:
:
:
:
:
PT SURYA KENCANA
Jl.Nusa Indah raya No.24 Pulo Gadung
Jakarta Country : Indonesia
7208718 fax. 7237010
01/01/2005 s.d 31/12/2005
Name account
Kas di Bank KPD
Kas di Bank ATA
Kas Kecil
Surat-surat Berharga
Piutang dagang
Persediaan barang dagangan
Pembayaran dimuka
Tanah
Gedung
Akumulasi depresiasi gedung
Debit
Rp 70.000,Rp 50.000,Rp 2.500,-
Credit
1204
Peralatan kantor
Rp
Hal : 1
65.000,Tahun: 2006
1205
2101
2102
2103
2104
2105
2106
2201
3101
3201
4101
4102
4103
4201
5100
5101
5102
5103
5201
5202
5203
5301
5302
5303
5304
5400
Rp 12.458,Rp 15.000,-
Pro1
Televisi
1. Usaha dagang
1. Televisi
4101
VEN 1
3000
1500
Unit
Yes
10
15000
Hal : 2
Pro2
Kulkas
1. Usaha dagang
1. Kulkas
4101
VEN 2
2000
1000
Unit
Yes
10
10000
Tahun: 2006
CSR1
Toko Agisto
Jl.Kanikir N0.19
Suka Rahayu
Subang
Indonesia
132456
02644888
Dra Yunarani Hati
2000
CSR2
Toko Omega
Jl.Mawar no.11
Jati Asih Bekasi
Bekasi
Indonesia
565789
4546489
Dioni Maharani
3000
VEN 1
Jl Yos Sudarso Blok IV
Sunter jaya
Jakarta Utara
Indonesia
14435
464647
8000
VEN 2
Jl. Pahlawan reformasi 2
Tanjung Priuk
Jakarta Utara
Indonesia
466464
686454
7000
Keterangan
Perusahaan membeli secara kredit 10 unit TV dengan
harga per unit Rp 1.500 dari PT BUANATV
Perusahaan membeli krdit 10 unit KULKAS dengan
harga per unit Rp 1.000 dari PT PRIMA COOL
04
Menjual secara kredit 10 unit TV kepada Toko
AGISTO
dengan harga
unit 10
Rp 3.000
ongkos kepada
angkut Rp
100
05
Menjual
secaraper
kredit
Unit KULKAS
Toko
OMEGA
dengan harga
per unit Rp 3.000
ongkos
angkutada
Rp 100
Perusahaan
mengembalikan
2 unit
TV karena
07
kerusakan kepada PT BUANATV
Menerima pelunasan semua piutang dagang bulan
11
lalu dan transaksi tanggal 04/12/02 Toko AGISTO
Menerima pelunasan semua piutang dagang bulan
13
lalu dan transaksi tanggal 05/12/02 Toko OMEGA
Perusahaan membayar komisi penjualan Rp 250 dan
15
biaya telephon dan listrik sebesar Rp 500
Membayar hutang bulan lalu dan melunasi transaksi
18
01/12/02 kepada PT BUANATV
Membayar hutang bulan lalu dan melunasi transaksi
19
02/12/02 kepada PT PRIMA COOL
21
Perusahaan menjual tunai 5 unit TV seharg Rp 3.000
kepada
Toko AGISTO
Modul MYOB Kelas 3
Hal : 3
Tahun: 2006
25
Hal : 4
Tahun: 2006
No
Name of Account
Type
0000
Aktiva
Header
1000
Aktiva
Header
1110
lancar Cash
Detail
1120
in
cek
1130
Petty Cash
Detail
1140
Account Receivable
Detail
1150
Detail
1160
Inventory Store
Detail
1170
Supplies
Detail
1210
Prepaid
Detail
1220
Insurance
Detail
1230
Equipments
Detail
1240
Detail
2000
Building
Detail
2100
Header
2200
Kewajiban
Detail
Account
Detail
Bank
Hal : 5
Debit
Kredit
41.400.00
0
1.000.00
0
2.500.00
0
48.000.00
0
45.000.00
0
17.400.00
0
7.200.00
0
64.000.00
0
285.000.00
0
31.000.00
0
23.250.00
0
53.000.00
Tahun: 2006
2300
Bonds Payable
Detail
3000
Modal &Equity
Heade
3100
Amiens Equity
3200
Amiens Drawings
Detail
3300
Current Year
Detail
4000
Earning Penjualan
Detail
4100
Sales
Heade
4110
4120
Sales discount
Detail
5000
Detail
5100
Purchases
Detail
5110
Freight in
Heade
5120
Purchases return&allowance
5130
Purchases discount
Detail
5222
Income summary
Detail
6000
Biaya operasional
Detail
6110
Freight out
6130
Expense
Heade
Depreciation
6170
Expense Insurance
Detail
6180
Expense
Detail
Maintenance
Detail
6200
Expense Store
Detail
6210
Supplies Expense
Detail
8000
Salaries Expense
Detail
Utilities Expense
Detail
9000
Interest Expense
Detail
6220
Detail
Other income
Heade
Biaya diluar
usaha Other
Detail
Expense
Heade
8100
Hal : 6
285.750.00
0
-
472.500.00
0
305.000.00
0
8.800.00
0
7.000.00
0
-
Detail
6190
35.000.00
0
Detail
Advertising
100.000.00
0
6120
6160
11.000.00
0
7.200.00
0
-
40.000.00
0
42.000.00
0
2.500.00
0
Tahun: 2006
DAFTAR PERSEDIAAN
01
TS 135
02
RN 867
CUSTOMER
Code
Nama dan Alamat Pelanggan
C1 Toko Makmur,
Komplek Pertokoan Blok A CII-13
Jakarta, Telp 021 634 9999
C2 Toko Sentosa,
Komplek Pertokoan Tn Abang, C3-8
Jakarta, Telp 021 3548767
Jumlah
Rp
12.000.000,00
Rp
20.000.000,00
C3 Toko Bahagia
Komplek Pertokoan Mayestik, AA-31
Jakarta, Telp 021 654 2333
Rp
Jumlah 16.000.000,00
Rp
Keterangan
Faktur No 1711 tgl 28 Nop
2005 Termin
1/10,N/30
Faktur No 2011 tgl 30 Nop
2005 Termin
1/10,N/30
Faktur No 2211 tgl 30 Nop
2005 Termin
1/10,N/30
VENDOR
Code
Nama dan Alamat Vendor
V1 UD Rajawali, Glodok, Jakarta
Komplek Pertokoan Glodok, IVB-2
Jakarta, Telp 021 203 9090
Jumlah
Rp
10.000.000,00
Keterangan
Faktur No A30
tgl 25 Nop
2005
Termin
2/10,N/30
Faktur No F 20
tgl 30 Nop
2005
Termin
2/10,N/30
Faktur No G
11 tgl 30 Nop
Hal : 7
Tahun: 2006
UD SINAR
BIRU
CASH RECEIPT
INVOICE
Received from : Toko Makmur
Amount
: Rp 11.800.000
Explanation
Agreed By,
Rp.
Rp.
12.000.000
120.000
Rp.
11.880.000
Booked By,
Received By,
UD SINAR
BIRU
CASH PAYMENT
INVOICE
Paid To
: UD
Agreed By,
th
Nov 2005
Rp.
Rp.
10.000.000
200.000
Rp.
9.800.000
Booked By,
Paid By,
Hal : 8
Tahun: 2006
UD SINAR
BIRU
No. V1-12
th
Date 03 Dec 2005
Paid To
: On Cash
Amount
: Rp 80.000
Agreed
By,
Booked
By,
Paid
By,
(
)
(
..)
(
)
UD SINAR BIRU
06 December 2005
F1-12
FOB Destination
1/10,
N/30
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
5
5
Cost/Unit
Rp. 1.100.000
Rp. 1.400.000
Amount
Rp. 5.500.000
Rp. 7.000.000
Rp. 12.500.000
Marketing Department,
Hal : 9
Tahun: 2006
UD SINAR
BIRU
CASH PAYMENT
INVOICE
Paid To
: UD MERPATI
Amount
: Rp
24.500.000
Alphabetically : Twenty four million five hundred thousand
Explanation
th
Agreed By,
Nov 2005
Rp.
Rp.
25.000.000
500.000
Rp.
24.500.000
Booked By,
Paid By,
UD SINAR
BIRU
: Rp 15.840.000
Agreed By,
Rp.
Rp.
Rp.
Booked By,
()
16.000.000
160.000
15.840.000
Received By,
(..)
Hal : 10
Tahun: 2006
UD SINAR
BIRU
8 December 2005
NKI1-12
F1-12
6 December 2005
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
1
2
Cost/Unit
Rp. 1.100.000
Rp. 1.400.000
Amount
Rp. 1.100.000
Rp. 2.800.000
Rp. 3.900.000
Marketing Department,
UD SINAR BIRU
No
1
2
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
8
4
9 December 2005
F2-12
FOB Destination
1/10,
N/30
Cost/Unit
Rp. 1.150.000
Rp. 1.350.000
Amount
Rp. 9.200.000
Rp. 5.400.000
Rp. 14.600.000
Hal : 11
Tahun: 2006
UD SINAR
BIRU
CASH PAYMENT
INVOICE
Paid To
: UD Garuda
Amount
: Rp 18.000.000
Agreed By,
th
Nov 2005
Rp.
Rp.
18.000.000
-
Rp.
18.000.000
Booked By,
Paid By,
UD SINAR BIRU
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
8
4
12 December 2005
F3-12
FOB Destination
1/10,
N/30
Cost/Unit
Rp. 1.200.000
Rp. 1.300.000
Amount
Rp. 9.600.000
Rp. 5.200.000
Rp. 14.800.000
Marketing Department,
Hal : 12
Tahun: 2006
UD SINAR
BIRU
CASH RECEIPT
INVOICE
Received from : Toko Makmur
Amount
: Rp 14.454.000
Agreed By,
th
Rp.
Rp.
Rp.
Dec 2005
14.600.000
146.000
14.454.000
Booked By,
Received By,
UD RAJAWALI
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
12
10
13 December 2005
R22-12
FOB Shipping Point
2/10,
N/30
Cost/Unit
Rp. 800.000
Rp. 1.100.000
Amount
Rp. 9.600.000
Rp. 11.000.000
Rp. 20.600.000
Marketing Department,
Hal : 13
Tahun: 2006
UD RAJAWALI
15 December 2005
RN1-12
F22-12
13 December 2005
Explanation
TS135 Tosaka
TOTAL
Units
2
Cost/Unit
Rp. 800.000
Amount
Rp. 1.600.000
Rp. 1.600.000
Alphabetically :
Known By,
Marketing Department,
()
()
UD SINAR
BIRU
: On Cash
Amount
: Rp 150.000
: Advertising Expense
Agreed
By,
Booked
By,
Paid
By,
(
)
(
..)
(
)
Hal : 14
Tahun: 2006
UD SINAR
BIRU
CASH RECEIPT
INVOICE
Received from : Cash Sales
Amount
: Rp 18.650.000
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Units
9
7
Agreed By,
Cost/Unit
Rp. 1.100.000
Rp. 1.250.000
Booked By,
By,
()
Amount
Rp. 9.900.000
Rp. 8.750.000
Rp. 18.650.000
Received
(..)
()
UD SINAR
BIRU
: On Cash
Amount
: Rp 220.000
Agreed
By,
Booked
By,
Paid
By,
(
)
(
..)
(
)
Hal : 15
Tahun: 2006
UD SINAR
BIRU
CHEQUE
No
KM5-12
No
333
th
th
Date 20 Dec 2005 Date 20 Dec 2005
CASH RECEIPT
INVOICE
Received from : Toko Sentosa
Amount
: Rp 14.652.000
Agreed By,
Rp.
14.800.000
Rp.
148.000
Rp.
14.652.000
Booked By,
Received By,
UD SINAR
BIRU
CASH PAYMENT
INVOICE
Paid To
: UD RAJAWALI
Amount
: Rp
18.620.000
Alphabetically: Eighteen million six hundred and twenty hundred Rupiahs
Explanation
Agreed By,
Rp
Rp
Rp
Booked By,
th
19.000.000
380.000
18.620.000
Paid By,
Dec 2005
Hal : 16
Tahun: 2006
UD SINAR BIRU
24 December 2005
F4-12
FOB Destination
1/10,
N/30
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
5
5
Cost/Unit
Rp. 1.200.000
Rp. 1.350.000
Amount
Rp. 6.000.000
Rp. 6.750.000
Rp. 12.750.000
Rupiahs
Known By,
Marketing Department,
UD
GARUDA
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
4
12
24 December 2005
G15-12
FOB Shipping Point
2/10,
N/30
Cost/Unit
Rp. 950.000
Rp. 1.150.000
Amount
Rp. 3.800.000
Rp. 13.800.000
Rp. 17.600.000
Hal : 17
Tahun: 2006
UD SINAR
BIRU
: UD GARUDA
Amount
: Rp
5.000.000
Alphabetically: Five Million Rupiahs
Explanation
th
Nov 2005
Rp.
Rp.
5.000.000
-
Rp.
5.000.000
Agreed
By,
Booked
By,
Paid
By,
(
)
(
..)
(
)
UD SINAR
BIRU
: Employee
Amount
: Rp 4.200.000
Agreed
By,
Booked
By,
Paid
By,
(
)
(
..)
(
)
Hal : 18
Tahun: 2006
UD SINAR BIRU
27 December 2005
F5-12
FOB Destination
1/10,
N/30
Explanation
RN867 Rinai
Units
10
Cost/Unit
Rp. 1.400.000
TOTAL
Alphabetically :
Amount
Rp. 14.000.000
Rp. 14.000.000
Marketing Department,
UD MERPATI
Explanation
TS135 Tosaka
RN867 Rinai
TOTAL
Alphabetically :
Units
10
10
Cost/Unit
Rp. 840.000
Rp. 1.110.000
Amount
Rp. 8.400.000
Rp.11.100.000
Rp.19.500.000
28 December 2005
M30-12
FOB Shipping Point
2/10,
N/30
Marketing Department,
Hal : 19
Tahun: 2006
UD SINAR
BIRU
No. V4-12
th
Date 30 Dec 2005
Paid To
: On Cash
Amount
: Rp 450.000
: Freight in
Freight out
Rp 200.000
Rp 250.000
Agreed
By,
Booked
By,
Paid
By,
(
)
(
..)
(
)
UD SINAR
BIRU
CASH PAYMENT
INVOICE
Paid To
Amount
: Rp 1.050.000
Rp 550.000
Telephone
Rp 500.000
Agreed
By,
Booked
By,
(
)
..)
Paid
By,
(
)
Hal : 20
Tahun: 2006
UD SINAR
BIRU
Amount
: Rp 900.000
Agreed
By,
Booked
By,
Paid
By,
(
)
(
..)
(
)
UD SINAR
BIRU
No. M7-12
th
Date 31 Dec 2005
MEMO
To
: Accounting
Technician
From
: Mr Amien
Agreed
By,
Booked
By,
Received
By,
(
)
(
..)
(
)
Hal : 21
Tahun: 2006
UD SINAR
BIRU
No. M4-12
th
Date 31 Dec 2005
MEMO
To
: Accounting
Technician
From
: Mr Amien
Agreed
By,
Booked
By,
Received
By,
(
)
(
..)
(
)
UD SINAR
BIRU
MEMO
To
: Accounting
Technician
From
: Mr Amien
Memo : Received Bank Statement from Bank BNI December 2005 Require to
Bank
Reconciliation and Adjusting Entries by Bank Statement (Bank
Statement
Is enclosed)
Agreed
By,
(
Booked By,
(..)
Received
By,
(
)
Hal : 22
Tahun: 2006
UD SINAR
BIRU
No. M6-12
th
Date 31 Dec 2005
MEMO
To
: Accounting
Technician
From
: Mr Amien
Agreed
By,
Booked
By,
Received
By,
(
)
(
..)
(
)
UD SINAR
BIRU
No. M5-12
th
Date 31 Dec 2005
MEMO
To
: Accounting
Technician
From
: Mr Amien
Agreed
By,
Booked
By,
Received
By,
(
)
(
..)
(
)
Hal : 23
Tahun: 2006
BANK BNI
CENTRAL
JAKARTA
To :
UD SINAR BIRU
Komplek pertokoan Glodok Blok AA-12
Jakarta
Date
Code
No
Debit
Chequ
e
Rp
De 01 Balanc Rp
s
03
e
001
34
De 03
11
12
07
001
9.800.000
s
111
De 08
11
Rp
s
12
12
003
Rp
De 13
11
212
s
16
001
12
24.500.000
De 17
12
005
Rp
s
18
006
11
Rp
De 19
11
007
s
23
009
11
18.000.000
De 31
11
0
Rp
s
31 Interest 0
Rp
De
Ad
Rp
s
m
Explanation:
Code 11: Withdrawals
12: Deposits
Credit
Rp
Rp
Rp
Balance
- Rp
41.400.000
Rp
11.800.000
Rp
Rp
15.840.000
Rp
Rp
14.454.000
Rp
18.650.000
- 31.600.000
Rp
43.480.000
- Rp
18.980.000
Rp
34.820.000
Rp
(Ardian Prasetyo)
Hal : 24
Tahun: 2006