Beban Penjualan -
6.1 Beban promosi 500.000.000 250.000.000 7 250.000.000 UU PPh Ps. 6.(1).a.7.
Permen 104/PMK.03/2009 PS. 6.(2),:Deductable B. Promosi
Ps. 6.(3).: Undeductable B. Promosi
6.2 Beban transportasi 350.000.000 350.000.000
6.3 Beban piutang tak tertagih 250.000.000 100.000.000 8 150.000.000 UU PPh Ps. 6.(1).h.3.
UU PPh Ps. 6.(1).h.4.
Permen 105/PMK.03/2009 PS. 3.(1).c,: Dipublikasikan /Pengakuan dr. Debitur dihapuskan
6 Jumlah beban penjualan 1.100.000.000 350.000.000 - 750.000.000 - -
PKP 6.033.225.000
Kompensasi Kerugian 500.000.000
PKP setelah kompensasi kerugian 5.533.225.000
PKP Fasilitas Ps. 31E
=(4800000000/20800000000)*5533225000 1.276.898.077
PPh Fasilitas 31E
=(50%*25%)*(4800000000/20800000000)*5533225000 159.612.260
PKP Ps. 17
=5533225000-((4800000000/20800000000)*5533225000) 4.256.326.923
PPh 31E
=25%*(5533225000-((4800000000/20800000000)*5533225000)) 1.064.081.731
PPh 1.223.693.990
Kredit Pajak
PPh 22 - Penjualan ke Pemerintah 2.250.000
PPh 23 - Bunga Pinjaman 37.500.000
PPh 23 - Sewa Mobil 900.000
PPh 24 - Pendapatan India 25.800.000
Maks'=(150000000/5533225000)*1223693990 33.173.077
Total Kredit Pajak 66.450.000
PPh Ps. 29 Terutang 1.157.243.990
Angsuran PPh 25 620.000.000
1/2017-1/218=120jt=10jt per bulan
STP 3/2018=50jt=>PPh25 mulai 3/2018=60jt per bulan (Icluded 3/2018 yg Pokok STPnya belum dibayar)
Based on UU KUP Ps. 1. (22)
PPh Ps. 29 Kurang Bayar 537.243.990