Perhitungan
Jurnal Hasil Usaha Rincian
Rincian
Penjualan
Pembelian
Mutasi Brg
KOPERASI SP "ABC"
NERACA
PER 31 JANUARI 2019 43496
AKTIVA 31-Jan-2019 KEWAJIBAN DAN EKUITAS 31-Jan-2019
AKTIVA LANCAR KEWAJIBAN LANCAR
- Kas & Bank 15,953,000.00 - Hutang Usaha -
- Piutang Usaha - - Hutang Anggota (Simp Sukarela) -
- Piutang Anggota - - Hutang Non Anngota -
- Penyisihan Piutang tdk tertagih - - Hutang Bank -
- Persediaan Barang Dagangan 34,171,000.00 - Hutang Pajak -
- Uang Muka - - Hutang Dana SHU Anggota -
- Pajak dibayar dimuka -
- Investasi Jangka Pendek - JUMLAH KEWAJIBAN LANCAR -
JUMLAH AKTIVA LANCAR 50,124,000.00
KEWAJIBAN JANGKA PANJANG
- Hutang Leasing -
AKTIVA TETAP & INVENTARIS JML HUTANG JANGKA PANJANG -
- Inventaris 25,000,000.00
- Ak. Penyusutan Inventaris (520,833.00) TOTAL KEWAJIBAN -
AKTIVA TETAP (NETO) 24,479,167.00 EKUITAS
- Simpanan Anggota 75,000,000.00
- Aktiva Lain-lain - - Hasil Usaha Th Lalu -
- Akum.Amortisasi Aktiva Lain-lain - - Hasil Usaha Tahun Berjalan (396,833.00)
JUMLAH AKTIVA LAIN-LAIN - JUMLAH EKUITAS 74,603,167.00
TOTAL AKTIVA 74,603,167.00 TOTAL KEWAJIBAN DAN EKUITAS 74,603,167.00
Tn Ketua Tn Bendahara
Ketua Bendahara
KOPERASI SP "ABC"
LAPORAN PERHITUNGAN HASIL USAHA
Periode yang berakhir : 31 Januari 2019
URAIAN BULAN JAN 2019 S/D 31 JAN 2019
- Pendapatan Usaha Simpan Pinjam - -
- Penjualan 2,323,000.00 2,323,000.00
- Potongan - -
PENDAPATAN BERSIH 2,323,000.00 2,323,000.00
- Pendapatan Lainnya - -
HASIL USAHA SEBELUM B.OPERASIONAL 124,000.00 124,000.00
BIAYA OPERASIONAL
- Gaji Karyawan - -
- THR Karyawan - -
- Lembur - -
- PPh Psl 21 - -
- Biaya Konsultan & Notaris - -
- Biaya Printing, copy & jilid - -
- Biaya Pengiriman Documen - -
- Biaya Suplies Kantor - -
- Biaya Listrik dan Air - -
- Biaya Perjalanan Dinas - -
- Biaya Asuransi - -
- Biaya Sewa gedung / gudang - -
- Biaya Legalitas dan Perijinan - -
- Biaya Transportasi - -
- Biaya Pemel. Invt & Kendaraan - -
- Biaya Telepon, Fax & Internet - -
- Biaya Pajak Bumi Bangunan - -
- Biaya Keamanan - -
- Biaya Pajak Kendaraan - -
- Biaya Sumbangan & Iuran - -
- Jamuan dan Entertaint - -
- Biaya Lain-lain - -
- Biaya Penyusutan Bangunan & Prasarana - -
- Biaya Penyusutan Kendaraan - -
- Biaya Penyusutan Inventaris Kantor Kelompok 1 520,833.00 520,833.00
- Biaya Penyusutan Inventaris Kantor Kelompok 2 - -
- Biaya Amortisasi Goodwill - -
- Biaya Amortisasi Hak Paten - -
JUMLAH BIAYA OPERASIONAL 520,833.00 520,833.00
HASIL USAHA OPERASIONAL (396,833.00) (396,833.00)
SUMBER :
- Pengurangan Piutang Usaha -
- Pengurangan Piutang Anggota -
- Pengurangan Penyisihan Piutang tdk tertagih -
- Pengurangan Persediaan Barang Dagangan 2,199,000
- Pengurangan Uang Muka -
- Pengurangan Investasi Jangka Pendek -
- Pengurangan Inventaris -
- Penambahan Hutang Anggota (Simp Sukarela) -
- Penambahan Hutang Non Anngota -
- Penambahan Hutang Bank -
- Penambahan Hutang Pajak -
- Penambahan Hutang Dana SHU Anggota -
- Penambahan Hutang Leasing -
- Penambahan Simpanan Anggota 75,000,000
JUMLAH SUMBER : 77,199,000
PENGGUNAAN :
- Penambahan Piutang Usaha -
- Penambahan Piutang Anggota -
- Penambahan Penyisihan Piutang tdk tertagih -
- Penambahan Persediaan Barang Dagangan 36,370,000
- Penambahan Uang Muka -
- Penambahan Investasi Jangka Pendek -
- Penambahan Inventaris 25,000,000
- Penambahan Aktiva Lain-lain -
- Pengurangan Hutang Anggota (Simp Sukarela) -
- Pengurangan Hutang Non Anngota -
- Pengurangan Hutang Bank -
- Pengurangan Hutang Pajak -
- Pengurangan Hutang Dana SHU Anggota -
- Pengurangan Hutang Leasing -
- Pengurangan Simpanan Anggota -
JUMLAH PENGGUNAAN : 61,370,000
TERSEDIA 15,953,000
RASIO LEVERAGE
Total Debt to Equity Ratio
Rumus : Tot Utang / Ekuiti 0.0
Bagian dari setiap rupiah modal
sendiri yang dijadikan jaminan
untuk keseluruhan utang.
Setiap Rp 1 modal sendiri dapat
menjamin Rp. X total hutang
Standar Umum 0.75
Kesimpulan Tidak Aman
2. Piutang Usaha -
Piutang pelanggan A -
Piutang pelanggan B -
Piutang pelanggan C -
3. Piutang Anggota -
Piutang Anggota tn/ny A -
Piutang Anggota tn/ny B -
Piutang Anggota tn/ny C -
6. Uang Muka -
Uang Muka Asuransi -
Uang Muka Biaya -
Uang Muka Pembelian -
Uang Muka Sewa -
9. Inventaris 25,000,000
Tanah -
Bangunan & Prasarana -
Mesin -
Kendaraan -
Inventaris Kelompok 1 25,000,000
Inventaris Kelompok 2 -
24. Potongan -
Potongan Penjualan A (ATK) -
Potongan Penjualan B (Beras) -
Potongan Penjualan U (Rokok dst) -
KOPERASI SP "ABC"
NERACA KOMPARATIF
1
KODE AKUN 1/31/2019
101 Kas & Bank 15,953,000
103 Piutang Usaha -
104 Piutang Anggota -
105 Penyisihan Piutang tdk tertagih -
112 Persediaan Barang Dagangan 34,171,000
113 Uang Muka -
114 Pajak dibayar dimuka -
115 Investasi Jangka Pendek -
JUMLAH AKTIVA LANCAR 50,124,000
OK
BIAYA OPERASIONAL
72001 Gaji Karyawan -
72002 THR Karyawan -
72003 Lembur -
72004 PPh Psl 21 -
72010 Biaya Konsultan & Notaris -
72020 Biaya Printing, copy & jilid -
72021 Biaya Pengiriman Documen -
72022 Biaya Suplies Kantor -
72023 Biaya Listrik dan Air -
72024 Biaya Perjalanan Dinas -
72025 Biaya Asuransi -
72026 Biaya Sewa gedung / gudang -
72027 Biaya Legalitas dan Perijinan -
72028 Biaya Transportasi -
72029 Biaya Pemel. Invt & Kendaraan -
72030 Biaya Telepon, Fax & Internet -
72031 Biaya Pajak Bumi Bangunan -
72032 Biaya Keamanan -
72033 Biaya Pajak Kendaraan -
72043 Biaya Sumbangan & Iuran -
72044 Jamuan dan Entertaint -
72045 Biaya Lain-lain -
73001 Biaya Penyusutan Bangunan & Prasarana -
73002 Biaya Penyusutan Kendaraan -
73003 Biaya Penyusutan Inventaris Kantor Kelompok 1 520,833
73004 Biaya Penyusutan Inventaris Kantor Kelompok 2 -
74001 Biaya Amortisasi Goodwill -
74002 Biaya Amortisasi Hak Paten -
Jumlah Biaya Operasional 520,833
Hasil Usaha OPERASIONAL - 396,833
BIAYA OPERASIONAL
72001 Gaji Karyawan -
72002 THR Karyawan -
72003 Lembur -
72004 PPh Psl 21 -
72010 Biaya Konsultan & Notaris -
72020 Biaya Printing, copy & jilid -
72021 Biaya Pengiriman Documen -
72022 Biaya Suplies Kantor -
72023 Biaya Listrik dan Air -
72024 Biaya Perjalanan Dinas -
72025 Biaya Asuransi -
72026 Biaya Sewa gedung / gudang -
72027 Biaya Legalitas dan Perijinan -
72028 Biaya Transportasi -
72029 Biaya Pemel. Invt & Kendaraan -
72030 Biaya Telepon, Fax & Internet -
72031 Biaya Pajak Bumi Bangunan -
72032 Biaya Keamanan -
72033 Biaya Pajak Kendaraan -
72043 Biaya Sumbangan & Iuran -
72044 Jamuan dan Entertaint -
72045 Biaya Lain-lain -
73001 Biaya Penyusutan Bangunan & Prasarana -
73002 Biaya Penyusutan Kendaraan -
73003 Biaya Penyusutan Inventaris Kantor Kelompok 1 520,833
73004 Biaya Penyusutan Inventaris Kantor Kelompok 2 -
74001 Biaya Amortisasi Goodwill -
74002 Biaya Amortisasi Hak Paten -
Jumlah Biaya Operasional 520,833
Hasil Usaha OPERASIONAL - 396,833
SUMBER :
- Pengurangan Piutang Usaha -
- Pengurangan Piutang Anggota -
- Pengurangan Penyisihan Piutang tdk tertagih -
- Pengurangan Persediaan Barang Dagangan 2,199,000
- Pengurangan Uang Muka -
- Pengurangan Pajak dibayar dimuka -
- Pengurangan Investasi Jangka Pendek -
- Pengurangan Inventaris -
- Penambahan Hutang Anggota (Simp Sukarela) -
- Penambahan Hutang Non Anngota -
- Penambahan Hutang Bank -
- Penambahan Hutang Pajak -
- Penambahan Hutang Dana SHU Anggota -
- Penambahan Hutang Leasing -
- Penambahan Simpanan Anggota 75,000,000
JUMLAH SUMBER : 77,199,000
PENGGUNAAN :
- Penambahan Piutang Usaha -
- Penambahan Piutang Anggota -
- Penambahan Penyisihan Piutang tdk tertagih -
- Penambahan Persediaan Barang Dagangan 36,370,000
- Penambahan Uang Muka -
- Penambahan Pajak dibayar dimuka -
- Penambahan Investasi Jangka Pendek -
- Penambahan Inventaris 25,000,000
- Penambahan Aktiva Lain-lain -
- Pengurangan Hutang Anggota (Simp Sukarela) -
- Pengurangan Hutang Non Anngota -
- Pengurangan Hutang Bank -
- Pengurangan Hutang Pajak -
- Pengurangan Hutang Dana SHU Anggota -
- Pengurangan Hutang Leasing -
- Pengurangan Simpanan Anggota -
JUMLAH PENGGUNAAN : 61,370,000
TERSEDIA 15,953,000
OK
ANALISA RASIO
URAIAN 1/31/2019
RASIO LIKUIDITAS
Current Ratio (Std >1.5)
Rumus : Asetuntuk
Kemampuan Lancarmembayar
/ Utang Lancar
hutang 0.0
RASIO LEVERAGE
Total Debt to Equity Ratio
Rumus : Tot Utang / Ekuiti 0.0
Bagian dari setiap rupiah modal
sendiri yang dijadikan jaminan
untuk keseluruhan utang.
Setiap Rp 1 modal sendiri dapat
menjamin Rp. X total hutang
Standar Umum 0.75
Kesimpulan Tidak Aman
RASIO KEUNTUNGAN
Net Profit Margin
Rumus : Net Profit / Net Sales 0.00%
Keuntungan neto per rupiah
penjualan. Setiap rupiah
penjualan menghasilkan
keuntungan neto sebesar Rp. X
Standar Umum 0.25
Kesimpulan Kurang Bagus
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
OK OK OK OK OK
- - - - -
179,625 128,250 18,750 - -
- - - - -
- - - - -
- - - - -
- - - - -
- 500,000 1,000,000 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
520,833 520,833 625,000 625,000 625,000
- - - - -
- - - - -
- - - - -
520,833 1,020,833 1,625,000 625,000 625,000
- 341,208 - 892,583 - 1,606,250 - 625,000 - 625,000
- - - - -
- 341,208 - 892,583 - 1,606,250 - 625,000 - 625,000
- - - - -
- 341,208 - 892,583 - 1,606,250 - 625,000 - 625,000
2/28/2019 3/31/2019 4/30/2019 5/31/2019 6/30/2019
- - - - -
4,552,500 6,067,500 6,142,500 6,142,500 6,142,500
- - - - -
4,552,500 6,067,500 6,142,500 6,142,500 6,142,500
4,248,875 5,635,625 5,691,875 5,691,875 5,691,875
303,625 431,875 450,625 450,625 450,625
- - - - -
303,625 431,875 450,625 450,625 450,625
- - - - -
- - - - -
- - - - -
- - - - -
- 500,000 1,500,000 1,500,000 1,500,000
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
1,041,666 1,562,499 2,187,499 2,812,498 3,437,498
- - - - -
- - - - -
- - - - -
1,041,666 2,062,499 3,687,499 4,312,498 4,937,498
- 738,041 - 1,630,624 - 3,236,874 - 3,861,873 - 4,486,873
- - - - -
- 738,041 - 1,630,624 - 3,236,874 - 3,861,873 - 4,486,873
- - - - -
- 738,041 - 1,630,624 - 3,236,874 - 3,861,873 - 4,486,873
- - - - -
- - - - -
- - - - -
1,149,875 1,386,750 56,250 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
1,149,875 1,386,750 56,250 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 5,000,000 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 5,000,000 - - -
1,329,500 - 3,985,000 - 925,000 - -
OK OK OK OK OK
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
OK OK OK OK OK
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
625,000 625,000 625,000 625,000 625,000
- - - - -
- - - - -
- - - - -
625,000 625,000 625,000 625,000 625,000
- 625,000 - 625,000 - 625,000 - 625,000 - 625,000
- - - - -
- 625,000 - 625,000 - 625,000 - 625,000 - 625,000
- - - - -
- 625,000 - 625,000 - 625,000 - 625,000 - 625,000
7/31/2019 8/31/2019 9/30/2019 10/31/2019 11/30/2019
- - - - -
6,142,500 6,142,500 6,142,500 6,142,500 6,142,500
- - - - -
6,142,500 6,142,500 6,142,500 6,142,500 6,142,500
5,691,875 5,691,875 5,691,875 5,691,875 5,691,875
450,625 450,625 450,625 450,625 450,625
- - - - -
450,625 450,625 450,625 450,625 450,625
- - - - -
- - - - -
- - - - -
- - - - -
1,500,000 1,500,000 1,500,000 1,500,000 1,500,000
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
4,062,498 4,687,497 5,312,497 5,937,497 6,562,496
- - - - -
- - - - -
- - - - -
5,562,498 6,187,497 6,812,497 7,437,497 8,062,496
- 5,111,873 - 5,736,872 - 6,361,872 - 6,986,872 - 7,611,871
- - - - -
- 5,111,873 - 5,736,872 - 6,361,872 - 6,986,872 - 7,611,871
- - - - -
- 5,111,873 - 5,736,872 - 6,361,872 - 6,986,872 - 7,611,871
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
OK OK OK OK OK
30,000,000
- 7,187,496
22,812,504
-
-
-
66,763,129
-
-
-
-
-
-
-
-
-
-
75,000,000
-
- 8,236,871
66,763,129
66,763,129
OK
12/31/2019
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
625,000
-
-
-
625,000
- 625,000
-
- 625,000
-
- 625,000
12/31/2019
-
6,142,500
-
6,142,500
5,691,875
450,625
-
450,625
-
-
-
-
1,500,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,187,496
-
-
-
8,687,496
- 8,236,871
-
- 8,236,871
-
- 8,236,871
12/31/2019
- 625,000
625,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
12,372,500
12,372,500
OK
12/31/2019
0.0
1.5
Kurang Liquid
0.0
1.5
Kurang Liquid
0.0
0.75
Tidak Aman
0.0
0.5
Aman
0.00%
0.25
Kurang Bagus
-12.34%
0.2
Kurang Bagus
-12.34%
0.5
Kurang Bagus
Beranda
KOPERASI SP "ABC"
LEMBAR KERJA NERACA LABA (RUGI)
Kode Nama Akun 12/31/2018
101 101 Kas & Bank
101 10101 Kas -
101 10110 Bank A -
101 10120 Bank B -
103 103 Piutang Usaha
103 10301 Piutang pelanggan A -
103 10302 Piutang pelanggan B -
103 10303 Piutang pelanggan C -
104 104 Piutang Anggota
104 104001 Piutang Anggota tn/ny A -
104 104002 Piutang Anggota tn/ny B -
104 104003 Piutang Anggota tn/ny C -
104 104999 Piutang Anggota tn/ny Z -
105 105 Penyisihan Piutang tdk tertagih
105 10501 Penyisihan Piutang tdk tertagih anggota 1 -
105 10502 Penyisihan Piutang tdk tertagih anggota 2 -
112 112 Persediaan Barang Dagangan
112 11201 Persed.Brg.Dag. A (ATK) -
112 11202 Persed.Brg.Dag. B (Beras) -
112 11203 Persed.Brg.Dag. C (Curah) -
112 11204 Persed.Brg.Dag. D (Dapur) -
112 11205 Persed.Brg.Dag. E (Kresek) -
112 11206 Persed.Brg.Dag. F (Sabun) -
112 11207 Persed.Brg.Dag. G (Jajanan) -
112 11208 Persed.Brg.Dag. H (Kopi) -
112 11209 Persed.Brg.Dag. I (Elpiji) -
112 11210 Persed.Brg.Dag. J (Sandal) -
112 11211 Persed.Brg.Dag. K (Mie Instan) -
112 11212 Persed.Brg.Dag. L (Minuman) -
112 11213 Persed.Brg.Dag. M (Obat2an) -
112 11214 Persed.Brg.Dag. N (Plastik) -
112 11215 Persed.Brg.Dag. O (Perlengk Rmh Tgg) -
112 11216 Persed.Brg.Dag. P (Susu) -
112 11217 Persed.Brg.Dag. Q (Teh) -
112 11218 Persed.Brg.Dag. R (Pulsa Elektrik) -
112 11219 Persed.Brg.Dag. S (Lain-2) -
112 11220 Persed.Brg.Dag. T (Keperluan Bayi) -
112 11221 Persed.Brg.Dag. U (Rokok dst) -
113 113 Uang Muka
113 11301 Uang Muka Asuransi -
113 11302 Uang Muka Biaya -
113 11303 Uang Muka Pembelian -
113 11304 Uang Muka Sewa -
114 114 Pajak dibayar dimuka
114 11401 PPN masukan -
114 11402 PPh Psl 25 dibyr dimuka -
114 11403 PPh Psl 23 dibyr dimuka -
114 11404 Pajak Penghasilan -
115 115 Investasi Jangka Pendek
115 11501 Saham -
115 11502 Obligasi -
120 120 Aset Tidak Lancar
121 121 Inventaris
121 12101 Tanah -
121 12102 Bangunan & Prasarana -
121 12103 Mesin -
121 12104 Kendaraan -
121 12105 Inventaris Kelompok 1 -
121 12106 Inventaris Kelompok 2 -
122 122 Ak. Penyusutan Inventaris
122 12201 Ak.Penyus. Bangunan & Prasarana -
122 12202 Ak.Penyus. Mesin -
122 12203 Ak.Penyus. Kendaraan -
122 12204 Ak.Penyus. Inventaris Kelompok 1 -
122 12205 Ak.Penyus. Inventaris Kelompok 2 -
123 123 Aktiva Lain-lain
123 12301 Biaya Perijinan -
123 12302 Software Program -
123 12303 Software Keuangan dan Akuntansi -
124 124 Akum.Amortisasi Aktiva Lain-lain
124 12401 Akum Amortisasi Biaya Perijinan -
124 12402 Akum Software Program -
124 12403 Akum Amortisasi Software Keuangan dan Akuntansi -
200 200 Kewajiban Lancar
211 211 Hutang Usaha
211 21101 Hutang Vendor A -
211 21102 Hutang Vendor B -
211 21103 Hutang Vendor C -
212 212 Hutang Anggota (Simp Sukarela)
212 212001 Hutang Anggota tn A -
212 212002 Hutang Anggota tn B -
212 212003 Hutang Anggota tn C -
212 212004 Hutang Anggota tn D -
212 212999 Hutang Anggota tn Z -
215 215 Hutang Non Anngota
215 21501 Hutang Tn. A -
216 216 Hutang Bank
216 21601 Hutang Bank A -
217 217 Hutang Pajak
217 21701 PPN Keluaran -
217 21702 PPh Pasal 23 -
217 21703 PPh Pasal 29 -
218 218 Hutang Dana SHU Anggota
218 218001 Hutang Dana SHU Anggota A -
218 218002 Hutang Dana SHU Anggota B -
218 218003 Hutang Dana SHU Anggota C -
218 218004 Hutang Dana SHU Anggota D -
218 218999 Hutang Dana SHU Anggota ZZ -
221 221 Hutang Jangka Panjang
222 222 Hutang Leasing
222 22201 Hutang Leasing A -
300 300 Ekuitas
310 310 Simpanan Anggota
310 3101 Simpanan Pokok -
310 3102 Simpanan Wajib -
321 321 Hasil Usaha Th Lalu
321 32101 Akumulasi Hasil Usaha tahun lalu -
322 322 Hasil Usaha Bulan Berjalan
322 32201 Akumulasi Hasil Usaha Tahun berjalan -
323 323 Hasil Usaha Tahun Berjalan
323 32301 Hasil Usaha bulan berjalan -
410 410 Pendapatan Usaha Simpan Pinjam
410 41001 Pendapatan Jasa Piutang Anggota -
410 41002 Pendapatan Jasa Piutang Non Anggota -
410 41003 Pendapatan Provisi -
410 41004 Pendapatan Administrasi -
410 41005 Pendapatan Denda -
410 41006 -
410 41007 -
410 41008 -
410 41009 -
430 430 Penjualan
430 43001 Penjualan A (ATK) -
430 43002 Penjualan B (Beras) -
430 43003 Penjualan C (Curah) -
430 43004 Penjualan D (Dapur) -
430 43005 Penjualan E (Kresek) -
430 43006 Penjualan F (Sabun) -
430 43007 Penjualan G (Jajanan) -
430 43008 Penjualan H (Kopi) -
430 43009 Penjualan I (Elpiji) -
430 43010 Penjualan J (Sandal) -
430 43011 Penjualan K (Mie Instan) -
430 43012 Penjualan L (Minuman) -
430 43013 Penjualan M (Obat2an) -
430 43014 Penjualan N (Plastik) -
430 43015 Penjualan O (Perlengk Rmh Tgg) -
430 43016 Penjualan P (Susu) -
430 43017 Penjualan Q (Teh) -
430 43018 Penjualan R (Pulsa Elektrik) -
430 43019 Penjualan S (Lain-2) -
430 43020 Penjualan T (Keperluan Bayi) -
430 43021 Penjualan U (Rokok dst) -
440 440 Potongan
440 44001 Potongan Penjualan A (ATK) -
440 44002 Potongan Penjualan B (Beras) -
440 44003 Potongan Penjualan C (Curah) -
440 44004 Potongan Penjualan D (Dapur) -
440 44005 Potongan Penjualan E (Kresek) -
440 44006 Potongan Penjualan F (Sabun) -
440 44007 Potongan Penjualan G (Jajanan) -
440 44008 Potongan Penjualan H (Kopi) -
440 44009 Potongan Penjualan I (Elpiji) -
440 44010 Potongan Penjualan J (Sandal) -
440 44011 Potongan Penjualan K (Mie Instan) -
440 44012 Potongan Penjualan L (Minuman) -
440 44013 Potongan Penjualan M (Obat2an) -
440 44014 Potongan Penjualan N (Plastik) -
440 44015 Potongan Penjualan O (Perlengk Rmh Tgg) -
440 44016 Potongan Penjualan P (Susu) -
440 44017 Potongan Penjualan Q (Teh) -
440 44018 Potongan Penjualan R (Pulsa Elektrik) -
440 44019 Potongan Penjualan S (Lain-2) -
440 44020 Potongan Penjualan T (Keperluan Bayi) -
440 44021 Potongan Penjualan U (Rokok dst) -
510 510 Harga Pokok Barang Dagangan
510 51001 HPP Barang A (ATK) -
510 51002 HPP Barang B (Beras) -
510 51003 HPP Barang C (Curah) -
510 51004 HPP Barang D (Dapur) -
510 51005 HPP Barang E (Kresek) -
510 51006 HPP Barang F (Sabun) -
510 51007 HPP Barang G (Jajanan) -
510 51008 HPP Barang H (Kopi) -
510 51009 HPP Barang I (Elpiji) -
510 51010 HPP Barang J (Sandal) -
510 51011 HPP Barang K (Mie Instan) -
510 51012 HPP Barang L (Minuman) -
510 51013 HPP Barang M (Obat2an) -
510 51014 HPP Barang N (Plastik) -
510 51015 HPP Barang O (Perlengk Rmh Tgg) -
510 51016 HPP Barang P (Susu) -
510 51017 HPP Barang Q (Teh) -
510 51018 HPP Barang R (Pulsa Elektrik) -
510 51019 HPP Barang S (Lain-2) -
510 51020 HPP Barang T (Keperluan Bayi) -
510 51021 HPP Barang U (Rokok dst) -
600 600 Pendapatan Lainnya
600 60001 Selisih Kurs Dollar -
600 60002 Pendapatan Bunga Bank -
600 60003 Penjualan Aktiva -
600 60004 Service Jasa International 2 -
700 700 Biaya Operasional
720 720 Biaya Umum & Administrasi
720 72001 Gaji Karyawan -
720 72002 THR Karyawan -
720 72003 Lembur -
720 72004 PPh Psl 21 -
720 72010 Biaya Konsultan & Notaris -
720 72020 Biaya Printing, copy & jilid -
720 72021 Biaya Pengiriman Documen -
720 72022 Biaya Suplies Kantor -
720 72023 Biaya Listrik dan Air -
720 72024 Biaya Perjalanan Dinas -
720 72025 Biaya Asuransi -
720 72026 Biaya Sewa gedung / gudang -
720 72027 Biaya Legalitas dan Perijinan -
720 72028 Biaya Transportasi -
720 72029 Biaya Pemel. Invt & Kendaraan -
720 72030 Biaya Telepon, Fax & Internet -
720 72031 Biaya Pajak Bumi Bangunan -
720 72032 Biaya Keamanan -
720 72033 Biaya Pajak Kendaraan -
720 72043 Biaya Sumbangan & Iuran -
720 72044 Jamuan dan Entertaint -
720 72045 Biaya Lain-lain -
730 730 Biaya Penyusutan
730 73001 Biaya Penyusutan Bangunan & Prasarana -
730 73002 Biaya Penyusutan Kendaraan -
730 73003 Biaya Penyusutan Inventaris Kantor Kelompok 1 -
730 73004 Biaya Penyusutan Inventaris Kantor Kelompok 2 -
740 740 Biaya Amortisasi
740 74001 Biaya Amortisasi Goodwill -
740 74002 Biaya Amortisasi Hak Paten -
800 800 Biaya Non Operasional
810 810 Biaya Non Operasional
810 81001 Biaya Administrasi Bank -
810 81002 Biaya Provisi Kredit -
810 81003 Biaya Bunga Kredit -
810 81004 Biaya Bagi Hasil Investor -
820 820 Biaya Jaminan
900 900 Pajak Penghasilan Badan
900 90001 PPh Final, Pajak Bagi Hasil -
900 90002 PPh Non Final -
910 910 Pajak Penghasilan
Aktiva -
Pasiva -
status OK
D K 1/31/2019 D K 2/28/2019
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
25,000,000 - 25,000,000 - - 25,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 520,833 - 520,833 - 520,833 - 1,041,666
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 396,833 - 738,041
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 90,000 90,000
- 1,524,500 1,524,500 - 1,853,000 3,377,500
- 485,000 485,000 - - 485,000
- - - - - -
- - - - - -
- 313,500 313,500 - 286,500 600,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 45,000 - 45,000
1,486,000 - 1,486,000 1,801,000 - 3,287,000
446,000 - 446,000 - - 446,000
- - - - - -
- - - - - -
267,000 - 267,000 203,875 - 470,875
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
520,833 - 520,833 520,833 - 1,041,666
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
141,412,833 141,412,833 5,700,208 5,700,208
74,603,167 74,261,959
74,603,167 74,261,959
OK OK
D K 3/31/2019 D K 4/30/2019
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 855,000 - - 855,000
- 1,073,000 2,795,000 - - 2,795,000
- - 7,169,000 - - 7,169,000
- - - - - -
- - - - - -
- 313,750 20,815,375 - 56,250 20,759,125
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5,000,000 - 30,000,000 - - 30,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 520,833 - 1,562,499 - 625,000 - 2,187,499
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 50,000,000 - - 50,000,000
- - 25,000,000 - - 25,000,000
- - - - - -
- - - - - -
- 1,630,624 - 3,236,874
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 90,000 - - 90,000
- 1,102,500 4,480,000 - - 4,480,000
- - 485,000 - - 485,000
- - - - - -
- - - - - -
- 412,500 1,012,500 - 75,000 1,087,500
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 45,000 - - 45,000
1,073,000 - 4,360,000 - - 4,360,000
- - 446,000 - - 446,000
- - - - - -
- - - - - -
313,750 - 784,625 56,250 - 840,875
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
500,000 - 500,000 1,000,000 - 1,500,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
520,833 - 1,562,499 625,000 - 2,187,499
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
8,922,583 8,922,583 1,756,250 1,756,250
73,369,376 71,763,126
73,369,376 71,763,126
OK OK
D K 5/31/2019 D K 6/30/2019 D
- - 18,872,500 - - 18,872,500 -
- - - 6,500,000 - - - 6,500,000 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 855,000 - - 855,000 -
- - 2,795,000 - - 2,795,000 -
- - 7,169,000 - - 7,169,000 -
- - - - - - -
- - - - - - -
- - 20,759,125 - - 20,759,125 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 30,000,000 - - 30,000,000 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 625,000 - 2,812,498 - 625,000 - 3,437,498 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 50,000,000 - - 50,000,000 -
- - 25,000,000 - - 25,000,000 -
- - - - - - -
- - - - - - -
- 3,861,873 - 4,486,873
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 90,000 - - 90,000 -
- - 4,480,000 - - 4,480,000 -
- - 485,000 - - 485,000 -
- - - - - - -
- - - - - - -
- - 1,087,500 - - 1,087,500 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 45,000 - - 45,000 -
- - 4,360,000 - - 4,360,000 -
- - 446,000 - - 446,000 -
- - - - - - -
- - - - - - -
- - 840,875 - - 840,875 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 1,500,000 - - 1,500,000 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
625,000 - 2,812,498 625,000 - 3,437,498 625,000
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
625,000 625,000 625,000 625,000 625,000
71,138,127 70,513,127
71,138,127 70,513,127
OK OK
K 7/31/2019 D K 8/31/2019 D K
- 18,872,500 - - 18,872,500 - -
- - 6,500,000 - - - 6,500,000 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 855,000 - - 855,000 - -
- 2,795,000 - - 2,795,000 - -
- 7,169,000 - - 7,169,000 - -
- - - - - - -
- - - - - - -
- 20,759,125 - - 20,759,125 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 30,000,000 - - 30,000,000 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
625,000 - 4,062,498 - 625,000 - 4,687,497 - 625,000
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 50,000,000 - - 50,000,000 - -
- 25,000,000 - - 25,000,000 - -
- - - - - - -
- - - - - - -
- 5,111,873 - 5,736,872
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 90,000 - - 90,000 - -
- 4,480,000 - - 4,480,000 - -
- 485,000 - - 485,000 - -
- - - - - - -
- - - - - - -
- 1,087,500 - - 1,087,500 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 45,000 - - 45,000 - -
- 4,360,000 - - 4,360,000 - -
- 446,000 - - 446,000 - -
- - - - - - -
- - - - - - -
- 840,875 - - 840,875 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 1,500,000 - - 1,500,000 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- 4,062,498 625,000 - 4,687,497 625,000 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
625,000 625,000 625,000 625,000 625,000
69,888,127 69,263,128
69,888,127 69,263,128
OK OK
9/30/2019 D K 10/31/2019 D K
18,872,500 - - 18,872,500 - -
- 6,500,000 - - - 6,500,000 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
855,000 - - 855,000 - -
2,795,000 - - 2,795,000 - -
7,169,000 - - 7,169,000 - -
- - - - - -
- - - - - -
20,759,125 - - 20,759,125 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
30,000,000 - - 30,000,000 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 5,312,497 - 625,000 - 5,937,497 - 625,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
50,000,000 - - 50,000,000 - -
25,000,000 - - 25,000,000 - -
- - - - - -
- - - - - -
- 6,361,872 - 6,986,872
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
90,000 - - 90,000 - -
4,480,000 - - 4,480,000 - -
485,000 - - 485,000 - -
- - - - - -
- - - - - -
1,087,500 - - 1,087,500 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
45,000 - - 45,000 - -
4,360,000 - - 4,360,000 - -
446,000 - - 446,000 - -
- - - - - -
- - - - - -
840,875 - - 840,875 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,500,000 - - 1,500,000 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5,312,497 625,000 - 5,937,497 625,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
625,000 625,000 625,000 625,000
68,638,128 68,013,128
68,638,128 68,013,128
OK OK
11/30/2019 D K 12/31/2019 D/K
D
18,872,500 - - 18,872,500 D
- 6,500,000 - - - 6,500,000 D
- - - - D
D
- - - - D
- - - - D
- - - - D
K
- - - - K
- - - - K
- - - - K
- - - - K
D
- - - - D
- - - - D
D
855,000 - - 855,000 D
2,795,000 - - 2,795,000 D
7,169,000 - - 7,169,000 D
- - - - D
- - - - D
20,759,125 - - 20,759,125 D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
D
- - - - D
- - - - D
- - - - D
- - - - D
D
- - - - D
- - - - D
- - - - D
- - - - D
D
- - - - D
- - - - D
D
D
- - - - D
- - - - D
- - - - D
- - - - D
30,000,000 - - 30,000,000 D
- - - - D
K
- - - - K
- - - - K
- - - - K
- 6,562,496 - 625,000 - 7,187,496 K
- - - - K
D
- - - - D
- - - - D
- - - - D
K
- - - - K
- - - - K
- - - - K
K
K
- - - - K
- - - - K
- - - - K
K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
K
- - - - K
K
- - - - K
K
- - - - K
- - - - K
- - - - K
K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
K
K
- - - - K
K
K
50,000,000 - - 50,000,000 K
25,000,000 - - 25,000,000 K
K
- - - - K
K
- - - - K
K
- 7,611,871 - 8,236,871 K
K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
K
90,000 - - 90,000 K
4,480,000 - - 4,480,000 K
485,000 - - 485,000 K
- - - - K
- - - - K
1,087,500 - - 1,087,500 K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
- - - - K
D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
D
45,000 - - 45,000 D
4,360,000 - - 4,360,000 D
446,000 - - 446,000 D
- - - - D
- - - - D
840,875 - - 840,875 D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
D
- - - - D
- - - - D
- - - - D
- - - - D
D
D
- - - - D
- - - - D
- - - - D
- - - - D
1,500,000 - - 1,500,000 D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
- - - - D
D
- - - - D
- - - - D
6,562,496 625,000 - 7,187,496 D
- - - - D
D
- - - - D
- - - - D
D
D
- - - - D
- - - - D
- - - - D
- - - - D
D
D
- - - - D
- - - - D
625,000 625,000 D
67,388,129 66,763,129
67,388,129 66,763,129
OK OK
Beranda
KOPERASI SP "ABC"
LEMBAR KERJA JURNAL TRANSAKSI
Tanggal Bukti Uraian
1 1/3/2019 KM-01001 Simpanan Pokok Anggota 50 orang @Rp.100rb
2 1/3/2019 BM-01001 Simpanan Wajib Anggota 50 orang @Rp.50rb
3 1/4/2019 BK-01001 Beli Etalase Toko full set, bayar transfer bank
4 1/5/2019 KK-01002 Pembelian BERAS total 15 Zak@25Kg
1/5/2019 KK-01002a Pembelian SABUN/DETERGEN total 400 box@12bag
5 1/5/2019 KM-01003 Penjualan BERAS total 135 Kg
6 1/5/2019 MM-01001 HPP Penjualan BERAS total 135 Kg
1/5/2019 KM-01003a Penjualan SABUN/DETERGEN total 95 bag
1/5/2019 MM-01001a HPP Penjualan SABUN/DETERGEN total 95 bag
7 1/7/2019 KK-01007 Pembelian SABUN/DETERGEN total 300 box@12bag
1/7/2019 KK-01007a Pembelian BERAS total 15 Zak@25Kg
1/7/2019 KK-01007b Pembelian CURAH total 15 Zak@30kg
8 1/7/2019 KM-01002 Penjualan SABUN/DETERGEN total 6 bag
1/7/2019 KM-01002a Penjualan BERAS total 17 Kg
1/7/2019 KM-01002b Penjualan CURAH total 30 Kg
9 1/7/2019 MM-01003 HPP Penjualan SABUN/DETERGEN total 6 bag
1/7/2019 MM-01003a HPP Penjualan BERAS total 17 Kg
1/7/2019 MM-01003b HPP Penjualan CURAH total 30 Kg
10 1/10/2019 KK-01014 Pembelian CURAH total 40 Zak@30kg
11 1/10/2019 KM-01004 Penjualan CURAH total 80 Kg
12 1/10/2019 MM-01004 HPP Penjualan CURAH total 80 Kg
13 1/31/2019 MM-01005 Biaya Penyusutan Etalase Toko bulan Jan 2019
14 2/10/2019 KK-02005 Pembelian ALAT-ALAT TULIS total 10 Pack@100pcs
15 2/10/2019 KM-02006 Penjualan BERAS total 35 Kg
16 2/10/2019 MM-02006 HPP Penjualan BERAS total 35 Kg
17 2/15/2019 KK-02006 Pembelian ALAT-ALAT TULIS total 10 Pack@100pcs
18 2/17/2019 KM-02007 Penjualan ALAT-ALAT TULIS total 100 pcs
19 2/17/2019 MM-02007 HPP Penjualan ALAT-ALAT TULIS total 100 pcs
20 2/20/2019 KK-02007 Pembelian ALAT-ALAT TULIS total 5 Pack@100pcs
21 2/20/2019 KM-02008 Penjualan SABUN/DETERGEN total 13 pcs
22 2/20/2019 MM-02008 HPP Penjualan SABUN/DETERGEN total 13 pcs
23 2/22/2019 KM-02009 Penjualan ALAT-ALAT TULIS total 100 pcs
24 2/22/2019 MM-02009 HPP Penjualan ALAT-ALAT TULIS total 100 pcs
25 2/27/2019 KM-02010 Penjualan BERAS 150 Kg
26 2/27/2019 MM-02010 HPP Penjualan BERAS 150 Kg
2/27/2019 KM-02010a Penjualan SABUN/DETERGEN total 130 pcs
2/27/2019 MM-02010a HPP Penjualan SABUN/DETERGEN total 130 pcs
27 2/28/2019 MM-02007 Biaya Penyusutan Etalase Toko bulan Feb 2019
28 3/10/2019 KM-03012 Penjualan BERAS total 85 Kg
29 3/10/2019 MM-03008 HPP Penjualan BERAS total 85 Kg
30 3/15/2019 KK-03008 Beli Inventaris Motor Bekas utk delivery servis (transfer bank)
31 3/15/2019 KM-03011 Penjualan BERAS total 25 Kg
32 3/15/2019 MM-03001 HPP Penjualan BERAS total 25 Kg
3/15/2019 KM-03011a Penjualan SABUN/DETERGEN total 25 bag
3/15/2019 MM-03001a HPP Penjualan SABUN/DETERGEN total 25 bag
33 3/20/2019 KM-03012 Penjualan SABUN/DETERGEN total 50 pcs
34 3/20/2019 MM-03003 HPP Penjualan SABUN/DETERGEN total 50 pcs
35 3/25/2019 KM-03013 Penjualan SABUN/DETERGEN total 50 pcs
36 3/25/2019 MM-03004 HPP Penjualan SABUN/DETERGEN total 50 pcs
37 3/30/2019 KK-03017 Bayar jasa konsultan pembukuan akunting toko (transfer bank)
38 3/30/2019 KM-03014 Penjualan SABUN/DETERGEN total 40 bag
39 3/30/2019 MM-03007 HPP Penjualan SABUN/DETERGEN total 40 bag
40 3/31/2019 MM-03022 Biaya Penyusutan Etalase Toko bulan Mar 2019
41 4/5/2019 KM-04015 Penjualan SABUN/DETERGEN total 20 pcs
42 4/5/2019 MM-04009 HPP Penjualan SABUN/DETERGEN total 20 pcs
43 4/10/2019 KK-04023 DP untuk jasa konsultan pelaporan SPT (transfer bank)
44 4/10/2019 KM-04016 Penjualan SABUN/DETERGEN total 30 pcs
45 4/10/2019 MM-04012 HPP Penjualan SABUN/DETERGEN total 30 pcs
46 4/30/2019 KK-04026 Pelunasan jasa pelaporan SPT (transfer bank)
47 4/30/2019 MM-04029 Biaya Penyusutan Etalase Toko bulan Apr 2019
4/30/2019 MM-04029a Biaya Penyusutan Sepeda Motor bulan Apr 2019
47 5/31/2019 MM-05030 Biaya Penyusutan Etalase Toko bulan Mei 2019
5/31/2019 MM-05030a Biaya Penyusutan Sepeda Motor bulan Mei 2019
48 6/30/2019 MM-06031 Biaya Penyusutan Etalase Toko bulan Jun 2019
6/30/2019 MM-06031a Biaya Penyusutan Sepeda Motor bulan Jun 2019
49 7/31/2019 MM-07032 Biaya Penyusutan Etalase Toko bulan Jul 2019
7/31/2019 MM-07032a Biaya Penyusutan Sepeda Motor bulan Jul 2019
50 8/31/2019 MM-08033 Biaya Penyusutan Etalase Toko bulan Agt 2019
8/31/2019 MM-08033a Biaya Penyusutan Sepeda Motor bulan Agt 2019
51 9/30/2019 MM-09034 Biaya Penyusutan Etalase Toko bulan Sep 2019
9/30/2019 MM-09034a Biaya Penyusutan Sepeda Motor bulan Sep 2019
52 10/31/2019 MM-10035 Biaya Penyusutan Etalase Toko bulan Okt 2019
10/31/2019 MM-10035a Biaya Penyusutan Sepeda Motor bulan Okt 2019
53 11/30/2019 MM-11036 Biaya Penyusutan Etalase Toko bulan Nov 2019
11/30/2019 MM-11036a Biaya Penyusutan Sepeda Motor bulan Nov 2019
54 12/31/2019 MM-12037 Biaya Penyusutan Etalase Toko bulan Des 2019
12/31/2019 MM-12037a Biaya Penyusutan Sepeda Motor bulan Des 2019
Jumlah Debet Kredit ref ref2 User:
KOLOM INI JANGAN
50,000,000.00 10101 3101 1 10101|3101 1
DIHAPUS
25,000,000.00 10110 3102 1 10110|3102 2
25,000,000.00 12105 10110 1 12105|10110 3
3,675,000.00 11202 10101 1 11202|10101 4
13,750,000.00 11206 10101 1 11206|10101 5
1,352,500.00 10101 43002 1 10101|43002 6
1,318,000.00 51002 11202 1 51002|11202 7
300,000.00 10101 43006 1 10101|43006 8
257,500.00 51006 11206 1 51006|11206 9
7,850,000.00 11206 10101 1 11206|10101 10
3,480,000.00 11202 10101 1 11202|10101 11
1,315,000.00 11203 10101 1 11203|10101 12
13,500.00 10101 43006 1 10101|43006 13
172,000.00 10101 43002 1 10101|43002 14
100,000 10101 43003 1 10101|43003 15
9,500.00 51006 11206 1 51006|11206 16
168,000.00 51002 11202 1 51002|11202 17
87,666.67 51003 11203 1 51003|11203 18
6,300,000.00 11203 10101 1 11203|10101 19
385,000.00 10101 43003 1 10101|43003 20
358,333.33 51003 11203 1 51003|11203 21
520,833 73003 12204 1 73003|12204 22
250,000.00 11201 10101 2 11201|10101 1
348,000.00 10101 43002 2 10101|43002 2
341,000.00 51002 11202 2 51002|11202 3
200,000.00 11201 10101 2 11201|10101 4
50,000.00 10101 43001 2 10101|43001 5
25,000.00 51001 11201 2 51001|11201 6
450,000.00 11201 10101 2 11201|10101 7
26,500.00 10101 43006 2 10101|43006 8
18,875.00 51006 11206 2 51006|11206 9
40,000.00 10101 43001 2 10101|43001 10
20,000.00 51001 11201 2 51001|11201 11
1,505,000.00 10101 43002 2 10101|43002 12
1,460,000.00 51002 11202 2 51002|11202 13
260,000.00 10101 43006 2 10101|43006 14
185,000.00 51006 11206 2 51006|11206 15
520,833 73003 12204 2 73003|12204 16
840,000 10101 43002 3 10101|43002 1
823,000 51002 11202 3 51002|11202 2
5,000,000.00 12105 10110 3 12105|10110 3
262,500 10101 43002 3 10101|43002 4
250,000 51002 11202 3 51002|11202 5
100,000 10101 43006 3 10101|43006 6
93,750 51006 11206 3 51006|11206 7
120,000 10101 43006 3 10101|43006 8
82,500 51006 11206 3 51006|11206 9
87,500 10101 43006 3 10101|43006 10
62,500 51006 11206 3 51006|11206 11
500,000.00 72010 10110 3 72010|10110 12
105,000 10101 43006 3 10101|43006 13
75,000 51006 11206 3 51006|11206 14
520,833 73003 12204 3 73003|12204 15
30,000 10101 43006 4 10101|43006 1
22,500 51006 11206 4 51006|11206 2
500,000.00 72010 10110 4 72010|10110 3
45,000 10101 43006 4 10101|43006 4
33,750 51006 11206 4 51006|11206 5
500,000.00 72010 10110 4 72010|10110 6
520,833 73003 12204 4 73003|12204 7
104,167 73003 12204 4 73003|12204 8
520,833 73003 12204 5 73003|12204 1
104,167 73003 12204 5 73003|12204 2
520,833 73003 12204 6 73003|12204 1
104,167 73003 12204 6 73003|12204 2
520,833 73003 12204 7 73003|12204 1
104,167 73003 12204 7 73003|12204 2
520,833 73003 12204 8 73003|12204 1
104,167 73003 12204 8 73003|12204 2
520,833 73003 12204 9 73003|12204 1
104,167 73003 12204 9 73003|12204 2
520,833 73003 12204 10 73003|12204 1
104,167 73003 12204 10 73003|12204 2
520,833 73003 12204 11 73003|12204 1
104,167 73003 12204 11 73003|12204 2
520,833 73003 12204 12 73003|12204 1
104,167 73003 12204 12 73003|12204 2
Tgl. 2/17/2019
KOPERASI SP "ABC" BUKTI TRANSAKSI & PEMBUKUAN
NO. MM-02007
Keperluan : Untuk Mencatat Pengakuan Pendapatan atau Biaya
D | K URAIAN JUMLAH
Total 25,000.00
Tanda Tangan
Tgl. 2/17/2019
KOPERASI SP "ABC" BUKTI TRANSAKSI & PEMBUKUAN
NO. MM-02007
Keperluan : Untuk Mencatat Pengakuan Pendapatan atau Biaya
D | K URAIAN JUMLAH
Total 25,000.00
Tanda Tangan
Beranda
DAFTAR PEMBELIAN
Tanggal Kode Nama Sat Qty Harga Jumlah
1/5/2019 B-001 BERAS MURAH Zak@25Kg 5.00 240,000.00 1,200,000.00
1/5/2019 B-002 BERAS SEDANG Zak@25Kg 5.00 245,000.00 1,225,000.00
1/5/2019 B-004 BERAS PERA/IR 42 Zak@25Kg 5.00 250,000.00 1,250,000.00
1/5/2019 F-052 RINSO 500 box@12bag 100.00 45,000.00 4,500,000.00
1/5/2019 F-042 NUVO SABUN box@20pcs 100.00 25,000.00 2,500,000.00
1/5/2019 F-044 PEPSODENT 75GR box@20pcs 100.00 45,000.00 4,500,000.00
1/5/2019 F-032 LIFEBUOY SABUN box@20pcs 100.00 22,500.00 2,250,000.00
1/7/2019 F-025 FRESH SABUN box@20pcs 100.00 27,500.00 2,750,000.00
1/7/2019 F-037 MOLTO 1X BILAS box@12bag 100.00 25,500.00 2,550,000.00
1/7/2019 F-032 LIFEBUOY SABUN box@20pcs 100.00 25,500.00 2,550,000.00
1/7/2019 B-003 BERAS TERMAHAL Zak@25Kg 10.00 300,000.00 3,000,000.00
1/7/2019 B-001 BERAS MURAH Zak@25Kg 5.00 96,000.00 480,000.00
1/7/2019 C-001 BAWANG PUTIH Zak@30kg 5.00 95,000.00 475,000.00
1/7/2019 C-006 KEMIRI Zak@30kg 5.00 108,000.00 540,000.00
1/7/2019 C-011 SEGITIGA TERIGU Zak@30kg 5.00 60,000.00 300,000.00
1/10/2019 C-015 GULA MERAH Zak@30kg 10.00 100,000.00 1,000,000.00
1/10/2019 C-004 KACANG HIJAU Zak@30kg 10.00 150,000.00 1,500,000.00
1/10/2019 C-001 BAWANG PUTIH Zak@30kg 10.00 300,000.00 3,000,000.00
1/10/2019 C-009 LADA zak@10kg 10.00 80,000.00 800,000.00
2/10/2019 A-001 AMPLOP 110X230 Pack@100pcs 10.00 25,000.00 250,000.00
2/15/2019 A-002 AMPLOP 95X152 Pack@100pcs 10.00 20,000.00 200,000.00
2/20/2019 A-003 AMPLOP LAMARAN Pack@100pcs 5.00 90,000.00 450,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BELI data utk di-copas value ke sheet jurnal
Qty-Eq Hrg/Sat skrip jurnal
25.00 9,600.00 1/5/2019 Pembelian BERAS total 15 Zak@25Kg
25.00 9,800.00 1/5/2019 Pembelian SABUN/DETERGEN total 400 box@12bag
25.00 10,000.00 1/7/2019 Pembelian SABUN/DETERGEN total 300 box@12bag
12.00 3,750.00 1/7/2019 Pembelian BERAS total 15 Zak@25Kg
20.00 1,250.00 1/7/2019 Pembelian CURAH total 15 Zak@30kg
20.00 2,250.00 1/10/2019 Pembelian CURAH total 40 Zak@30kg
20.00 1,125.00 2/10/2019 Pembelian ALAT-ALAT TULIS total 10 Pack@100pcs
20.00 1,375.00 2/15/2019 Pembelian ALAT-ALAT TULIS total 10 Pack@100pcs
12.00 2,125.00 2/20/2019 Pembelian ALAT-ALAT TULIS total 5 Pack@100pcs
20.00 1,275.00
25.00 12,000.00
25.00 3,840.00
30.00 3,166.67
30.00 3,600.00
30.00 2,000.00
30.00 3,333.33
30.00 5,000.00
30.00 10,000.00
10.00 8,000.00
100.00 250.00
100.00 200.00
100.00 900.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,675,000.00 11202 10101
13,750,000.00 11206 10101
7,850,000.00 11206 10101
3,480,000.00 11202 10101
1,315,000.00 11203 10101
6,300,000.00 11203 10101
250,000.00 11201 10101
200,000.00 11201 10101
450,000.00 11201 10101
37,270,000.00
37,270,000.00
Beranda
PERALATAN
1 Etalase Toko 1 Buah 2019 2019 Baik
2 1 Buah 2019 Baik
PERABOT
1 Meja Kerja 2 Buah - 2019 Baik
2 Filling Cabinet 1 Buah - 2019 Baik
KENDARAAN
1 Sepeda Motor 1 Buah - 2019 Baik
BANGUNAN
1/31/2019
2/28/2019
3/31/2019
4/30/2019
5/31/2019
6/30/2019
7/31/2019
8/31/2019
9/30/2019
10/31/2019
11/30/2019
12/31/2019
4/30/2019
5/31/2019
6/30/2019
7/31/2019
8/31/2019
9/30/2019
10/31/2019
11/30/2019
12/31/2019
Harga Penyusutan Penyusutan Akum Pensyt
Bukti Kepemilikan Kel Perolehan th 2018 Neto th 2019 th 2019
( Rp ) ( Rp ) ( Rp ) ( Rp )
25,000,000 - 25,000,000 6,250,000 6,250,000
Kwitansi Pembelian 1 25,000,000 - 25,000,000 6,250,000 6,250,000
Kwitansi Pembelian 1 - - - - -
- - - - -
Kwitansi Pembelian 1 - - - - -
Kwitansi Pembelian 1 - - - - -
- - - - -
18,750,000
18,750,000 520,833
-
-
-
-
4,062,500
4,062,500 104,167
22,812,500 - 4
22,812,504
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
12204
Beranda
KODE NAMA SAT BELI QTY EQ SAT JUAL HRG JUAL
A-001 AMPLOP 110X230 Pack@100pcs 100 pce 500.00
A-002 AMPLOP 95X152 Pack@100pcs 100 pce 400.00
A-003 AMPLOP LAMARAN Pack@100pcs 100 pce 1,500.00
A-004 BUKU GAMBAR A4 RIA box@20pcs 20 pce 3,500.00
A-005 BUKU GAMBAR KECIL RIA box@20pcs 20 pce 3,000.00
A-006 BUKU TULIS BIG BOSS 42 LEMBAR box@20pcs 20 pce 4,000.00
A-007 BUKU TULIS DODO 38 LEMBAR box@20pcs 20 pce 3,800.00
A-008 BUKU TULIS DODO 58 LEMBAR box@20pcs 20 pce 4,500.00
A-009 BUKU TULIS LANI 30 LEMBAR box@20pcs 20 pce 3,500.00
A-010 BUKU TULIS LANI 38 LEMBAR box@20pcs 20 pce 3,800.00
A-011 BUKU TULIS SEGITIGA 58 LEMBAR box@20pcs 20 pce 4,500.00
A-012 BUKU TULIS SIDU 38 LEMBAR box@20pcs 20 pce 3,800.00
A-013 BUKU TULIS SIDU 58 LEMBAR box@20pcs 20 pce 4,500.00
A-014 FABER CASTEL 2B box@20pcs 20 pce 2,500.00
A-015 JOYKO ERASER EB 30 box@20pcs 20 pce 2,500.00
A-016 JOYKO PENCIL 2B box@20pcs 20 pce 2,500.00
A-017 KERTAS FOLIO box@20pcs 20 pce 1,000.00
A-018 KERTAS KADO box@20pcs 20 pce 3,000.00
A-019 LEM KERTAS box@20pcs 20 pce 3,500.00
A-020 PENGGARIS POLOS box@20pcs 20 pce 3,500.00
A-021 SERUTAN KOTAK box@20pcs 20 pce 4,000.00
A-022 STANDAR BOLPEN box@20pcs 20 pce 3,000.00
A-023 UNISTAR 2B box@20pcs 20 pce 3,500.00
B-001 BERAS MURAH Zak@25Kg 25 Kg 9,800.00
B-002 BERAS SEDANG Zak@25Kg 25 Kg 10,000.00
B-003 BERAS TERMAHAL Zak@25Kg 25 Kg 12,500.00
B-004 BERAS PERA/IR 42 Zak@25Kg 25 Kg 10,500.00
C-001 BAWANG PUTIH Zak@30kg 30 Kg 3,500.00
C-002 JAGUNG BIHUN Zak@30kg 30 Kg 8,000.00
C-003 KACANG TANAH Zak@30kg 30 Kg 15,000.00
C-004 KACANG HIJAU Zak@30kg 30 Kg 5,500.00
C-005 KERUPUK NASI UDUK Zak@30kg 30 Kg 5,500.00
C-006 KEMIRI Zak@30kg 30 Kg 4,000.00
C-007 KETUMBAR Zak@30kg 30 Kg 5,000.00
C-008 LENCANA TERIGU Zak@30kg 30 Kg 10,000.00
C-009 LADA zak@10kg 10 Kg 8,500.00
C-010 MINYAK GORENG CURAH drum@50kg 50 Kg 10,000.00
C-011 SEGITIGA TERIGU Zak@30kg 30 Kg 2,500.00
C-012 SAGU GUNUNG Zak@30kg 30 Kg 7,500.00
C-013 TELOR box@20kg 20 Kg 17,000.00
C-014 GULA PASIR Zak@30kg 30 Kg 15,000.00
C-015 GULA MERAH Zak@30kg 30 Kg 3,500.00
D-001 ABC KECAP BOTOL 135ML box@24botol 24 botol 7,500.00
D-002 ABC KECAP SACH box@48sach 48 sachet 2,500.00
D-003 ABC SAMBAL SAOS MEJA box@24botol 24 botol 7,500.00
D-004 ABC SAOS SACH box@48sach 48 sachet 2,500.00
D-005 ABC SAOS TOMAT MEJA box@24botol 24 botol 7,500.00
D-006 ABC TERASI SACH box@48sach 48 sachet 2,500.00
D-007 ABC SARDEN 155 GR box@24kaleng 24 kaleng 10,000.00
D-008 AROMA PASTA 30ML box@24botol 24 botol 8,000.00
D-009 BANGO KECAP MEJA box@24botol 24 botol 9,000.00
D-010 BANGO KECAP REFF 600 box@24pouch 24 pouch 8,500.00
D-011 BANGO KECAP REFF 85 box@24pouch 24 pouch 7,500.00
D-012 BANGO 225 ML box@24pouch 24 pouch 10,500.00
D-013 BANGO 1000 box@24pouch 24 pouch 10,000.00
D-014 BLUEBAND SACH 17 GR box@48sach 48 sachet 10,000.00
D-015 BLUEBAND SACH 200 GR box@24sach 24 sachet 10,000.00
D-016 BOLA DUNIA AGAR box@24sach 24 sachet 10,000.00
D-017 BUMBU RACIK AYAM GORENG box@24sach 24 sachet 10,000.00
D-018 BUMBU RACIK box@24sach 24 sachet 10,000.00
D-019 BUMBU RACIK LODEH box@24sach 24 sachet 10,000.00
D-020 BUMBU RACIK NASI GORENG box@24sach 24 sachet 10,000.00
D-021 BUMBU RACIK SAYUR ASEM box@24sach 24 sachet 10,000.00
D-022 BUMBU RACIK SOP box@24sach 24 sachet 10,000.00
D-023 CANGKIR SARIMANIS box@24pcs 24 pce 10,000.00
D-024 CLARIS TEPUNG GULA box@24pcs 24 pce 10,000.00
D-025 DIXI CUKA 500 box@24botol 24 botol 10,000.00
D-026 DIXI CUKA 1000 box@12botol 12 botol 10,000.00
D-027 FORTUNE M GORENG 2LTR box@24pcs 24 pce 10,000.00
D-028 FORTUNE M GORENG 1LTR box@24pcs 24 pce 10,000.00
D-029 HUNKWEE TEPUNG box@24pcs 24 pce 10,000.00
D-030 KARA box@24pcs 24 pce 10,000.00
D-031 KECAP BOTOL KRAT box@24botol 24 botol 10,000.00
D-032 LADAKU box@24pcs 24 pce 10,000.00
D-033 MASAKO AYAM box@24pcs 24 pce 10,000.00
D-034 MASAKO SAPI box@24pcs 24 pce 10,000.00
D-035 MAYA SARDEN 155 GR box@24pcs 24 pce 10,000.00
D-036 MAYA SARDEN 425 GR box@24pcs 24 pce 10,000.00
D-037 NUTRIJELL RASA BUAH box@24pcs 24 pce 10,000.00
D-038 NUTRIJELL COKLAT box@24pcs 24 pce 10,000.00
D-039 PERMIPAN box@24pcs 24 pce 10,000.00
D-040 PEWARNA KUPU KUPU 30 ML box@24pcs 24 pce 10,000.00
D-041 ROSEBRAND TEPUNG BERAS box@24pcs 24 pce 10,000.00
D-042 RESTO M GORENG 225 ML box@24pcs 24 pce 10,000.00
D-043 RESTO 450 ML box@24pcs 24 pce 10,000.00
D-044 RESTO 900 ML box@24pcs 24 pce 10,000.00
D-045 REFINA GARAM 250 box@24pcs 24 pce 10,000.00
D-046 ROMAN COKLAT BUBUK box@24pcs 24 pce 10,000.00
D-047 ROYCO AYAM box@24pcs 24 pce 10,000.00
D-048 ROYCO SAPI box@24pcs 24 pce 10,000.00
D-049 SAJIKU TEPUNG BUMBU box@24pcs 24 pce 10,000.00
D-050 SAFARI MESES box@24pcs 24 pce 10,000.00
D-051 SAOS BOTOL KRAT box@24botol 24 botol 10,000.00
D-052 SASA 250 GR box@24pcs 24 pce 10,000.00
D-053 SASA 1000 box@12bag 12 bag 10,000.00
D-054 SASA 500 box@24pcs 24 pce 10,000.00
D-055 SEGITIGA GARAM KECIL box@24pcs 24 pce 10,000.00
D-056 SEGI TIGA GARAM BESAR box@24pcs 24 pce 10,000.00
D-057 SIMAS SACH 200 GR box@24sach 24 sachet 10,000.00
D-058 SOUN NAGA box@24pcs 24 pce 10,000.00
D-059 SP KUPU KUPU box@24pcs 24 pce 10,000.00
D-060 STICK ES KRIM box@24pcs 24 pce 10,000.00
D-061 SOUN 88 box@24pcs 24 pce 10,000.00
D-062 SWALLOW AGAR box@24pcs 24 pce 10,000.00
D-063 SAMHOK TERASI MEDAN box@24pcs 24 pce 10,000.00
D-064 SAORI SAOS TIRAM box@24pcs 24 pce 10,000.00
D-065 SASA 100 GR box@24pcs 24 pce 10,000.00
D-066 TBM box@24pcs 24 pce 10,000.00
D-067 TIMBANGAN TEPUNG GULA box@24pcs 24 pce 10,000.00
D-068 VANILI R box@24pcs 24 pce 10,000.00
E-001 DAYAK 15 bag@100pcs 10 pce 500.00
E-002 DAYAK 24 bag@100pcs 10 pce 500.00
E-003 MASKOT BESAR bag@100pcs 10 pce 500.00
E-004 SENDOK KECIL bag@100pcs 10 pce 500.00
E-005 SENDOK KECIL WARNA bag@100pcs 10 pce 500.00
E-006 SENDOK 24 bag@100pcs 10 pce 500.00
E-007 SPARTA 15 bag@100pcs 10 pce 500.00
E-008 KERETA 15 bag@100pcs 10 pce 500.00
E-009 KERETA 24 bag@100pcs 10 pce 500.00
E-010 LOCO HDPE 15X30 bag@100pcs 10 pce 500.00
E-011 LOCO HDPE 24X40 bag@100pcs 10 pce 500.00
E-012 PEONY 15 bag@100pcs 10 pce 500.00
E-013 PEONY 24 bag@100pcs 10 pce 500.00
E-014 MASCOT 10 L bag@100pcs 10 pce 500.00
F-001 ATTACK SACH 500 box@24sach 24 sachet 10,000.00
F-002 ATTACK SACH 1000 box@12bag 12 bag 10,000.00
F-003 BOOM DET 750 GR box@12sach 12 sachet 10,000.00
F-004 BAYCLIN BOTOL 100ML box@24botol 24 botol 10,000.00
F-005 CITRUN box@12sach 12 sachet 10,000.00
F-006 CITRA SABUN box@20pcs 20 pce 10,000.00
F-007 CIPTADENT 75 GR box@12tube 12 tube 10,000.00
F-008 CARRERA SHAMPO MOTOR box@12sach 12 sachet 10,000.00
F-009 CITRA BENGKOANG SACH box@48sach 48 sachet 10,000.00
F-010 CLEAR SHAMPOO SACH box@48sach 48 sachet 10,000.00
F-011 CITRA BENGKOANG 60ML box@20pcs 20 pce 10,000.00
F-012 DAIA 1000 box@12bag 12 bag 10,000.00
F-013 DOWNY SACH box@48sach 48 sachet 10,000.00
F-014 DETTOL SABUN box@20pcs 20 pce 10,000.00
F-015 DEE DEE PASTA GIGI 50 GR box@48tube 48 tube 10,000.00
F-016 DEE DEE SHAMPO GRAPE 45 ML box@48tube 48 tube 10,000.00
F-017 DOVE SHA SACH box@48sach 48 sachet 10,000.00
F-018 DAIA 900GR box@48sach 48 sachet 10,000.00
F-019 EKONOMI EK 200 box@48sach 48 sachet 10,000.00
F-020 EKONOMI EK 350 box@48sach 48 sachet 10,000.00
F-021 EKONOMI EK500 box@48sach 48 sachet 10,000.00
F-022 EMERON H/BODY 100ML box@24botol 24 botol 10,000.00
F-023 EMERON SHA 100ML box@24botol 24 botol 10,000.00
F-024 FORMULA SIKAT GIGI box@12pack 12 pack 10,000.00
F-025 FRESH SABUN box@20pcs 20 pce 2,000.00
F-026 GIV SABUN box@20pcs 20 pce 10,000.00
F-027 HEAD SHOULDR SHAMPO SACH box@48sach 48 sachet 10,000.00
F-028 IKAN KOI BLAU SACH box@48sach 48 sachet 10,000.00
F-029 KODOMO SHA 45ML box@24botol 24 botol 10,000.00
F-030 KODOMO SIKAT ANAK box@20pcs 20 pce 10,000.00
F-031 KISPRAY SACH box@48sach 48 sachet 10,000.00
F-032 LIFEBUOY SABUN box@20pcs 20 pce 1,500.00
F-033 LIFEBUOY SHAMPOO 90 ML box@24botol 24 botol 3,000.00
F-034 LIFEBUOY SHAMPOO SACH box@48sach 48 sachet 10,000.00
F-035 LUX SABUN box@20pcs 20 pce 10,000.00
F-036 MOLTO ULTRA SACH box@48sach 48 sachet 5,000.00
F-037 MOLTO 1X BILAS box@12bag 12 bag 3,000.00
F-038 MAMA LIME 80ML box@12pouch 12 pouch 10,000.00
F-039 MAMA LIME 160ML box@12pouch 12 pouch 10,000.00
F-040 MBK TALC BARU box@20pcs 20 pce 10,000.00
F-041 MBK TALC SUSU box@20pcs 20 pce 10,000.00
F-042 NUVO SABUN box@20pcs 20 pce 2,000.00
F-043 PEPSODENT 190 GR box@20pcs 20 pce 10,000.00
F-044 PEPSODENT 75GR box@20pcs 20 pce 3,000.00
F-045 POLYTEX SABUT SPONS box@20pcs 20 pce 10,000.00
F-046 PEPSODENT 120 GR box@20pcs 20 pce 10,000.00
F-047 PONDS WHITE FACIAL 50GR box@20pcs 20 pce 10,000.00
F-048 PONDS CREAM 20GR box@20pcs 20 pce 10,000.00
F-049 PANTENE SHA SACH box@48sach 48 sachet 10,000.00
F-050 PROCLIN SACH box@48sach 48 sachet 10,000.00
F-051 RINSO CAIR box@12pouch 12 pouch 10,000.00
F-052 RINSO 500 box@12bag 12 bag 4,000.00
F-053 RINSO 1000 box@12bag 12 bag 10,000.00
F-054 RAPIKA SACH box@48sach 48 sachet 10,000.00
F-055 REJOICE SACH box@48sach 48 sachet 10,000.00
F-056 REXONA MAN SACH box@48sach 48 sachet 10,000.00
F-057 REXONA WOMEN SACH box@48sach 48 sachet 10,000.00
F-058 SOKLIN LANTAI SACH box@48sach 48 sachet 10,000.00
F-059 SOKLIN PEWANGI SACH box@48sach 48 sachet 10,000.00
F-060 SUNSILK SACH box@48sach 48 sachet 10,000.00
F-061 SOKLIN LANTAI SACH box@48sach 48 sachet 10,000.00
F-062 SABUT KAWAT TK-15 box@20pcs 20 pce 10,000.00
F-063 SHINZUI SABUN box@20pcs 20 pce 10,000.00
F-064 SUNLIGHT 200ML box@20pcs 20 pce 10,000.00
F-065 SUNLIGHT 90ML box@20pcs 20 pce 10,000.00
F-066 WPC EXTRA KUAT 400ML box@20pcs 20 pce 10,000.00
F-067 ZINC SHAMPO SACH box@48sach 48 sachet 10,000.00
G-001 BISKUAT BOLU box@24bag 24 bag 5,000.00
G-002 BENG BENG 20GR box@24bag 24 bag 5,000.00
G-003 BETTER ROMA box@24bag 24 bag 5,000.00
G-004 BIG BABOL 3PCS box@24bag 24 bag 5,000.00
G-005 BISKUAT COKLAT 20GR box@24bag 24 bag 5,000.00
G-006 BISKUAT ENERGI 22.5GR box@24bag 24 bag 5,000.00
G-007 BISKUAT SUSU 21GR box@24bag 24 bag 5,000.00
G-008 BALLET TWIST box@24bag 24 bag 5,000.00
G-009 CHO CHO box@24bag 24 bag 5,000.00
G-010 CHOQI CHOQI box@24bag 24 bag 5,000.00
G-011 CHIKI BALLS box@24bag 24 bag 5,000.00
G-012 CHEWEEZ box@24bag 24 bag 5,000.00
G-013 CANNON BALL box@24bag 24 bag 5,000.00
G-014 CHOKIPERO STICK box@24bag 24 bag 5,000.00
G-015 CHACHA box@24bag 24 bag 5,000.00
G-016 DUA KELINCI KACANG 250 gr box@24bag 24 bag 5,000.00
G-017 ESPRESSO KOPI SUSU box@24bag 24 bag 5,000.00
G-018 ESCADO box@24bag 24 bag 5,000.00
G-019 FULLO box@24bag 24 bag 5,000.00
G-020 FRENCH FRIES box@24bag 24 bag 5,000.00
G-021 GERY COLEK box@24bag 24 bag 5,000.00
G-022 GERY PASTA CHOCOLATE box@24bag 24 bag 5,000.00
G-023 GERY CHOCOLATOS box@24bag 24 bag 5,000.00
G-024 GERY DONUTS box@24bag 24 bag 5,000.00
G-025 HELLO PANDA box@24bag 24 bag 5,000.00
G-026 JETZ box@24bag 24 bag 5,000.00
G-027 KERIPIK SMS box@24bag 24 bag 5,000.00
G-028 KOPIKO box@24bag 24 bag 5,000.00
G-029 KACANG GARING 500 box@24bag 24 bag 5,000.00
G-030 KWACI BUNGA MATAHARI box@24bag 24 bag 5,000.00
G-031 KEJUCAKE box@24bag 24 bag 5,000.00
G-032 LACOCO box@24bag 24 bag 5,000.00
G-033 MAKARONI box@24bag 24 bag 5,000.00
G-034 MENTHOS box@24bag 24 bag 5,000.00
G-035 MARLEY MILK MEISES box@24bag 24 bag 5,000.00
G-036 MOMOGI box@24bag 24 bag 5,000.00
G-037 MILKITA LOLLIPOP box@24bag 24 bag 5,000.00
G-038 MALKIST CRACKERS box@24bag 24 bag 5,000.00
G-039 MIE GEMEZ box@24bag 24 bag 5,000.00
G-040 MALKIST 500 box@24bag 24 bag 5,000.00
G-041 NISSIN CRISPY box@24bag 24 bag 5,000.00
G-042 NISSIN WAFER box@24bag 24 bag 5,000.00
G-043 NABATI KEJU box@24bag 24 bag 5,000.00
G-044 OISHI SNACK box@24bag 24 bag 5,000.00
G-045 OREO box@24bag 24 bag 5,000.00
G-046 OPALFRUT box@24bag 24 bag 5,000.00
G-047 PADIMAS BOLU box@24bag 24 bag 5,000.00
G-048 PERMEN UNICAN box@24bag 24 bag 5,000.00
G-049 PILUS GARUDA 19 GR box@24bag 24 bag 5,000.00
G-050 PERMEN KACA MATA box@24bag 24 bag 5,000.00
G-051 PIATTOS box@24bag 24 bag 5,000.00
G-052 QTELA 23 gr box@24bag 24 bag 5,000.00
G-053 BISKUIT KELAPA ROMA box@24bag 24 bag 5,000.00
G-054 RELAXA box@24bag 24 bag 5,000.00
G-055 ROMA KELAPA box@24bag 24 bag 5,000.00
G-056 SOSIS SONICE box@24bag 24 bag 5,000.00
G-057 SUPERMAN WAFER box@24bag 24 bag 5,000.00
G-058 SARIPATI JELLY box@24bag 24 bag 5,000.00
G-059 SUPERCO 24 GR box@24bag 24 bag 5,000.00
G-060 SALTCHEESE COMBO box@24bag 24 bag 5,000.00
G-061 SUKRO 18 GR box@24bag 24 bag 5,000.00
G-062 TOP 11 GR box@24bag 24 bag 5,000.00
G-063 TARO BARBEQUE box@24bag 24 bag 5,000.00
G-064 TANGO 500 box@24bag 24 bag 5,000.00
G-065 TOGO SIIP 17.5GR box@24bag 24 bag 5,000.00
G-066 WAFFLE TANGO box@24bag 24 bag 5,000.00
G-067 WAFELATOS box@24bag 24 bag 5,000.00
G-068 YULIE JELLY box@24bag 24 bag 5,000.00
G-069 YUPI 1000 box@12bag 12 bag 5,000.00
G-070 YUPI 500 box@24bag 24 bag 5,000.00
H-001 ABC KOPI SUSU box@48pcs 48 pce 1,500.00
H-002 ABC MOCCA box@48pcs 48 pce 1,500.00
H-003 GOODAY 3 IN1 box@48pcs 48 pce 1,500.00
H-004 GOOD DAY FRESH box@48pcs 48 pce 1,500.00
H-005 INDOCAFE COFFEEMIX box@48pcs 48 pce 1,500.00
H-006 KAPAL API SP MIX box@48pcs 48 pce 1,500.00
H-007 KAPAL API SPECIAL 35 GR box@48pcs 48 pce 1,500.00
H-008 KAPAL API SPECIAL 65 GR box@48pcs 48 pce 1,500.00
H-009 KAPAL API SPECIAL 185 GR box@48pcs 48 pce 1,500.00
H-010 TOP KOPI SUSU box@48pcs 48 pce 1,500.00
H-011 TOP KOPI GULA box@48pcs 48 pce 1,500.00
H-012 TORABIKA OKE box@48pcs 48 pce 1,500.00
H-013 WHITE KOFFIE box@48pcs 48 pce 1,500.00
I-001 LPG 3 KG tabung 1 tabung 19,000.00
I-002 LPG 12 KG tabung 1 tabung 75,000.00
J-001 SUN SWALLOW SERI set 1 set 12,000.00
J-002 SUN SWALLOW TANGGUNG set 1 set 12,000.00
J-003 SWALL0W SIZE 10-10,5 set 1 set 12,000.00
J-004 SWALLOW SERI set 1 set 12,000.00
J-005 SWALLOW SIZE 11 set 1 set 12,000.00
K-001 INDOMIE AYAM BAWANG box@48pack 48 pack 3,500.00
K-002 INDOMIE SOTO box@48pack 48 pack 3,500.00
K-003 INDOMIE KARI AYAM box@48pack 48 pack 3,500.00
K-004 INDOMIE GORENG box@48pack 48 pack 3,500.00
K-005 SEDAP KUAH box@48pack 48 pack 3,500.00
K-006 SEDAP GORENG box@48pack 48 pack 3,500.00
K-007 MIE TELOR 3 AYAM box@48pack 48 pack 3,500.00
L-001 ARINDA box@24botol 24 botol 6,500.00
L-002 AQUA GELAS box@24botol 24 botol 6,500.00
L-003 AQUA MINI box@24botol 24 botol 6,500.00
L-004 AQUA GALON box@24botol 24 botol 6,500.00
L-005 ALE-ALE box@24botol 24 botol 6,500.00
L-006 AQUA 1500ML box@24botol 24 botol 6,500.00
L-007 ABC SQUASH DELIGHT 600 ML box@24botol 24 botol 6,500.00
L-008 AQUA 600 ML box@24botol 24 botol 6,500.00
L-009 JAHE MERAH AMANAH box@24botol 24 botol 6,500.00
L-010 BIG COLA box@24botol 24 botol 6,500.00
L-011 COCA COLA SEDANG box@24botol 24 botol 6,500.00
L-012 EXTRAJOSS box@24botol 24 botol 6,500.00
L-013 ENERGEN box@24botol 24 botol 6,500.00
L-014 ES DEGAN box@24botol 24 botol 6,500.00
L-015 FRUITTEA BOX box@24botol 24 botol 6,500.00
L-016 FN SODA box@24botol 24 botol 6,500.00
L-017 FANTA SEDAMG box@24botol 24 botol 6,500.00
L-018 FENTANIA box@24botol 24 botol 6,500.00
L-019 GRANITA box@24botol 24 botol 6,500.00
L-020 GRESH box@24botol 24 botol 6,500.00
L-021 GLACE 600ML box@24botol 24 botol 6,500.00
L-022 HAPPY ESTELER box@24botol 24 botol 6,500.00
L-023 HEMAVITON JRENG box@24botol 24 botol 6,500.00
L-024 KIKO box@24botol 24 botol 6,500.00
L-025 KRATINGDAENG box@24botol 24 botol 6,500.00
L-026 KUKU BIMA ENERGI SACH box@48sach 48 sachet 6,500.00
L-027 MADU RASA box@24botol 24 botol 6,500.00
L-028 MARJAN SYRUP box@24botol 24 botol 6,500.00
L-029 MIZONE box@24botol 24 botol 6,500.00
L-030 MONAIR GELAS box@24botol 24 botol 6,500.00
L-031 NESTLE 330 ML box@24botol 24 botol 6,500.00
L-032 NICE LHO box@24botol 24 botol 6,500.00
L-033 NUTRISARI SACH box@48sach 48 sachet 6,500.00
L-034 OKKY JELLY DRINK box@24botol 24 botol 6,500.00
L-035 OASIS 600 ML box@24botol 24 botol 6,500.00
L-036 OASIS GLASS 240 ML box@24botol 24 botol 6,500.00
L-037 PANTHER CUP box@24botol 24 botol 6,500.00
L-038 PUCUK HARUM box@24botol 24 botol 6,500.00
L-039 POCARI SWEAT BOTOL 350 ML box@24botol 24 botol 6,500.00
L-040 POCARI SWEAT KALENG 330ML box@24botol 24 botol 6,500.00
L-041 POCARI SWEAT SACH box@48sach 48 sachet 6,500.00
L-042 POP ICE box@24botol 24 botol 6,500.00
L-043 SANQUA 600 ML box@24botol 24 botol 6,500.00
L-044 SANQUA GELAS IDUS box@24botol 24 botol 6,500.00
L-045 S-TEE BOTOL box@24botol 24 botol 6,500.00
L-046 SPRITE SEDANG box@24botol 24 botol 6,500.00
L-047 SARI KACANG HIJAU 250 box@24botol 24 botol 6,500.00
L-048 SARI KACANG IJO 200 box@24botol 24 botol 6,500.00
L-049 SARIASEM ASLI box@24botol 24 botol 6,500.00
L-050 TEHBOTOL box@24botol 24 botol 6,500.00
L-051 THE GELAS box@24botol 24 botol 6,500.00
L-052 THE GUNUNG box@24botol 24 botol 6,500.00
L-053 TRICOCO SARI KELAPA box@24botol 24 botol 6,500.00
L-054 TEHKOTAK box@24botol 24 botol 6,500.00
L-055 TEHBOTOL KOTAK 200 ML box@24botol 24 botol 6,500.00
L-056 VITCOOL box@24botol 24 botol 6,500.00
L-057 VIT GELAS box@24botol 24 botol 6,500.00
L-058 VIT 1500 ML box@24botol 24 botol 6,500.00
L-059 VIT 600 ML box@24botol 24 botol 6,500.00
L-060 WONG CILIK box@24botol 24 botol 6,500.00
L-061 WONGNDESO ES TELER box@24botol 24 botol 6,500.00
L-062 WOW COCO box@24botol 24 botol 6,500.00
M-001 ADEM SARI box@24sach 24 sachet 1,500.00
M-002 ALANGSARI box@24sach 24 sachet 1,500.00
M-003 ANAKONIDIN box@24tab 24 tablet 1,500.00
M-004 ANTANGIN JRG SIRUP box@24sach 24 sachet 1,500.00
M-005 ANTANGIN JRG TABLET box@24tab 24 tablet 1,500.00
M-006 ANTIMO ANAK SIROP box@24botol 24 botol 1,500.00
M-007 ANTIMO TABLET box@24tab 24 tablet 1,500.00
M-008 AMANPLAST box@10strip 10 strip 1,500.00
M-009 ANAK SUMANG box@10strip 10 strip 1,500.00
M-010 BABY'S COUGH SYRUP box@24botol 24 botol 1,500.00
M-011 BETADINE 5 ML box@24botol 24 botol 1,500.00
M-012 BODREX EXTRA box@24tab 24 tablet 1,500.00
M-013 BODREX FLU BATUK box@24tab 24 tablet 1,500.00
M-014 BODREX MIGRA box@24tab 24 tablet 1,500.00
M-015 BODREK TABLET box@24tab 24 tablet 1,500.00
M-016 BODREXIN box@24tab 24 tablet 1,500.00
M-017 COOLANT box@24sach 24 sachet 1,500.00
M-018 DECOLGEN box@24tab 24 tablet 1,500.00
M-019 DIAPET box@24tab 24 tablet 1,500.00
M-020 FATIGON box@24tab 24 tablet 1,500.00
M-021 ENTROSTOP box@24tab 24 tablet 1,500.00
M-022 ENTROSTOP ANAK box@24tab 24 tablet 1,500.00
M-023 NEOZEP box@24tab 24 tablet 1,500.00
M-024 FATIGON SPIRIT box@24sach 24 sachet 1,500.00
M-025 GARGLIN box@24sach 24 sachet 1,500.00
M-026 GELIGA BALSEM 20 GR box@24botol 24 botol 1,500.00
M-027 GPU 30 ML box@24botol 24 botol 1,500.00
M-028 HEROCYN box@24kaleng 24 kaleng 7,500.00
M-029 HUFAGRIP PILEK box@24botol 24 botol 2,500.00
M-030 HUFAGRIP BP box@24botol 24 botol 2,500.00
M-031 INZANA box@24tab 24 tablet 2,500.00
M-032 INSTO box@24botol 24 botol 2,500.00
M-033 KAKI TIGA BOTOL kino box@24botol 24 botol 2,500.00
M-034 KAKI TIGA KALENG box@24kaleng 24 kaleng 2,500.00
M-035 KALPANAK box@24botol 24 botol 2,500.00
M-036 KAPAK M ANGIN box@24botol 24 botol 2,500.00
M-037 KOMIX box@24sach 24 sachet 2,500.00
M-038 KOMIX KIDS box@24sach 24 sachet 2,500.00
M-039 KONIDIN box@24sach 24 sachet 2,500.00
M-040 KOYO CABE box@10strip 10 strip 2,500.00
M-041 KUPU KUPU PUYER box@24sach 24 sachet 2,500.00
M-042 LANG KP NO.1 box@24botol 24 botol 2,500.00
M-043 LANG KP NO.2 box@24botol 24 botol 2,500.00
M-044 LANG KP NO.3 box@24botol 24 botol 2,500.00
M-045 LOTTE OBAT MATA box@24botol 24 botol 2,500.00
M-046 LASERIN MADU box@24botol 24 botol 2,500.00
M-047 LASERIN 30ML box@24botol 24 botol 2,500.00
M-048 LANG BALSEM 10 GR box@48tube 48 tube 10,000.00
M-049 LANG BALSEM 20 GR box@48tube 48 tube 10,000.00
M-050 LANG MKP 4 box@24botol 24 botol 10,000.00
M-051 MIXAGRIP 1STRIP box@24tab 24 tablet 10,000.00
M-052 MEXTRIL box@24tab 24 tablet 10,000.00
M-053 NAPACIN NEO box@24tab 24 tablet 10,000.00
M-054 OBH COMBI ANAK box@24botol 24 botol 10,000.00
M-055 OBH COMBI B/F box@24tab 24 tablet 10,000.00
M-056 OSKADON box@24tab 24 tablet 10,000.00
M-057 OSKADON SP box@24tab 24 tablet 10,000.00
M-058 PIL KITA box@24tab 24 tablet 10,000.00
M-059 PANADOL BIRU box@24tab 24 tablet 10,000.00
M-060 PANADOL MERAH box@24tab 24 tablet 10,000.00
M-061 Panadol Hijau box@24tab 24 tablet 10,000.00
M-062 PARAMEK box@24tab 24 tablet 10,000.00
M-063 PUYER BINTANG 7 box@24tab 24 tablet 10,000.00
M-064 PROCOLD box@24tab 24 tablet 10,000.00
M-065 PROMAGH box@24tab 24 tablet 10,000.00
M-066 REMACYL box@24tab 24 tablet 10,000.00
M-067 SALONPAS box@24tab 24 tablet 10,000.00
M-068 SANAFLU box@24tab 24 tablet 10,000.00
M-069 SANGOBION box@24tab 24 tablet 10,000.00
M-070 SEGAR DINGIN box@24sach 24 sachet 10,000.00
M-071 SEGAR DINGIN box@24sach 24 sachet 10,000.00
M-072 SALEP 88 box@24pcs 24 pce 10,000.00
M-073 SALICYL IKA box@24kaleng 24 kaleng 10,000.00
M-074 SALICYL KIMIA FARMA box@24kaleng 24 kaleng 10,000.00
M-075 TOLAK ANGIN CAIR box@24sach 24 sachet 10,000.00
M-076 TOLAK ANGIN ANAK box@24sach 24 sachet 10,000.00
M-077 TEH ANGIN BADAK box@24sach 24 sachet 10,000.00
M-078 ULTRAFLU box@24tab 24 tablet 10,000.00
M-079 ULTRASILINE NEO box@48tube 48 tube 10,000.00
M-080 VEGETA box@24sach 24 sachet 10,000.00
M-081 VEGETA HERBAL box@24sach 24 sachet 10,000.00
M-082 VICK 44 ANAK 27 ML box@24botol 24 botol 10,000.00
M-083 VICK 44 27 ML box@24botol 24 botol 10,000.00
M-084 VICK VAPORUP box@24sach 24 sachet 10,000.00
M-085 WAISAN box@24sach 24 sachet 10,000.00
N-001 TOMAT PE 15X30 box@48pack 48 pack 9,000.00
N-002 TOMAT PE 12X25 box@48pack 48 pack 9,000.00
N-003 TOMAT PE 10X20 box@48pack 48 pack 9,000.00
N-004 TOMAT PE 7X20 box@48pack 48 pack 9,000.00
N-005 TOMAT PE 4X23 box@48pack 48 pack 9,000.00
O-001 NAGOYA PELAN box@20pcs 20 pce 15,000.00
O-002 NAGOYA PEL REFFIL box@12pouch 12 pouch 10,000.00
O-003 NAGOYA SAPU IJUK box@20pcs 20 pce 15,000.00
O-004 SAPU PLASTIK box@20pcs 20 pce 15,000.00
P-001 BENDERA KALENG COKLAT box@24kaleng 24 kaleng 13,000.00
P-002 BENDERA KALENG PUTIH box@24kaleng 24 kaleng 13,000.00
P-003 BENDERA SACH COKLAT box@48sach 48 sachet 13,000.00
P-004 BENDERA SACH PUTIH box@48sach 48 sachet 13,000.00
P-005 BENDERA 195 ML box@24kaleng 24 kaleng 13,000.00
P-006 DANCOW SACH PUTIH box@48sach 48 sachet 13,000.00
P-007 DANCOW SACH CO box@48sach 48 sachet 13,000.00
P-008 DIAMOND CHO 200ML box@24kaleng 24 kaleng 13,000.00
P-009 DIAMOND KOTAK 125 COKLAT box@48pack 48 pack 13,000.00
P-010 DIAMOND SEREAL box@48pack 48 pack 13,000.00
P-011 INDOMILK 195 ML box@48pack 48 pack 13,000.00
P-012 MILKUAT BANTAL 70 ML box@48pack 48 pack 13,000.00
P-013 MILKUAT BOTOL box@24botol 24 botol 13,000.00
P-014 SUSU SEHAT ULTRA box@48pack 48 pack 13,000.00
P-015 ULTRA CO/STW KOTAK 125 ML box@48pack 48 pack 13,000.00
P-016 ULTRA COKLAT KOTAK 200 ML box@48pack 48 pack 13,000.00
P-017 YES BOTOL box@24botol 24 botol 13,000.00
Q-001 TEH BENDERA BUBUK box@12bag 12 bag 7,000.00
Q-002 TEH BENDERA CELUP 25 K box@12bag 12 bag 7,000.00
Q-003 TEH BENDERA CELUP SACH 5 K box@48sach 48 sachet 7,000.00
Q-004 TEH CAP BOTOL 40 GR box@24botol 24 botol 7,000.00
Q-005 TEH CAP POCI MERAH box@12bag 12 bag 7,000.00
Q-006 SARIWANGI CELUP SACH 5K box@48sach 48 sachet 7,000.00
Q-007 SARIWANGI TEH ASLI 25K box@12bag 12 bag 7,000.00
R-001 PULSA ELEKTRIK ALL pce 1 pce 10,000.00
R-002 OPERATOR&TOKEN PLN pce 1 pce 10,000.00
S-001 AUTAN SACH box@48sach 48 sachet 5,000.00
S-002 AUTAN JUNIOR SACH box@48sach 48 sachet 5,000.00
S-003 AICA AIBON box@20pcs 20 pce 5,000.00
S-004 ABC BATTERY AA box@20pcs 20 pce 5,000.00
S-005 ABC BATTERY D box@20pcs 20 pce 5,000.00
S-006 AMP KARET box@20pcs 20 pce 5,000.00
S-007 BAYGON BAKAR 5PC box@20pcs 20 pce 5,000.00
S-008 BAYGON CAIR 400 ML box@24botol 24 botol 5,000.00
S-009 BAYGON CAIR REFFIL 175 ML box@12pouch 12 pouch 10,000.00
S-010 BENANG JAHIT 555 box@20pcs 20 pce 5,000.00
S-011 BOLA PLASTIK box@20pcs 20 pce 5,000.00
S-012 CUP 12 OZ box@20pcs 20 pce 5,000.00
S-013 CHARM 1PAD box@20pcs 20 pce 5,000.00
S-014 COTTON BODS B box@20pcs 20 pce 5,000.00
S-015 CELENGAN PLASTIK box@20pcs 20 pce 5,000.00
S-016 CHARM WINGS 5' box@20pcs 20 pce 5,000.00
S-017 DOMESTOS NOMOS PROTECTOR 5PC box@20pcs 20 pce 5,000.00
S-018 DOP 5WATT box@20pcs 20 pce 5,000.00
S-019 DOP 15WATT box@20pcs 20 pce 5,000.00
S-020 DOP 25WATT box@20pcs 20 pce 5,000.00
S-021 DOP 10WATT box@20pcs 20 pce 5,000.00
S-022 ETONA STAPLES NO.10 box@20pcs 20 pce 5,000.00
S-023 KERTAS NASI GAJAH box@20pcs 20 pce 5,000.00
S-024 GILLETTE GOAL KLIK box@20pcs 20 pce 5,000.00
S-025 GILLETTE GOAL II box@20pcs 20 pce 5,000.00
S-026 GILLETTE GOAL box@20pcs 20 pce 5,000.00
S-027 GOLDTAPE BENING box@20pcs 20 pce 5,000.00
S-028 GOLDTAPE HITAM box@20pcs 20 pce 5,000.00
S-029 HIT CAIR REFFIL 175 box@12pouch 12 pouch 10,000.00
S-030 HIT MAT 4PC box@20pcs 20 pce 6,000.00
S-031 HIT MAGIC box@20pcs 20 pce 6,000.00
S-032 HIT SEMPROTAN box@20pcs 20 pce 6,000.00
S-033 KINGKONG BAKAR box@20pcs 20 pce 6,000.00
S-034 KOREK KAYU box@20pcs 20 pce 6,000.00
S-035 LAURIER SUPER MAXI LONG box@20pcs 20 pce 6,000.00
S-036 LAURIER SUPER REG 8PADS box@20pcs 20 pce 6,000.00
S-037 LAKBAN box@20pcs 20 pce 6,000.00
S-038 LAMPU JARI MURAH box@20pcs 20 pce 6,000.00
S-039 KAPAS LEONY box@20pcs 20 pce 6,000.00
S-040 LAVENDA SACH box@48sach 48 sachet 6,000.00
S-041 NICE TISSUE ROLL box@20pcs 20 pce 6,000.00
S-042 POWER GLUE MURAH box@20pcs 20 pce 6,000.00
S-043 PHILIPS 15 WATT box@20pcs 20 pce 6,000.00
S-044 PHILIPS 25 WATT box@20pcs 20 pce 6,000.00
S-045 PAKU PAYUNG box@20pcs 20 pce 6,000.00
S-046 PASEO TISSUE box@20pcs 20 pce 6,000.00
S-047 LILIN CAP PAUS box@20pcs 20 pce 6,000.00
S-048 ROYAL TISSUE box@20pcs 20 pce 6,000.00
S-049 SOFELL JERUK SACH box@48sach 48 sachet 6,000.00
S-050 SEDOTAN WARNA box@20pcs 20 pce 6,000.00
S-051 STAR TISSUE KOTAK box@20pcs 20 pce 6,000.00
S-052 TOKAI KOREK GAS box@20pcs 20 pce 6,000.00
S-053 TESSA TISUE 15' box@20pcs 20 pce 6,000.00
S-054 TESSY TISSU MAKAN box@20pcs 20 pce 6,000.00
S-055 TALI RAFIA box@20pcs 20 pce 6,000.00
S-056 TAMBANG 3 MM box@20pcs 20 pce 6,000.00
S-057 TAMBANG 4 MM box@20pcs 20 pce 6,000.00
S-058 TAMBANG 5 MM box@20pcs 20 pce 6,000.00
S-059 TIGER BLADES box@20pcs 20 pce 6,000.00
S-060 TUSUK GIGI box@24pack 24 pack 6,000.00
T-001 CUSSONS BABY SABUN box@20pcs 20 pce 3,000.00
T-002 CERELAC BERAS M box@20pcs 20 pce 3,000.00
T-003 CUSSONS Bedak box@20pcs 20 pce 3,000.00
T-004 HAPPY BEDAK box@20pcs 20 pce 3,000.00
T-005 TELON LANG 25ML box@20pcs 20 pce 3,000.00
T-006 TELON LANG 60ML box@20pcs 20 pce 3,000.00
T-007 MAMYPOKO S box@20pcs 20 pce 3,000.00
T-008 MAMYPOKO M box@20pcs 20 pce 3,000.00
T-009 MAMYPOKO XL box@20pcs 20 pce 3,000.00
T-010 MAMYPOKO L box@20pcs 20 pce 3,000.00
T-011 PROMINA SACH box@48sach 48 sachet 3,000.00
T-012 SWEETY L box@20pcs 20 pce 3,000.00
T-013 SWEETYM box@20pcs 20 pce 3,000.00
T-014 SWEETY S box@20pcs 20 pce 3,000.00
T-015 SWEETY XL box@20pcs 20 pce 3,000.00
SALDO AWAL PEMBELIAN PENJUALAN SALDO AKHIR
- - 1,000 25,000,000 100 50,000 900 24,950,000 A
- - 1,000 20,000,000 100 40,000 900 19,960,000 B
- - 500 45,000,000 - - 500 45,000,000 C
- - - - - - - - D
- - - - - - - - E
- - - - - - - - F
- - - - - - - - G
- - - - - - - - H
- - - - - - - - I
- - - - - - - - J
- - - - - - - - K
- - - - - - - - L
- - - - - - - - M
- - - - - - - - N
- - - - - - - - O
- - - - - - - - P
- - - - - - - - Q
- - - - - - - - R
- - - - - - - - S
- - - - - - - - T
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 250 42,000,000 225 2,205,000 25 39,795,000
- - 125 30,625,000 120 1,200,000 5 29,425,000
- - 250 75,000,000 2 25,000 248 74,975,000
- - 125 31,250,000 100 1,050,000 25 30,200,000
- - 450 104,250,000 30 105,000 420 104,145,000
- - - - - - - -
- - - - - - - -
- - 300 45,000,000 15 82,500 285 44,917,500
- - - - - - - -
- - 150 16,200,000 10 40,000 140 16,160,000
- - - - - - - -
- - - - - - - -
- - 100 8,000,000 15 127,500 85 7,872,500
- - - - - - - -
- - 150 9,000,000 10 25,000 140 8,975,000
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 300 30,000,000 30 105,000 270 29,895,000
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 2,000 55,000,000 63 126,000 1,937 54,874,000
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 4,000 96,000,000 151 226,500 3,849 95,773,500
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 1,200 30,600,000 35 105,000 1,165 30,495,000
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 2,000 50,000,000 75 150,000 1,925 49,850,000
- - - - - - - -
- - 2,000 90,000,000 60 180,000 1,940 89,820,000
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 1,200 54,000,000 75 300,000 1,125 53,700,000
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
KATEGORI
ALAT-ALAT TULIS Yang termasukPensil,Penghapus,Amplop Dan lain-lain.
BERAS Di Agen tersedia beras dengan beberapa kualitas dan jenis.
CURAH Maksudnya barang-barang yang ditimbang.
KEPERLUAN DAPUR Yang termasukberas,kecap,Margarin,Penyedap rasa,Bumbu-bumbu dan lain-lain.
KANTONG KRESEK
SABUN/DETERGEN Yang termasukGigi,Pewangi.
JAJANAN Jajanan anak-anak,Biskuit,Cracker,Snack
KOPI
GAS ELPIJI
SANDAL JEPIT
MIE INSTAN
MINUMAN
OBAT
PLASTIK
PERLENGKAPAN RUMAH TANGGA
SUSU
TEH
PULSA ELEKTRIK
LAIN-LAIN
KEPERLUAN BAYI
Id Nama
*8999918451085*
*8999918451078*
*8999918451214*
*8999918282887*
*8999918182286*
*8999918441390*
*8999918181883*
*8999918451351*
*8999918183085*
*8999918182989*
*8999918451382*
*8999918181388*
*8999918585223*
*8999918181180*
*8999918181289*
*8999918441284*
*8999918181685*
*8999918441406*
*8999918441208*
*8999918411010*
*8999918441376*
*8999918182781*
*8999918451276*
*8999918451412*
*8999918451429*
*8999918451283*
*8999918585193*
*8999918383980*
*8999918435023*
*8999918435016*
*8999918181081*
*8999918451221*
*8999918451375*
*8999918451016*
*8999918182187*
*8999918441383*
*8999918182682*
*8999918383188*
*8999918443509*
*8999979000611*
*8999988168876*
*8999988168869*
*8999988168210*
*8999988168203*
*8999988168814*
*8999988168807*
*8999918451207*
*8999999198893*
*8999999197070*
*8999999198862*
*8999999197049*
*8999908285003*
*8999908057709*
*8999908250803*
*8999908192509*
*8999908071903*
*8999908000200*
*8999908000705*
*8999908072207*
*8999908209702*
*8999908058102*
*8999999700355*
*8999999700317*
*8999999283018*
*8999908049100*
*8999908031303*
*8999908049001*
*8999908049308*
*8999908049209*
*8999908058706*
*8999908058607*
*8999908058805*
*8999908009203*
*8999908009401*
*8999908009302*
*8999908267009*
*8999908266804*
*8999908266903*
*8999908071309*
*8999908070906*
*8999999000639*
*8999999700096*
*8999999273392*
*8999999273453*
*8999999273385*
*8999999278458*
*8999999273378*
*8999908039002*
*8999908039101*
*8999988330228*
*8999908056603*
*899990912097*
*8999909028234*
*8999909010567*
*8999909034570*
*8999909706699*
*8999909003880*
*8999909001909*
*8999909002296*
*8999909002647*
*8999909957565*
*8999909028999*
*8999909012097*
*8999999409791*
*8999999409784*
*8999999409814*
*8999999409777*
*8999999410049*
*8999999409951*
*8999999406219*
*8999999409708*
*8999999409715*
*8999999409906*
*8999999410032*
*8999999406240*
*8999999406233*
*8999999409869*
*8999999409883*
*8999999409890*
*8999999409913*
*8999999407889*
*8999999407896*
*8999999407841*
*8999999407858*
*8999999510855*
*8999999510794*
*8999999510787*
*8999988269283*
*8999988269689*
*8999988269290*
*8999988269177*
*8999988269160*
*8999988289670*
*8999979018227*
*8999908051806*
*8999908051608*
*8999908006400*
*8999908006806*
*8999908006509*
*8999908006707*
*8999908006301*
*8999908006608*
*8999908006905*
*8999908051707*
*8999908000903*
*8999908001108*
*8999999418205*
*8999999418229*
*8999999418236*
*8999999682026*
*8999999682729*
*8999999682354*
*8999999682118*
*8999999682712*
*8999988298986*
*8999908286109*
*8999908300607*
*8999908210005*
*8999908260802*
*8999908260710*
*8999908056207*
*8999908218902*
*8999908059307*
*8999908059208*
*8999908059314*
*8999908034205*
*8999908285904*
*8999908218803*
*8999908059109*
*8999908045812*
*8999908270702*
*8999908270801*
*8999908045805*
*8999908206800*
*8999908207005*
*8999908207104*
*8999908271006*
*8999908217400*
*8999908271204*
*8999908296108*
*8999908205506*
*8999988001029*
*8999988001036*
*8999908058003*
*8999988188188*
*8999988888989*
*8999988888972*
*8999988888859*
*8999988888804*
*8999988188898*
*8999988188881*
*8999988288284*
*8999988288888*
*8999988688688*
*8999988888842*
*8999988888811*
*8999988888866*
*8999988888835*
*8999988388687*
*8999988388182*
*8999988888828*
*8999988288895*
*8999999100353*
*8999999100506*
*8999999101183*
*8999999101190*
*8999999091347*
*8999988318707*
*8999988778983*
*8999988778594*
*8999988778976*
*8999988778853*
*8999988778808*
*8999988778846*
*8999988778815*
*8999988778884*
*8999988778860*
*8999988778839*
*8999988778686*
*8999988778679*
*8999988778570*
*8999988778822*
*8999999001247*
*8999999001216*
*8999999001131*
*8999999001162*
*8999999001223*
*8999999001148*
*8999999001230*
*8999999001155*
*8999999001032*
*8999999001056*
*8999999001070*
*8999999001049*
*8999999001087*
*8999999001179*
*8999999001209*
*8999999005498*
*8999999393540*
*8999999399238*
*8999999393878*
*8999999393922*
*8999999392581*
*8999999399207*
*8999999392543*
*8999999393892*
*8999999393908*
*8999999418328*
*8999999418281*
*8999999418335*
*8999999418311*
*8999999001186*
*8999999001100*
*8999999395520*
*8999999392598*
*8999999393069*
*8999999393021*
*8999999392796*
*8999999390891*
*8999999393526*
*8999999398859*
*8999999393915*
*8999999399276*
*8999999001124*
*8999999397333*
*8999999391539*
*8999999393748*
*8999999418267*
*8999999418274*
*8999999418243*
*8999999418250*
*8999999398835*
*8999999396916*
*8999999398828*
*8999999391270*
*8999999396886*
*8999999391850*
*8999999390914*
*8999999390907*
*8999999390884*
*8999999393953*
*8999999393847*
*8999999394523*
*8999999391867*
*8999999392819*
*8999999394486*
*8999979023504*
*8999979011778*
*8999979004411*
*8999979009898*
*8999979016247*
*8999979020961*
*8999979004282*
*8999979016322*
*8999979016445*
*8999979005470*
*8999979004268*
*8999979022491*
*8999979016308*
*8999979019071*
*8999979017824*
*8999979023344*
*8999979024280*
*8999979000956*
*8999979011044*
*8999979000017*
*8999979018531*
*8999979002547*
*8999979023450*
*8999979024020*
*8999999193690*
*8999999193683*
*8999999395803*
*8999999395988*
*8999999395711*
*8999999397289*
*8999999394776*
*8999999396398*
*8999999395353*
*8999999396367*
*8999999394349*
*8999999395285*
*8999999395292*
*8999999393434*
*8999999393465*
*8999999393823*
*8999999392963*
*8999999395827*
*8999999393861*
*8999999396275*
*8999999397074*
*8999999392956*
*8999999399917*
*8999999399528*
*8999999397364*
*8999999397371*
*8999999396329*
*8999999395797*
*8999999392864*
*8999999394967*
*8999999394479*
*8999999393458*
*8999999394271*
*8999999395445*
*8999999395414*
*8999999394462*
*8999999395438*
*8999999395407*
*8999999394547*
*8999999394608*
*8999999396299*
*8999999393472*
*8999999393311*
*8999999396251*
*8999999395049*
*8999999396282*
*8999999399962*
*8999999396510*
*8999999393090*
*8999999395780*
*8999999391102*
*8999999395391*
*8999909002791*
*8999909003286*
*8999908010001*
*8999908052605*
*8999908052306*
*8999908052704*
*8999908052407*
*8999908052506*
*8999908052209*
*8999908052308*
*8999908271907*
*8999908214409*
*8999908214607*
*8999908041104*
*8999908041401*
*8999908041203*
*8999908041302*
*8999908040503*
*8999908040909*
*8999908040305*
*8999908040701*
*8999908040602*
*8999908041005*
*8999908040404*
*8999908040800*
*8999908009906*
*8999908045607*
*8999908045706*
*8999908010100*
*8999908010308*
*8999908010209*
*8999908010506*
*8999908010407*
*8999908010605*
*8999908010704*
*8999908214706*
*8999908052100*
*8999908052001*
*8999908060600*
*8999908060907*
*8999908060709*
*8999908061003*
*8999908060808*
*8999908061102*
*8999908251008*
*8999908251107*
*8999908082800*
*8999908009807*
*8999908273000*
*8999908273307*
*8999908273109*
*8999908214805*
*8999908273208*
*8999908244307*
*8999908050205*
*8999908050403*
*8999908050304*
*8999908058904*
*8999908059000*
*8999908044600*
*8999908044303*
*8999908044204*
*8999908044501*
*8999908044402*
*8999908044105*
*8999908205308*
*8999908084309*
*8999908053008*
*8999908052902*
*8999908052803*
*8999908044808*
*8999908044709*
*8999908044907*
*8999908082701*
*8999908266101*
*8999908045409*
*8999908266002*
*8999908244208*
*8999908212306*
*8999908212207*
*8999908210500*
*8999918441345*
*8999999402495*
*8999999403546*
*8999999403553*
*8999999400910*
*8999999400903*
*8999999400958*
*8999999401023*
*8999999400965*
*8999999403430*
*8999999402815*
*8999999403539*
*8999999403478*
*8999999400736*
*8999999403423*
*8999999400590*
*8999999400576*
*8999999400583*
*8999999400743*
*8999999403850*
*8999999403867*
*8999999403164*
*8999999403348*
*8999999403096*
*8999999403317*
*8999999403287*
*8999999403195*
*8999999403331*
*8999999403492*
*8999999403508*
*8999999403591*
*8999999403126*
*8999999403102*
*8999999403256*
*8999999403225*
*8999999402501*
*8999999403119*
*8999999400651*
*8999999403300*
*8999999403188*
*8999999403522*
*8999999403652*
*8999999401054*
*8999999403836*
*8999999403843*
*8999999400613*
*8999999400811*
*8999999400798*
*8999999401146*
*8999999400637*
*8999999400828*
*8999999400804*
*8999999401177*
*8999999401122*
*8999999401160*
*8999999401139*
*8999908043702*
*8999908043504*
*8999908043306*
*8999908060402*
*8999908204400*
*8999908060501*
*8999908207609*
*8999908207500*
*8999908207906*
*8999908207807*
*8999908265203*
*8999908058201*
*8999908243300*
*8999908208408*
*8999908243409*
*8999908208705*
*8999908044006*
*8999908284907*
*8999908204202*
*8999908045904*
*8999908059901*
*8999908042507*
*8999908042606*
*8999908042705*
*8999908042408*
*8999908042804*
*8999908208101*
*8999908060006*
*8999908060105*
*8999908059802*
*8999908318206*
*8999908208200*
*8999908208309*
*8999908082602*
*8999908054005*
*8999908054104*
*8999908053800*
*8999908043207*
*8999908243201*
*8999908204806*
*8999908060204*
*8999908243508*
*8999908043108*
*8999908043009*
*8999908059604*
*8999908059703*
*8999908054302*
*8999908054203*
*8999908053909*
*8999908243607*
*8999908029607*
*8999908030108*
*8999908029706*
*8999908030207*
*8999908030801*
*8999908030900*
*8999908260208*
*8999908057105*
*8999908057907*
*8999908000101*
*8999908050601*
*8999999275563*
*8999908285201*
*8999908001207*
*8999999390495*
*8999999390501*
*8999999390532*
*8999999390594*
*8999999390549*
*8999999390518*
*8999908039309*
*8999908043801*
*8999999280192*
*8999999280215*
*8999999275587*
*8999999280246*
*8999999280222*
*8999999280239*
*8999909039124*
*8999908081605*
*8999908072603*
*8999908072405*
*8999908053404*
*8999908053206*
*8999908050908*
*8999908008305*
*8999908203502*
*8999908008909*
*8999908007803*
*8999908002006*
*8999908008008*
*8999908007902*
*8999908037909*
*8999908053305*
*8999908072504*
*8999908008107*
*8999908008503*
*8999999275570*
*8999908047601*
*8999908047908*
*8999908046604*
*8999908048103*
*8999908046703*
*8999908046901*
*8999908046802*
*8999908047809*
*8999908047106*
*8999908047205*
*8999908047403*
*8999908047304*
*8999908030306*
*8999908030702*
*8999908030603*
*8999908028204*
*8999908032003*
*8999908032102*
*8999999700225*
*8999999399009*
*8999999394158*
*8999999401252*
*8999999391645*
*8999999391560*
*8999999401221*
*8999999390037*
*8999999400002*
*8999999397784*
*8999999391638*
*8999999401238*
*8999999390044*
*8999999391621*
*8999999399771*
*8999999394080*
*8999999394097*
*8999999394073*
*8999999392383*
*8999999391041*
*8999999390730*
*8999999393762*
*8999999394219*
*8999999394905*
*8999999390099*
*8999999391768*
*8999999390105*
*8999999391799*
*8999999395995*
*8999999401078*
*8999999390310*
*8999999391973*
*8999999390327*
*8999999392147*
*8999999390723*
*8999999192006*
*8999999198572*
*8999999192754*
*8999999191979*
*8999999191993*
*8999999192150*
*8999999192020*
*8999999194031*
*8999999193256*
*8999999193263*
*8999999192181*
*8999999194048*
*8999999192853*
*8999999198589*
*8999999192860*
*8999999193300*
*8999999193317*
*8999999193324*
*8999999192198*
*8999999193294*
*8999999191429*
*8999999191436*
*8999999191443*
*8999999191412*
*8999999192938*
*8999999192945*
*8999999197827*
*8999999197810*
*8999999197803*
*8999999192921*
*8999909076006*
*8999909009325*
*8999909085114*
*8999909039988*
*8999909055063*
*8999909982000*
*8999909096004*
*8999909424999*
*8999999194710*
*8999999000769*
*8999999194703*
*8999999195670*
*8999999195663*
*8999999195656*
*8999999193553*
*8999999194772*
*8999999193539*
*8999999193546*
*8999999193522*
*8999999193607*
*8999999193430*
*8999999193447*
*8999999196257*
*8999999196264*
*8999999195298*
*8999999195359*
*8999999193614*
*8999999196271*
*8999908268006*
*8999908286406*
*8999908286307*
*8999908286505*
*8999908286604*
*8999908264206*
*8999908264107*
*8999908264503*
*8999908264602*
*8999908079800*
*8999908079602*
*8999908079701*
*8999908267900*
*8999908251206*
*8999908251305*
*8999999400484*
*8999999400491*
*8999999400507*
*8999999400231*
*8999999400200*
*8999999400187*
*8999999400194*
*8999999400118*
*8999999400149*
*8999999400125*
*8999999400132*
*8999999400897*
*8999999000721*
*8999999397432*
*8999999396749*
*8999999390129*
*8999999390419*
*8999999392178*
*8999999392215*
*8999999392734*
*8999999391379*
*8999999392154*
*8999999392277*
*8999999394929*
*8999999390167*
*8999999390174*
*8999999390211*
*8999999393687*
*8999999390181*
*8999999390198*
*8999999393779*
*8999999392222*
*8999999398910*
*8999999394615*
*8999999406950*
*8999999406929*
*8999999406974*
*8999999406936*
*8999999406998*
*8999999407001*
*8999999406943*
*8999999700171*
*8999999700379*
*8999999407421*
*8999999407582*
*8999999407636*
*8999999407483*
*8999999407537*
*8999999406912*
*8999999397968*
*8999999407414*
*8999999407575*
*8999999407629*
*8999999407476*
*8999999407438*
*8999999407599*
*8999999407643*
*8999999407490*
*8999999407544*
*8999999407520*
*8999999394356*
*8999999390976*
*8999999397661*
*8999999397555*
*8999999397470*
*8999999401313*
*8999999394912*
*8999999390969*
*8999999394042*
*8999999394141*
*8999999394035*
*8999999396435*
*8999999392123*
*8999999394851*
*8999999401320*
*8999999393045*
*8999999393007*
*8999999393533*
*8999999193195*
*8999999193409*
*8999999191337*
*8999999191368*
*8999999191214*
*8999999193416*
*8999999191832*
*8999999191801*
*8999999193348*
*8999999191825*
*8999999191504*
*8999999193331*
*8999999000059*
*8999999191511*
*8999999193164*
*8999999193201*
*8999999191726*
*8999999193171*
*8999999193188*
*8999999191467*
*8999999191849*
*8999999191818*
*8999908302502*
*8999908034908*
*8999908205704*
*8999908255808*
*8999908255907*
*8999908046000*
*8999908046109*
*8999908059406*
*8999908034601*
*8999908034700*
*8999999403669*
*8999918451245*
*899999715007*
*8999908258700*
*8999908057303*
*8999908210609*
*8999908001801*
*8999908034106*
*8999908212405*
*8999908062000*
*8999908001603*
*8999908042002*
*8999999391713*
*8999999393595*
*8999999391751*
*8999999393571*
*8999908005502*
*8999908005106*
*8999908005007*
*8999908005304*
*8999908005205*
*8999908244000*
*8999908244109*
*8999999277635*
*8999999277673*
*8999999277680*
*8999999277765*
*8999999277772*
*8999999277758*
*8999999273460*
*8999999273309*
*8999999273446*
*8999999273279*
*8999999273323*
*8999999273316*
*8999999273293*
*8999999273286*
*8999999273347*
*8999999278441*
*8999999277659*
*8999999294038*
*8999999294021*
*8999999280116*
*8999999277857*
*8999999277840*
*8999999278298*
*8999999278281*
*8999999271923*
*8999999271930*
*8999999280178*
*8999999271893*
*8999999271862*
*8999999280093*
*8999999280109*
*8999999280123*
*8999999280130*
*8999999271855*
*8999999280185*
*8999999280147*
*8999999280154*
*8999999280161*
*8999999271879*
*8999999273408*
*8999999273415*
*8999999277963*
*8999999277932*
*8999999277550*
*8999999278359*
*8999999271947*
*8999999280253*
*8999999277741*
*8999999278380*
*8999999271954*
*8999999278274*
*8999999277710*
*8999999277703*
*8999999277697*
*8999999277826*
*8999999277727*
*8999999277628*
*8999999277512*
*8999999277819*
*8999999277802*
*8999999277475*
*8999999271411*
*8999999277895*
*8999999280208*
*8999999275464*
*8999999277482*
*8999999278434*
*8999999278366*
*8999999273248*
*8999999273132*
*8999999283032*
*8999999273361*
*8999999273354*
*8999999283049*
*8999999273149*
*8999999283025*
*8999999277499*
*8999999271602*
*8999999277611*
*8999999273255*
*8999999273262*
*8999999271428*
*8999999271435*
*8999999275525*
*8999999271886*
*8999999290009*
*8999999271572*
*8999999277925*
*8999999522100*
*8999999277444*
*8999999276171*
*8999999277734*
*8999999522162*
*8999999054038*
*8999999278427*
*8999999275556*
*8999999277918*
*8999999277413*
*8999999274047*
*8999999280086*
*8999999271060*
*8999999280000*
*8999999280017*
*8999999271671*
*8999999271350*
*8999999280024*
*8999999277406*
*8999999271237*
*8999999271800*
*8999999272005*
*8999999272241*
*8999999271831*
*8999999271817*
*8999999282196*
*8999999272180*
*8999999272173*
*8999999282202*
*8999999275457*
*8999999271787*
*8999999275488*
*8999999277529*
*8999999277543*
*8999999277536*
*8999999275440*
*8999999275433*
*8999999277567*
*8999999278403*
*8999999275549*
*8999999275501*
*8999999277468*
*8999999277642*
*8999999277604*
*8999999277987*
*8999999277901*
*8999999290030*
*8999999277505*
*8999999407865*
*8999999407872*
*8999926252254*
*8999926264752*
*8999926256757*
*8999926382753*
*8999926446752*
*8999926674759*
I. AKTIVA
1.1. AKTIVA LANCAR
1.1.01 Kas dan Bank
1.1.01.01 Kas
1.1.01.10 Bank
1.1.01.11 Bank BNI
1.1.01.12 Bank BRI
1.1.01.13 Bank Mandiri
1.1.02 Investasi jangka pendek
1.1.02.01 Surat Berharga
1.1.03 Piutang Usaha
1.1.03.01 Piutang Usaha
1.1.04 Piutang pinjaman anggota
1.1.04.01 Piutang pinjaman anggota
1.1.05 Piutang pinjaman non-anggota
1.1.05.01 Piutang pinjaman non-anggota
1.1.19 Piutang Lain-lain
1.1.19.01 Piutang Lain-lain
1.1.20 Persediaan
1.1.20.01 Persediaan
1.1.30 Biaya dibayar dimuka
1.1.30.01 Biaya dibayar dimuka
1.1.40 Pajak Masukan
1.1.40.01 Pajak Masukan
1.1.50 Pendapatan akan diterima
1.1.50.01 Pendapatan akan diterima
II. KEWAJIIBAN
2.1. KEWAJIBAN LANCAR
2.1.01 Utang Usaha
2.1.01.01 Dana sosial
2.1.02 Dana Pendidikan
2.1.02.01 Dana Pendidikan
2.1.03 Dana pembangunan kerja daerah
2.1.03.01 Dana pembangunan kerja daerah
2.1.04 Dana kesejahteraan pegawai
2.1.04.01 Dana kesejahteraan pegawai
2.1.05 Tabungan Idul Fitri
2.1.05.01 Tabungan Idul Fitri
2.2. KEWAJIBAN JANGKA PANJANG
2.2.01 Utang Bank
2.2.01.01 Utang Bank Mandiri
2.2.01.02 Utang Bank Muamalat
2.2.01.03 Utang Bank BNI
III. Modal
3.1. Simpanan pokok
3.1.01 Simpanan pokok
3.1.01.01 Simpanan pokok
3.2. Simpanan wajib
3.2.01 Simpanan wajib
3.2.01.01 Simpanan wajib
3.3. Sisa Hasil Usaha
3.3.01 Sisa Hasil Usaha
3.3.01.01 Sisa Hasil Usaha
3.4. Cadangan
3.4.01. Cadangan
3.4.01.01. Cadangan
IV. PENDAPATAN
4.1. Pendapatan Operasional
4.1.01. Pendapatan jasa
4.1.01.01 Pendapatan jasa
4.2. Pendapatan komisi
4.2.01 Pendapatan komisi
4.2.01.01 Pendapatan komisi
4.3. Pendapatan lain-lain
4.3.01 Pendapatan lain-lain
4.3.01.01 Pendapatan lain-lain
V. BEBAN-BEBAN
5.1. Beban bunga bank
5.1.01 Beban bunga bank
5.1.01.01 Beban bunga bank Mandiri
5.1.01.02 Beban bunga bank Muamalat
5.1.01.03 Beban bunga bank BNI
5.2. Beban gaji/upah
5.2.01 Beban gaji/upah
5.2.01.01 Beban gaji/upah karyawan tetap
5.2.01.02 Beban gaji/upah karyawan kontrak
5.3. Beban RAT Tahun Buku
5.3.01 Beban RAT Tahun Buku
5.3.01.01 Beban RAT Tahun Buku
5.4. Beban administrasi dan umum
5.4.01 Beban administrasi dan umum
5.4.01.01 Biaya listrik, air, dan telepon
5.4.01.02 Beban transportasi
5.4.01.03 Beban rapat
5.4.01.04 Beban penghapusan piutang
5.4.01.05 Beban penyusutan gedung kantor
5.4.01.06 Beban penyusutan peralatan kantor
5.4.01.07 Tunjangan hari raya
5.4.01.08 Beban pembinaan
5.4.01.09 Pajak Penghasilan (PPh)
DAFTAR REKENING
NO NAMA REKENING POS SALDO AWAL
REK. DEBET KREDIT
1 ASET
11 ASET LANCAR D
1101 Kas D
1102 Bank D
1103 Surat Berharga D
1111 Piutang Usaha D
1112 Piutang Pinjaman Anggota D
1113 Piutang Pinjaman Non Anggota D
1114 Piutang Kepada Pengurus D
1115 Piutang Lainnya D
1116 Penyisihan Piutang tak tertagih K
1131 Persediaan D
1141 Beban dibayar dimuka D
1151 Pendapatan yg msh hrs diterima D
1191 Aset Lancar Lainnya D
2 KEWAJIBAN
21 KEWAJIBAN LANCAR
2110 Simpanan Anggota K
2111 Simpanan Suka Rela K
2112 Simpanan Berjangka K
2120 SHU Bagian Anggota K
2130 Utang Usaha K
2131 Utang Bank/Lembaga Keu Lain K
2132 Beban Yang Harus Di Bayar K
2140 Pendapatan diterima dimuka K
2189 Kewajiban jangka pendek lainnya K
3 EKUITAS K
30 EKUITAS K
3010 Simpanan Pokok K
3011 Simpanan Wajib K
3012 Hibah K
3014 Cadangan Yang Dibentuk (Umum) K
3015 Simpanan Wajib Khusus K
3016 Cadangan Risiko K
3017 Modal Penyertaan K
3018 SHU Sampai Dengan Bulan Lalu K
3019 SHU Bulan Berjalan K
4 PENDAPATAN
41 Pendapatan Operasional
4110 Pendapatan Jasa Piutang Anggota K
4111 Pendapatan Jasa Piutang Non Anggota K
4112 Pendapatan Provisi K
4114 Pendapatan Administrasi K
4115 K
4116 K
5 BIAYA
51 Biaya Operasional D
5110 Biaya Bunga Simpanan Anggota D
5111 Biaya Bunga Simpanan Non Anggota D
5112 Biaya Bunga Pinjaman D
5114 Biaya Provisi Pinjaman D
5115 Biaya Administrasi Pinjaman D
5116 Biaya Gaji Karyawan D
5116 Biaya Pemakaian Perlengkapan kantor D
5117 Biaya Air, Listrik dan Telpon D
5118 Biaya Penghapusan Piutang Tidak tertagih D
5119 Biaya Rapat Pengurus dan Pengawas D
5120 Biaya Rapat Anggota D
5121 Biaya Penyusutan Bangunan D
5122 Biaya Penyusutan Kendaraan D
5123 Biaya Penyusutan Inventaris dan Peralatan D
5124 D
5125 D
5126 D
5127 D
5128 D
5129 D
5130 D
5189 Beban Operasional Lain-lain D
9 Rekening Penutup
911 Ikhtisar Laba Rugi D
0 0