Harga Pokok Produksi = 10 x produksi Biaya Fixed Cost untuk produksi selama 1 bulan

Pancong Uhuy Managame 2

Kopi Kapal Api 2x10 25,000
Kopi ABC Susu 2x10 25,000 Total
Kopi Luwak 2x10 25,000
Kopi Indocafe 2x10 25,000 Target Produksi selama 1 bulan
Torabika Creamy Latte 2x10 45,000 Pancong U 400
Nutri Sari (Mangga & Jeruk) 4x10 50,000
Kopi Good Day 2x10 35,000
Milo 2x10 70,000
Ovaltine 2x10 50,000 BEP (Rp.) 210,843
Susu Kental Manis(Vanila&Cokla 8x6 70,000 BEP (pcs) 30
Extra Joss (1 box isi 12) 2x12 25,000 Laba 2,456,000
Air Galon 4 Galon 20,000 Laba Bersi 2,438,000
Gula 10 kg 120,000
Sariwangi Celup 200 pcs 30,000
Total 615,000

Makanan
Tepung Beras
Kelapa Parut
Santan Kelapa
Garam
Gula
Fermipan
Soda Kue
Mentega
Total

Topping
Keju
Mesis
Susu Kental Manis
Oreo
Strawbery
Listrik dan Gas 3,000
Transport 5,000
Honor perhari 10,000
Total 18,000
HPP Pancong Uhuy 360.00 per pcs
Harga Jual 7,000 per pcs
tuk produksi selama 1 bulan
200,000

200,000

ama 1 bulan
144,000

135