHAN SPESIFIKASI SATUAN HARGA (Rp.)

3 Aspal Aspal Buton Kg 16,100.00

4 Kawat Bentrad Kg 31,400.00

9 Besi Beton ukuran dibawah 12 mm Kg 13,900.00

10 Besi Ulir Kg 15,400.00

14 Besi Siku 30x30x3 cm 135,000.00

15 Paku Campur Kg 26,000.00

19 Kapur Sirih Kg 30,800.00

20 Hard Board Uk. 122x244 cm Lbr 109,600.00

28 Teakwood 3 mm 3 mm Uk. 122x244 cm Lbr 132,100.00

30 List Profil Sk 1 Staf 32,600.00

31 Pipa Galvanis Medium B 1/2" Staf 224,400.00

32 Pipa Galvanis Medium A 1/2" Staf 284,400.00

33 Pipa Gip 1/2" Staf 284,400.00

34 Pipa Stainles Steel 1/2" Staf 260,200.00

35 Pipa PVC 1/2" Staf 6,600.00

36 Knee PVC 1/2" Staf 3,500.00

37 Sambungan Lurus pipa PVC 1/2" Staf 3,500.00

38 Tee pipa PVC 1/2" Staf 3,500.00

39 Sok Over 6" ke 4" Bh 10,200.00

40 Ulir Luar 1/2" Staf 3,500.00

41 Ulir Dalam 1/2" Staf 3,500.00

42 Stop Krans 1/2" Staf 54,500.00

55 Lem Pipa Kg 69,600.00

57 Profile Tank Plastik 1100 ltr Bh 3,028,000.00

62 Pompa Submarsibel 2.5 lt/dt H 80 m Unit 79,334,200.00

63 Pompa Centrifugal Cr- 2.5 lt/dt 80 m Unit 76,911,800.00

64 Batako Kls 1 (K175) Bh 7,200.00

71 Seng Gelombang BJLS 0.20 mm Lbr 58,700.00

72 Seng Plat Bubungan BJLS 0.20 mm Lbr 69,600.00

73 Seng aluminium gelombang SWG 32'X0.25 mm Lbr 96,200.00

74 Seng plastik Gelombang besar Lbr 44,500.00

76 Multi roof 0.30 mm Lbr 100,500.00

83 Atap Onduline Sheet Clasic 200 x 96 Cm Lbr 145,300.00

Rangka Atap Baja Ringan M2 242,200.00

89 Batu Candi 10 X 20 M2 120,000.00

91 Tegel Porselin 10 x 20 cm Dos 68,800.00

92 Tegel Keramik Masterina putih 20x25 cm Dos 82,900.00

121 Alcobound Uk. 122x244 cm Lbr 1,453,400.00

163 Saklar Tunggal Tanam Bh 24,200.00

171 Kabel NYAF 1 X 1,5 mm 100 mtr M 3,200.00

178 Kabel NYA 1 X 1,5 mm M 2,400.00

185 Kabel SR 1 X 4 mm M 9,600.00

189 Kabel NYM 2 X 1,5 mm M 9,600.00

194 Kabel NYY 2 X 1,5 mm M 15,100.00

206 Kabel NYY 3 X 1,5 mm M 16,900.00

218 Kabel NYY 4 X 1,5 mm M 19,300.00

230 Kabel NYFGBY 4X25 mm M 71,000.00

240 Kabel N2XSFGbY 2 X 1,5 mm M 12,100.00

247 Kabel NA2XSY 1x35 mm M 55,100.00

255 Kabel N2XSY 1x35 mm M 71,600.00

263 Kabel NA2XSEBY 3x50 mm M 212,700.00

270 Kabel N2XSEFGBY 3x120 mm M 386,000.00

274 Kabel LVTC 3x25 mm + 1x20 mm 54,900.00

279 Kawat AAAC 35 mm M 5,300.00

286 Kawat AAACS u/Jamper TM 25 mm M 9,600.00

294 Kabel Twisted Al 3x25+25 mm M 18,100.00

303 Kabel Twisted Al 2x10 mm M 5,300.00

310 Bolt U 2" M 21,800.00

316 Beugeles 2" BH 30,200.00

321 Klem Beugeles Veleng Stuck Ф=3/4" BH 5,400.00