PT.BU
VOLUME DIHITUNG SAMPAI DENGAN AWAL BULAN SEPTEMBER 2021
II.
1 13.50
2 343.50 90.00
3 31.40
4
5 92.85
6 192.50
7
8 15.00
9 10.00
10 192.50
891.25
1 1,595.80
2,832.42
738.75
172.80
982.80
856.45
2 1,595.80 797.90
3 1,031.20
448.90
93.25
210.24
242.35
403.20
4 1,031.20
5 2,062.40
6 208.58
7 1,042.88
8 4,171.50
9 2,520.00
10 4,171.50
11 100.00
12 34.00
13 996.00
1
95.06
129.60
54.00
95.06
14.62
8.64
4.00
40.28
141.53
105.30
38.00
460.20
44.14
882.80
2
220.50
220.50
3
104.63
4
2,092.60
496.00
5
574.01
150.46
76.80
61.60
574.01
6 28.55
5.96
12.08
3.52
7 297.69
83.59
116.41
35.63
8 Harga Kontrak
9 Harga Baru
10
Harga baru
Harga Baru
Harga Baru
11
Harga baru
Harga Baru
12
Harga Kontrak
Harga Kontrak
Harga Baru
Harga Kontrak
13
Harga Kontrak
Harga Baru
891.25 TOTAL
XI
SUBKONTRAKTOR
PT.BUANA ARGA KENCANA
MERDY OKTORIANDI
PROJECT MANAGER
RENCANA ANGGARAN BIAYA VOLUME SEMENTARA ADE
GEDUNG POLYTEKNIK STA
PT.BUANA ARGA KENCANA (SUB KONTRAKT
AI DENGAN AWAL BULAN SEPTEMBER 2021
PEKERJAAN INFRASTRUKTUR
IV.4.1 Pekerjaan Saluran Lingkungan
Saluran Tertutup Culvert 100 x 100 cm (Pintu keluar) Utara m' 22.00
Saluran U-Ditch 100 x 100 cm (Samping kanan + kiri) m' 343.50
Saluran U-Ditch 60 x 60 cm terbuka (Area Ramp depan + belakang) m' 44.00
Tutup Grill U-Ditch 60 x 60 cm m'
Saluran Culvert 60 x 60 cm tertutup (Area Ramp depan + belakang) m' 92.85
Saluran U-Ditch 40 x 40 cm tertutup (Keliling Bangunan) m' 264.00
Tutup Beton U-Ditch 60 x 60 cm m'
Bak Kontrol Saluran 40 x 40 cm uk. 60 x 60 cm unit 15.00
Bak Kontrol Saluran 60 x 60 cm uk. 80 x 80 cm unit 10.00
Tutup Beton U-Ditch 40 x 40 cm m' 264.00
SCHEDULE :
PEKERJAAN LANSCAPE
TANGGAL SEPTEMBER 2021
HARGA SATUAN
SATUAN TOTAL BOBOT
(Rp) (Rp) (%)
1,073,497,500.00 36.77
17,000.00 -
48,151,140.00 1.65
12,558,750.00 0.43
2,937,600.00 0.10
16,707,600.00 0.57
14,559,650.00 0.50
40,000.00 223,328,800.00 7.65
32,000.00 - -
14,364,800.00 0.49
2,984,000.00 0.10
6,727,680.00 0.23
7,755,264.00 0.27
12,902,400.00 0.44
- -
40,000.00 82,496,000.00 2.83
48,000.00 10,011,840.00 0.34
48,000.00 50,058,240.00 1.71
24,000.00 100,116,000.00 3.43
7,300.00 18,396,000.00 0.63
- -
14,000.00 1,400,000.00 0.05
73,000.00 2,482,000.00 0.09
58,500.00 58,266,000.00 2.00
686,203,764.00 23.51
32,000.00 - -
4,147,200.00 0.14
1,728,000.00 0.06
include -
214,000.00 - -
1,848,960.00 0.06
856,000.00 0.03
- -
390,000.00 15,709,200.00 0.54
- -
755,000.00 - -
79,501,500.00 2.72
28,690,000.00 0.98
29,000.00 13,345,800.00 0.46
- -
- -
214,000.00 9,445,960.00 0.32
120,000.00 105,936,000.00 3.63
- -
94,175.28 20,765,649.24 0.71
120,000.00 26,460,000.00 0.91
-
214,000.00 22,390,820.00 0.77
- -
- -
135,300.00 283,128,780.00 9.70
125,000.00 62,000,000.00 2.12
- -
32,000.00 - -
4,814,720.00 0.16
2,457,600.00 0.08
1,971,200.00 0.07
include -
214,000.00 - -
1,275,440.00 0.04
2,585,120.00 0.09
753,280.00 0.03
755,000.00 - -
63,106,675.00 2.16
87,885,775.00 3.01
26,898,385.00 0.92
867,702,064.24 29.72
291,991,134.00 10.00
2,919,394,462.24 100.00
KONTRAKTOR
PT.HUTAMA KARYA (perseroan)
(DIVISI BANGUNAN)
HEDULE :
NGGAL SEPTEMBER 2021
ADENDUM PEKERJAAN
VOLUME TOTAL
ADENDUM (Rp) ADD
8.50 27,200,000.00
-
12.60 9,072,000.00
-
-
71.50 29,225,625.00
-
-
-
71.50 16,623,750.00
82,121,375.00
3,987.42 67,786,140.00
-
-
-
-
-
3,987.42 159,496,800.00
366.74 11,735,744.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
239,018,684.00
88.54 2,833,280.00
-
-
-
-
-
-
-
1.77 1,336,350.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,169,630.00
190.28 3,234,760.00
75.00 2,835,000.00
-
-
-
48.00 6,000,000.00
9.60 11,040,000.00
96.00 3,456,000.00 0.70
-
1.00 3,000,000.00
13.50 11,475,000.00
238.14 7,620,480.00
95.26 1,619,352.00
441.00 24,255,000.00
84.57 63,848,840.00
63.92 13,678,452.00
159.918 139,928,250.00
291,991,134.00
617,300,823.00