2 Konsumsi
A. Panitia 25org X 7hr 175
B. Peserta 50org X 7hr 350
C. Dewan Juri 3org X 3hr 6
3 Honorarium
A. Panitia
- Ketua Pelaksana ok 1
- Sekretaris ok 1
- Bendahara ok 1
- Ketua Divisi ok 10
- Staf Anggota ok 12
4 Akomodasi
A. Transportasi keg 1
B. Penginapan
Peserta 25org X 6hr 150
Dewan Juri 3org X 2hr 6
6 Peralatan
A. Sewa soundsystem hari 2
B. Sewa Genset hari 2
C. Sewa Panggung hari 2
D. Sewa Tenda hari 2
E. Sewa Kursi 100bh X 2hr 1
7 Reward
A. Sertifikat Juara lembar 6
B. Hadiah Juara Juara 1 1
Juara 2 1
Juara 3 1
Harapan 1 1
Harapan 2 1
Harapan 3 1
JUMLAH TOTAL
Terbilang : Dua Ratus Tiga Puluh Empat Juta Enam Ratus Lima Puluh Lima Ribu Rupiah
BIAYA
KEBUDAYAAN TAHUN 2021
DINDING
500,000.00 500,000.00
2,000,000.00 2,000,000.00
5,000.00 250,000.00
5,000.00 125,000.00
8,000.00 600,000.00
100,000.00 5,000,000.00
100,000.00 2,500,000.00
50,000.00 8,750,000.00
50,000.00 17,500,000.00
50,000.00 300,000.00
5,000,000.00 5,000,000.00
3,000,000.00 3,000,000.00
3,000,000.00 3,000,000.00
1,500,000.00 15,000,000.00
1,500,000.00 18,000,000.00
5,000,000.00 5,000,000.00
100,000.00 15,000,000.00
200,000.00 1,200,000.00
5,000,000.00 5,000,000.00
5,000,000.00 5,000,000.00
5,000,000.00 5,000,000.00
150,000.00 750,000.00
50,000.00 2,500,000.00
10,000.00 1,000,000.00
100,000.00 500,000.00
5,000,000.00 5,000,000.00
500,000.00 500,000.00
200,000.00 20,000,000.00
700,000.00 1,400,000.00
500,000.00 1,000,000.00
400,000.00 800,000.00
500,000.00 1,000,000.00
300,000.00 300,000.00
5,000.00 30,000.00
1,000,000.00 1,000,000.00
7,500,000.00 7,500,000.00
5,000,000.00 5,000,000.00
3,000,000.00 3,000,000.00
2,000,000.00 2,000,000.00
1,000,000.00 1,000,000.00
15,000.00 1,500,000.00
20,000.00 2,000,000.00
25,000.00 2,500,000.00
550,000.00 11,000,000.00
530,000.00 10,600,000.00
530,000.00 10,600,000.00
530,000.00 10,600,000.00
530,000.00 10,600,000.00
60,000.00 3,000,000.00
25,000.00 250,000.00
234,655,000.00
ibu Rupiah