Berdasarkan Keputusan Bupati Kabupaten Purwakarta Nomor : 641/Kep.649 -Distarkim/2020 Tanggal 17 Desember 2020
Tentang Penetapan Harga Satuan Gedung Negara Tahun Anggaran 2021
Nama LPM :
Desa :
Kecamatan :
Kabupaten :
Tanggal Survey :
Tanggal dibuat Laporan :
(...........................)
Diketahui Oleh,
Tim Teknis Kabupaten Koordinator Fasilitator
(...........................) (................................)
GUNAN
45,000.00
65,000.00
15,000.00
200,000.00
250,000.00
750.00
1,000.00 (300.00)
660,000.00
265,000.00
15,000.00
48,000.00
67,000.00
25,000.00
13,500.00 (4,500.00)
32,000.00
64,000.00
4,750.00 (2,250.00)
28,000.00
42,000.00
16,000.00 (2,000.00)
150,000.00
85,000.00 (25,000.00)
1,600.00
2,500.00 (500.00)
55,000.00
210,000.00
200,000.00
500,000.00
225,000.00
170,000.00
165,000.00
195,000.00
56,000.00 - -
18,000.00
9,000.00
21,000.00
250,000.00
28,000.00
17,500.00
85,000.00
14,000.00
63,000.00
55,000.00
48,000.00
Disurvey Oleh,
(................................)
Fasilitator Lapangan
(................................)
A. Harga Satuan Bahan Bangunan
Standar Harga
No. Bahan Bangunan Satuan
Satuan Kabupaten
1 Semen @ 40 kg zak 50,000.00
2 Mortar (Perekat Bata Ringan) zak 105,000.00
3 Kalsit zak 15,000.00
4 Pasir Pasang m3 200,000.00
5 Pasir Beton m3 260,000.00
6 Bata Merah 5 x 11 22 cm bh 750.00
7 Batako bh 1,000.00
8 Bata Ringan (Hebel) uk. 10x20x60 m3 751,150.00
9 Batu pecah 2/3 m3 275,000.00
10 Beton Rooster uk. 20x20 bh 15,000.00
11 Besi Beton Φ 8 mm btg 52,000.00
12 Besi beton Φ 10 mm btg 79,500.00
13 Kawat Beton kg 25,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) btg 20,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) btg 42,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) btg 83,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) btg 4,900.00
18 Paku Campur kg 17,000.00
19 Closet Jongkok bh 175,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' btg 97,000.00
21 Genteng palentong bh 1,800.00
22 Bubung Genteng Palentong bh 2,500.00
23 Keramik Polos 40X40 dus 58,000.00
24 Kusen Pintu unit 250,000.00
25 Kusen Jendela 1 unit 250,000.00
26 Daun Pintu Panel Kayu unit 600,000.00
27 Daun Jendela 1+Kaca 5mm unit 350,000.00
28 Bouvenlight unit 200,000.00
29 Kaca polos 5 mm m2 175,000.00
30 Pintu PVC uk. 60x190 set 375,000.00
7 95,000.00
7 80,000.00
1 300,000.00
7 30,000.00
1 2 1
HARGA QTY HARGA QTY HARGA QTY
JUMLAH RTLH JUMLAH RTLH JUMLAH RTLH
2 1 2
HARGA QTY HARGA QTY HARGA QTY
JUMLAH RTLH JUMLAH RTLH JUMLAH RTLH
1 2 1
HARGA QTY HARGA QTY HARGA QTY
JUMLAH RTLH JUMLAH RTLH JUMLAH RTLH
2 13 14 15
HARGA QTY HARGA
JUMLAH RTLH JUMLAH
16 17 18 19
No Nama NIK Alamat RT/Rw Tahap
TAHAP 1
TAHAP 2
Jumlah Anggaran
PERMINTAAN RTLH TOTAL
- 16,500,000
11,562,000 16,500,000
10,669,500 16,500,000
9,862,000 16,500,000
12,216,500 16,500,000
16,643,500 16,500,000
4,549,000 16,500,000
14,936,000 16,500,000
16,590,000 16,500,000
8,578,500 16,500,000
9,040,500 16,500,000
9,028,500 16,500,000
8,101,500 16,500,000
11,897,500 16,500,000
16,114,000 16,500,000
13,428,500 16,500,000
12,973,500 16,500,000
224,000 16,500,000
7,857,500 16,500,000
19,963,500 16,500,000
I BAHAN
1 - Semen PC . 40 Kg zak 39,000.00 18.57 260 260 0 10,140,000.00
2 - Mortar (Perekat Bata Ringan /Hebel) zak 65,000.00 2.57 36 36 0 2,340,000.00
3 - Kalsit zak 15,000.00 1.86 26 26 0 390,000.00
4 - Pasir Pasang m3 170,000.00 3.00 42 42 0 7,140,000.00
5 - Pasir Beton m3 250,000.00 0.82 11.5 11.5 0 2,875,000.00
6 - Bata Merah 5 x 11 x 22 cm bh 600.00 428.57 6000 6000 0 3,600,000.00
7 - Batako bh 1,300.00 - 0 0 0 -
8 - Bata ringan (Hebel) Uk. 10x20x60 m3 540,000.00 1.50 21 21 0 11,340,000.00
9 - Batu pecah mesin 2/3 ( koral beton ) m3 250,000.00 0.57 8 8 - 2,000,000.00
10 - Rooster 20/20 cm bh 15,000.00 5.64 79 79 - 1,185,000.00
11 - Besi beton Φ 8 mm SNI btg 42,000.00 8.07 113 113 - 4,746,000.00
12 - Besi beton Φ 10 mm SNI btg 62,000.00 7.21 101 101 - 6,262,000.00
13 - Kawat Beton kg 20,000.00 1.93 27 27 - 540,000.00
14 - Kayu Kaso Lokal btg 18,000.00 49.57 694 694 - 12,492,000.00
15 - Kayu Gordeng Lokal btg 25,000.00 14.14 198 198 - 4,950,000.00
16 - Kayu Balok Lokal btg 20,000.00 14.43 202 202 - 4,040,000.00
17 - Kayu Reng Lokal btg 7,000.00 35.36 495 495 - 3,465,000.00
18 - Kayu Papan Lokal uk. 2cmx20cmx3m btg 28,000.00 8.57 120 120 - 3,360,000.00
19 - Kayu Papan Lokal uk. 3cmx20cmx3m btg 42,000.00 10.00 140 140 - 5,880,000.00
20 - Paku Campur kg 18,000.00 9.57 134 134 - 2,412,000.00
21 - Kloset Jongkok bh 125,000.00 0.50 7 7 - 875,000.00
22 - Pipa Paralon PVC ( D ) Dia. 3'' btg 110,000.00 1.50 21 21 - 2,310,000.00
23 - Genteng Palentong bh 1,600.00 1,050.00 14,700 14,700 - 23,520,000.00
24 - Bubung Genteng Palentong bh 3,000.00 24.71 346 346 - 1,038,000.00
25 - Keramik lantai 20 x 20, KM/MCK dus 55,000.00 3.07 43 43 - 2,365,000.00
26 - Kusen Pintu (80 cm x 190 cm) unit 264,000.00 1.07 15 15 - 3,960,000.00
27 - Kusen Jendela 1 lubang unit 264,000.00 1.50 21 21 - 5,544,000.00
28 - Daun Pintu Panel Kayu unit 638,000.00 1.00 14 14 - 8,932,000.00
29 - Daun Jendela ( Pasang Kaca ) unit 299,500.00 1.50 21 21 - 6,289,500.00
30 - Bouvenlight ( Pasang Kaca ) unit 198,000.00 1.43 20 20 - 3,960,000.00
31 - Kaca polos 5 mm m2 0.07 1 1 - -
32 - Pintu PVC uk. 60x190 set 185,000.00 0.50 7 7 - 1,295,000.00
33 - GRC Board lmbr
34 - Kayu Papan Lokal uk. 1,5cmx20cmx3m lmbr
35 - List profil 1 x 4 cm btg
36 - Paku grc Dus
37 - Batu Belah m3
38 - Engsel Pintu Biasa Seis Besar psg
39 - Engsel Jendela Kuningan psg
40 - Kunci pintu setara Royal set
41 - Slot jendela tunggal bh
42 - Cat tembok setara Romatex, warna std klg
43 - Cat kayu / besi setara Avian klg
44 - Keramik lantai 40 x 40, putih polos set 149,245,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang oh 95,000 -
2 Bayar Pekerja oh 80,000 -
3 Belanja Operasional Proposal dan Laporan paket 300,000 -
SUB TOTAL II -
JUMLAH TOTAL I + II 149,245,500.00
B. SWADAYA
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator
( ………………………... ) ( Nining Murningsih )
I BAHAN
1 - Semen PC . 40 Kg 30 zak 39,000.00 1,170,000.00
2 - Mortar (Perekat Bata Ringan /Hebel) 0 zak 65,000.00 -
3 - Kalsit 0 zak 15,000.00 -
4 - Pasir Pasang 1 m3 170,000.00 170,000.00
5 - Pasir Beton 0 m3 250,000.00 -
6 - Bata Merah 5 x 11 x 22 cm 0 bh 600.00 -
7 - Batako 0 bh 1,300.00 -
8 - Bata ringan (Hebel) Uk. 10x20x60 0 m3 540,000.00 -
9 - Batu pecah mesin 2/3 ( koral beton ) 0 m3 250,000.00 -
10 - Rooster 20/20 cm 0 bh 15,000.00 -
11 - Besi beton Φ 8 mm SNI 0 btg 42,000.00 -
12 - Besi beton Φ 10 mm SNI 0 btg 62,000.00 -
13 - Kawat Beton 0 kg 20,000.00 -
14 - Kayu Kaso Lokal 0 btg 18,000.00 -
15 - Kayu Gordeng Lokal 15 btg 25,000.00 375,000.00
16 - Kayu Balok Lokal 20 btg 20,000.00 400,000.00
17 - Kayu Reng Lokal 80 btg 7,000.00 560,000.00
18 - Kayu Papan Lokal uk. 2cmx20cmx3m 10 btg 28,000.00 280,000.00
19 - Kayu Papan Lokal uk. 3cmx20cmx3m 10 btg 42,000.00 420,000.00
20 - Paku Campur 15 kg 18,000.00 270,000.00
21 - Kloset Jongkok 1 bh 125,000.00 125,000.00
22 - Pipa Paralon PVC ( D ) Dia. 3'' - btg 110,000.00 -
23 - Genteng Palentong 1,000 bh 1,600.00 1,600,000.00
24 - Bubung Genteng Palentong 25 bh 3,000.00 75,000.00
25 - Keramik lantai 20 x 20, KM/MCK 2 dus 55,000.00 110,000.00
26 - Kusen Pintu (80 cm x 190 cm) 2 unit 264,000.00 528,000.00
27 - Kusen Jendela 1 lubang 2 unit 264,000.00 528,000.00
28 - Daun Pintu Panel Kayu 2 unit 638,000.00 1,276,000.00
29 - Daun Jendela ( Pasang Kaca ) 2 unit 299,500.00 599,000.00
30 - Bouvenlight ( Pasang Kaca ) 2 unit 198,000.00 396,000.00
31 - Kaca polos 5 mm - m2 -
32 - Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
33 - GRC Board - lmbr 56,000.00 -
34 - Kayu Papan Lokal uk. 1,5cmx20cmx3m - lmbr 18,000.00 -
35 - List profil 1 x 4 cm - btg 9,000.00 -
36 - Paku grc - Dus 21,000.00 -
37 - Batu Belah - m3 250,000.00 -
38 - Engsel Pintu Biasa Seis Besar 2 psg 28,000.00 56,000.00
39 - Engsel Jendela Kuningan 2 psg 17,500.00 35,000.00
40 - Kunci pintu setara Royal 2 set 85,000.00 170,000.00
41 - Slot jendela tunggal 2 bh 14,000.00 28,000.00
42 - Cat tembok setara Romatex, warna std - klg 63,000.00 -
43 - Cat kayu / besi setara Avian - klg 55,000.00 -
44 - Keramik lantai 40 x 40, putih polos - set 48,000.00 -
II BIAYA OPERASIONAL 9,356,000
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 -
Semen PC . 40 Kg 10 zak 39,000.00 390,000.00
2 -
Mortar (Perekat Bata Ringan /Hebel) 2 zak 65,000.00 130,000.00
3 -
Kalsit 10 zak 15,000.00 150,000.00
4 -
Pasir Pasang 3 m3 170,000.00 510,000.00
5 -
Pasir Beton 0 m3 250,000.00 -
6 -
Bata Merah 5 x 11 x 22 cm 0 bh 600.00 -
7 -
Batako 0 bh 1,300.00 -
8 -
Bata ringan (Hebel) Uk. 10x20x60 1 m3 540,000.00 540,000.00
9 -
Batu pecah mesin 2/3 ( koral beton ) 1 m3 250,000.00 250,000.00
10 -
Rooster 20/20 cm 8 bh 15,000.00 120,000.00
11 -
Besi beton Φ 8 mm SNI 12 btg 42,000.00 504,000.00
12 -
Besi beton Φ 10 mm SNI 12 btg 62,000.00 744,000.00
13 -
Kawat Beton 0 kg 20,000.00 -
14 -
Kayu Kaso Lokal 60 btg 18,000.00 1,080,000.00
15 -
Kayu Gordeng Lokal 10 btg 25,000.00 250,000.00
16 -
Kayu Balok Lokal 10 btg 20,000.00 200,000.00
17 -
Kayu Reng Lokal 60 btg 7,000.00 420,000.00
18 -
Kayu Papan Lokal uk. 2cmx20cmx3m 10 btg 28,000.00 280,000.00
19 -
Kayu Papan Lokal uk. 3cmx20cmx3m 10 btg 42,000.00 420,000.00
20 -
Paku Campur 11 kg 18,000.00 198,000.00
21 -
Kloset Jongkok 1 bh 125,000.00 125,000.00
22 -
Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
23 -
Genteng Palentong 1,200 bh 1,600.00 1,920,000.00
24 -
Bubung Genteng Palentong 35 bh 3,000.00 105,000.00
25 -
Keramik lantai 20 x 20, KM/MCK 4 dus 55,000.00 220,000.00
26 -
Kusen Pintu (80 cm x 190 cm) 1 unit 264,000.00 264,000.00
27 -
Kusen Jendela 1 lubang 2 unit 264,000.00 528,000.00
28 -
Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
29 -
Daun Jendela ( Pasang Kaca ) 2 unit 299,500.00 599,000.00
30 -
Bouvenlight ( Pasang Kaca ) 2 unit 198,000.00 396,000.00
31 -
Kaca polos 5 mm - m2 -
32 -
Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
33 -
GRC Board - lmbr 56,000.00 -
34 -
Kayu Papan Lokal uk. 1,5cmx20cmx3m - lmbr 18,000.00 -
35 -
List profil 1 x 4 cm - btg 9,000.00 -
36 -
Paku grc - Dus 21,000.00 -
37 -
Batu Belah - m3 250,000.00 -
38 -
Engsel Pintu Biasa Seis Besar 1 psg 28,000.00 28,000.00
39 -
Engsel Jendela Kuningan 2 psg 17,500.00 35,000.00
40 -
Kunci pintu setara Royal 1 set 85,000.00 85,000.00
41 -
Slot jendela tunggal 2 bh 14,000.00 28,000.00
42 -
Cat tembok setara Romatex, warna std - klg 63,000.00 -
43 -
Cat kayu / besi setara Avian - klg 55,000.00 -
44 -
Keramik lantai 40 x 40, putih polos - set 48,000.00 -
SUB TOTAL I 11,562,000.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) 0 zak 65,000.00 -
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 5 m3 170,000.00 850,000.00
5 Pasir Beton 0 m3 250,000.00 -
6 Bata Merah 5 x 11 22 cm 1500 bh 600.00 900,000.00
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 0 m3 540,000.00 -
9 Batu pecah 2/3 0 m3 250,000.00 -
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 0 btg 42,000.00 -
12 Besi beton Φ 10 mm 0 btg 62,000.00 -
13 Kawat Beton 0 kg 20,000.00 -
14 Kayu Kaso Lokal (5cmx5cmx3m) 15 btg 18,000.00 270,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 20 btg 25,000.00 500,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 35 btg 20,000.00 700,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 0 btg 7,000.00 -
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 10 kg 18,000.00 180,000.00
19 Closet Jongkok 0 bh 125,000.00 -
20 Pipa Paralon PVC ( D ) Dia. 3'' - btg 110,000.00 -
21 Genteng palentong 3,000 bh 1,600.00 4,800,000.00
22 Bubung Genteng Palentong - bh 3,000.00 -
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight - unit 198,000.00 -
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 - set 185,000.00 -
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 10 zak 39,000.00 390,000.00
2 Mortar (Perekat Bata Ringan) 10 zak 65,000.00 650,000.00
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 3 m3 170,000.00 510,000.00
5 Pasir Beton 2 m3 250,000.00 500,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 5 m3 540,000.00 2,700,000.00
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 20 bh 15,000.00 300,000.00
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 3 kg 20,000.00 60,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 120 btg 18,000.00 2,160,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 0 btg 25,000.00 -
16 Kayu Balok Lokal (10cmx10cmx3m) 30 btg 20,000.00 600,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 0 btg 7,000.00 -
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 15 kg 18,000.00 270,000.00
19 Closet Jongkok 0 bh 125,000.00 -
20 Pipa Paralon PVC ( D ) Dia. 3'' - btg 110,000.00 -
21 Genteng palentong - bh 1,600.00 -
22 Bubung Genteng Palentong - bh 3,000.00 -
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu - unit 264,000.00 -
25 Kusen Jendela 1 - unit 264,000.00 -
26 Daun Pintu Panel Kayu - unit 638,000.00 -
27 Daun Jendela 1+Kaca 5mm - unit 299,500.00 -
28 Bouvenlight - unit 198,000.00 -
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 - set 185,000.00 -
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 15 zak 39,000.00 585,000.00
2 Mortar (Perekat Bata Ringan) 4 zak 65,000.00 260,000.00
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 2 m3 170,000.00 340,000.00
5 Pasir Beton 2 m3 250,000.00 500,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 4 m3 540,000.00 2,160,000.00
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 8 bh 15,000.00 120,000.00
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 5 kg 20,000.00 100,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 15 btg 18,000.00 270,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 15 btg 25,000.00 375,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 10 btg 20,000.00 200,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 40 btg 7,000.00 280,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 6 kg 18,000.00 108,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 3 btg 110,000.00 330,000.00
21 Genteng palentong 1,500 bh 1,600.00 2,400,000.00
22 Bubung Genteng Palentong 25 bh 3,000.00 75,000.00
23 Keramik Polos 40X40 4 dus 55,000.00 220,000.00
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 2 unit 198,000.00 396,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 40 zak 39,000.00 1,560,000.00
2 Mortar (Perekat Bata Ringan) 0 zak 65,000.00 -
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 1 m3 170,000.00 170,000.00
5 Pasir Beton 1 m3 250,000.00 250,000.00
6 Bata Merah 5 x 11 22 cm 2500 bh 600.00 1,500,000.00
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 0 m3 540,000.00 -
9 Batu pecah 2/3 0 m3 250,000.00 -
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 8 btg 62,000.00 496,000.00
13 Kawat Beton 5 kg 20,000.00 100,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 60 btg 18,000.00 1,080,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 60 btg 25,000.00 1,500,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 12 btg 20,000.00 240,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 24 btg 7,000.00 168,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 20 kg 18,000.00 360,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong 2,000 bh 1,600.00 3,200,000.00
22 Bubung Genteng Palentong - bh 3,000.00 -
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu 3 unit 264,000.00 792,000.00
25 Kusen Jendela 1 3 unit 264,000.00 792,000.00
26 Daun Pintu Panel Kayu 2 unit 638,000.00 1,276,000.00
27 Daun Jendela 1+Kaca 5mm 3 unit 299,500.00 898,500.00
28 Bouvenlight 6 unit 198,000.00 1,188,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 - set 185,000.00 -
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) - zak 65,000.00 -
3 Kalsit - zak 15,000.00 -
4 Pasir Pasang 5 m3 170,000.00 850,000.00
5 Pasir Beton 1 m3 250,000.00 125,000.00
6 Bata Merah 5 x 11 22 cm 2,000 bh 600.00 1,200,000.00
7 Batako - bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 - m3 540,000.00 -
9 Batu pecah 2/3 - m3 250,000.00 -
10 Beton Rooster uk. 20x20 - bh 15,000.00 -
11 Besi Beton Φ 8 mm 20 btg 42,000.00 840,000.00
12 Besi beton Φ 10 mm - btg 62,000.00 -
13 Kawat Beton - kg 20,000.00 -
14 Kayu Kaso Lokal (5cmx5cmx3m) - btg 18,000.00 -
15 Kayu Gordeng Lokal (5cmx10cmx3m) - btg 25,000.00 -
16 Kayu Balok Lokal (10cmx10cmx3m) - btg 20,000.00 -
17 Kayu Reng Lokal (2cmx3cmx3m) - btg 7,000.00 -
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 5 kg 18,000.00 90,000.00
19 Closet Jongkok - bh 125,000.00 -
20 Pipa Paralon PVC ( D ) Dia. 3'' 4 btg 110,000.00 440,000.00
21 Genteng palentong - bh 1,600.00 -
22 Bubung Genteng Palentong - bh 3,000.00 -
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu - unit 264,000.00 -
25 Kusen Jendela 1 - unit 264,000.00 -
26 Daun Pintu Panel Kayu - unit 638,000.00 -
27 Daun Jendela 1+Kaca 5mm - unit 299,500.00 -
28 Bouvenlight - unit 198,000.00 -
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 - set 185,000.00 -
SUB TOTAL I 4,549,000.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) 4 zak 65,000.00 260,000.00
3 Kalsit 4 zak 15,000.00 60,000.00
4 Pasir Pasang 4 m3 170,000.00 680,000.00
5 Pasir Beton 1 m3 250,000.00 250,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 0 m3 540,000.00 -
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 10 bh 15,000.00 150,000.00
11 Besi Beton Φ 8 mm 8 btg 42,000.00 336,000.00
12 Besi beton Φ 10 mm 8 btg 62,000.00 496,000.00
13 Kawat Beton 2 kg 20,000.00 40,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 100 btg 18,000.00 1,800,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 22 btg 25,000.00 550,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 21 btg 20,000.00 420,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 100 btg 7,000.00 700,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 15 kg 18,000.00 270,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong 2,000 bh 1,600.00 3,200,000.00
22 Bubung Genteng Palentong 56 bh 3,000.00 168,000.00
23 Keramik Polos 20X20, KM/MCK 4 dus 55,000.00 220,000.00
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 4 unit 264,000.00 1,056,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 4 unit 299,500.00 1,198,000.00
28 Bouvenlight 2 unit 198,000.00 396,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 14,936,000.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) 4 zak 65,000.00 260,000.00
3 Kalsit 4 zak 15,000.00 60,000.00
4 Pasir Pasang 4 m3 170,000.00 680,000.00
5 Pasir Beton 1 m3 250,000.00 250,000.00
6 Bata Merah 5 x 11 22 cm - bh 600.00 -
7 Batako - bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 2 m3 540,000.00 1,080,000.00
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 10 bh 15,000.00 150,000.00
11 Besi Beton Φ 8 mm 8 btg 42,000.00 336,000.00
12 Besi beton Φ 10 mm 8 btg 62,000.00 496,000.00
13 Kawat Beton 2 kg 20,000.00 40,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 100 btg 18,000.00 1,800,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 20 btg 25,000.00 500,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 21 btg 20,000.00 420,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 21 btg 7,000.00 147,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 10 btg 28,000.00 280,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 10 btg 42,000.00 420,000.00
18 Paku Campur 15 kg 18,000.00 270,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong 2,000 bh 1,600.00 3,200,000.00
22 Bubung Genteng Palentong 55 bh 3,000.00 165,000.00
23 Keramik Polos 40X40 4 dus 55,000.00 220,000.00
24 Kusen Pintu 2 unit 264,000.00 528,000.00
25 Kusen Jendela 1 4 unit 264,000.00 1,056,000.00
26 Daun Pintu Panel Kayu 2 unit 638,000.00 1,276,000.00
27 Daun Jendela 1+Kaca 5mm 4 unit 299,500.00 1,198,000.00
28 Bouvenlight 1 unit 198,000.00 198,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 16,590,000.00
II BIAYA OPERASIONAL
1 Bayar Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 10 zak 39,000.00 390,000.00
2 Mortar (Perekat Bata Ringan) 1 zak 65,000.00 65,000.00
3 Kalsit 8 zak 15,000.00 120,000.00
4 Pasir Pasang 2 m3 170,000.00 340,000.00
5 Pasir Beton 0 m3 250,000.00 -
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 0 m3 540,000.00 -
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 3 bh 15,000.00 45,000.00
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 4 kg 20,000.00 80,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 75 btg 18,000.00 1,350,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 14 btg 25,000.00 350,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 15 btg 20,000.00 300,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 65 btg 7,000.00 455,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 11 kg 18,000.00 198,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 1 btg 110,000.00 110,000.00
21 Genteng palentong 500 bh 1,600.00 800,000.00
22 Bubung Genteng Palentong 20 bh 3,000.00 60,000.00
23 Keramik Polos 40X40 4 dus 55,000.00 220,000.00
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 1 unit 198,000.00 198,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 8,578,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 8 zak 39,000.00 312,000.00
2 Mortar (Perekat Bata Ringan) 1 zak 65,000.00 65,000.00
3 Kalsit 8 zak 15,000.00 120,000.00
4 Pasir Pasang 2 m3 170,000.00 340,000.00
5 Pasir Beton 1 m3 250,000.00 250,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 2 m3 540,000.00 1,080,000.00
9 Batu pecah 2/3 0.5 m3 250,000.00 125,000.00
10 Beton Rooster uk. 20x20 4 bh 15,000.00 60,000.00
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 4 kg 20,000.00 80,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 40 btg 18,000.00 720,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 10 btg 25,000.00 250,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 10 btg 20,000.00 200,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 60 btg 7,000.00 420,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 5 kg 18,000.00 90,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong 500 bh 1,600.00 800,000.00
22 Bubung Genteng Palentong 15 bh 3,000.00 45,000.00
23 Keramik Polos 40X40 4 dus 55,000.00 220,000.00
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 2 unit 198,000.00 396,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 9,040,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 15 zak 39,000.00 585,000.00
2 Mortar (Perekat Bata Ringan) 4 zak 65,000.00 260,000.00
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 2 m3 170,000.00 340,000.00
5 Pasir Beton 1 m3 250,000.00 250,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 3 m3 540,000.00 1,620,000.00
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 10 bh 15,000.00 150,000.00
11 Besi Beton Φ 8 mm 10 btg 42,000.00 420,000.00
12 Besi beton Φ 10 mm 17 btg 62,000.00 1,054,000.00
13 Kawat Beton 2 kg 20,000.00 40,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 45 btg 18,000.00 810,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 10 btg 25,000.00 250,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 11 btg 20,000.00 220,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 30 btg 7,000.00 210,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 8 kg 18,000.00 144,000.00
19 Closet Jongkok 0 bh 125,000.00 -
20 Pipa Paralon PVC ( D ) Dia. 3'' 1 btg 110,000.00 110,000.00
21 Genteng palentong - bh 1,600.00 -
22 Bubung Genteng Palentong 15 bh 3,000.00 45,000.00
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 2 unit 198,000.00 396,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 9,028,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) 3 zak 65,000.00 195,000.00
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 4 m3 170,000.00 680,000.00
5 Pasir Beton 1 m3 250,000.00 250,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 3 m3 540,000.00 1,620,000.00
9 Batu pecah 2/3 0 m3 250,000.00 -
10 Beton Rooster uk. 20x20 10 bh 15,000.00 150,000.00
11 Besi Beton Φ 8 mm 7 btg 42,000.00 294,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 2 kg 20,000.00 40,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 25 btg 18,000.00 450,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 7 btg 25,000.00 175,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 5 btg 20,000.00 100,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 30 btg 7,000.00 210,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 6 kg 18,000.00 108,000.00
19 Closet Jongkok 0 bh 125,000.00 -
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong - bh 1,600.00 -
22 Bubung Genteng Palentong - bh 3,000.00 -
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 2 unit 198,000.00 396,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 - set 185,000.00 -
SUB TOTAL I 8,101,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
09 10 11 12 13 14
DESA ................
RENCANA ANGGARAN BIAYA (RAB) RUTILAHU
14
Nama Penerima Manfaat : Rukiah
Nomor KTP : 3214135905660001
Alamat : Kp. Cibaragalan RT/RW. 31/07
Desa : Ciwangi
Kecamatan : Bungursari
Kabupaten : Purwakarta
I BAHAN
1 Semen @ 40 kg 30 zak 39,000.00 1,170,000.00
2 Mortar (Perekat Bata Ringan) 4 zak 65,000.00 260,000.00
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 6 m3 170,000.00 1,020,000.00
5 Pasir Beton 2 m3 250,000.00 500,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 3 m3 540,000.00 1,620,000.00
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 0 btg 42,000.00 -
12 Besi beton Φ 10 mm 0 btg 62,000.00 -
13 Kawat Beton 2 kg 20,000.00 40,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 79 btg 18,000.00 1,422,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 5 btg 25,000.00 125,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 12 btg 20,000.00 240,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 45 btg 7,000.00 315,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 12 kg 18,000.00 216,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong 1,500 bh 1,600.00 2,400,000.00
22 Bubung Genteng Palentong 40 bh 3,000.00 120,000.00
23 Keramik Polos 40X40 3 dus 55,000.00 165,000.00
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight - unit 198,000.00 -
29 Kaca polos 5 mm 1 m2 -
30 Pintu PVC uk. 60x190 - set 185,000.00 -
SUB TOTAL I 11,897,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) 4 zak 65,000.00 260,000.00
3 Kalsit 4 zak 15,000.00 60,000.00
4 Pasir Pasang 4 m3 170,000.00 680,000.00
5 Pasir Beton 1 m3 250,000.00 250,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 2 m3 540,000.00 1,080,000.00
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 10 bh 15,000.00 150,000.00
11 Besi Beton Φ 8 mm 8 btg 42,000.00 336,000.00
12 Besi beton Φ 10 mm 8 btg 62,000.00 496,000.00
13 Kawat Beton 2 kg 20,000.00 40,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 100 btg 18,000.00 1,800,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 20 btg 25,000.00 500,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 21 btg 20,000.00 420,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 21 btg 7,000.00 147,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 15 kg 18,000.00 270,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong 2,000 bh 1,600.00 3,200,000.00
22 Bubung Genteng Palentong 55 bh 3,000.00 165,000.00
23 Keramik Polos 40X40 4 dus 55,000.00 220,000.00
24 Kusen Pintu 2 unit 264,000.00 528,000.00
25 Kusen Jendela 1 4 unit 264,000.00 1,056,000.00
26 Daun Pintu Panel Kayu 2 unit 638,000.00 1,276,000.00
27 Daun Jendela 1+Kaca 5mm 4 unit 299,500.00 1,198,000.00
28 Bouvenlight 1 unit 198,000.00 198,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 16,114,000.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) 0 zak 65,000.00 -
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 6 m3 170,000.00 1,020,000.00
5 Pasir Beton 0 m3 250,000.00 -
6 Bata Merah 5 x 11 22 cm 2500 bh 600.00 1,500,000.00
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 0 m3 540,000.00 -
9 Batu pecah 2/3 0 m3 250,000.00 -
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 5 kg 20,000.00 100,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 20 btg 18,000.00 360,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 20 btg 25,000.00 500,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 30 btg 20,000.00 600,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 200 btg 7,000.00 1,400,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 20 kg 18,000.00 360,000.00
19 Closet Jongkok 0 bh 125,000.00 -
20 Pipa Paralon PVC ( D ) Dia. 3'' - btg 110,000.00 -
21 Genteng palentong 2,000 bh 1,600.00 3,200,000.00
22 Bubung Genteng Palentong 30 bh 3,000.00 90,000.00
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 2 unit 198,000.00 396,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 13,428,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 15 zak 39,000.00 585,000.00
2 Mortar (Perekat Bata Ringan) 3 zak 65,000.00 195,000.00
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 2 m3 170,000.00 340,000.00
5 Pasir Beton 2 m3 250,000.00 500,000.00
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 3 m3 540,000.00 1,620,000.00
9 Batu pecah 2/3 1 m3 250,000.00 250,000.00
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 10 kg 20,000.00 200,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 20 btg 18,000.00 360,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 30 btg 25,000.00 750,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 6 btg 20,000.00 120,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 75 btg 7,000.00 525,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 6 kg 18,000.00 108,000.00
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' 2 btg 110,000.00 220,000.00
21 Genteng palentong 1,500 bh 1,600.00 2,400,000.00
22 Bubung Genteng Palentong 30 bh 3,000.00 90,000.00
23 Keramik Polos 40X40 5 dus 55,000.00 275,000.00
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 6 unit 198,000.00 1,188,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 12,973,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 0 zak 39,000.00 -
2 Mortar (Perekat Bata Ringan) 0 zak 65,000.00 -
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 0 m3 170,000.00 -
5 Pasir Beton 0 m3 250,000.00 -
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 0 m3 540,000.00 -
9 Batu pecah 2/3 0 m3 250,000.00 -
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 0 btg 42,000.00 -
12 Besi beton Φ 10 mm 0 btg 62,000.00 -
13 Kawat Beton 0 kg 20,000.00 -
14 Kayu Kaso Lokal (5cmx5cmx3m) 0 btg 18,000.00 -
15 Kayu Gordeng Lokal (5cmx10cmx3m) 0 btg 25,000.00 -
16 Kayu Balok Lokal (10cmx10cmx3m) 0 btg 20,000.00 -
17 Kayu Reng Lokal (2cmx3cmx3m) 0 btg 7,000.00 -
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 0 kg 18,000.00 -
19 Closet Jongkok 0 bh 125,000.00 -
20 Pipa Paralon PVC ( D ) Dia. 3'' - btg 110,000.00 -
21 Genteng palentong - bh 1,600.00 -
22 Bubung Genteng Palentong - bh 3,000.00 -
23 Keramik Polos 40X40 - dus 55,000.00 -
24 Kusen Pintu - unit 264,000.00 -
25 Kusen Jendela 1 - unit 264,000.00 -
26 Daun Pintu Panel Kayu - unit 638,000.00 -
27 Daun Jendela 1+Kaca 5mm - unit 299,500.00 -
28 Bouvenlight - unit 198,000.00 -
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 - set 185,000.00 -
SUB TOTAL I 224,000.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 6 zak 39,000.00 234,000.00
2 Mortar (Perekat Bata Ringan) 0 zak 65,000.00 -
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 1 m3 170,000.00 170,000.00
5 Pasir Beton 0 m3 250,000.00 -
6 Bata Merah 5 x 11 22 cm 0 bh 600.00 -
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 0 m3 540,000.00 -
9 Batu pecah 2/3 0 m3 250,000.00 -
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 12 btg 42,000.00 504,000.00
12 Besi beton Φ 10 mm 12 btg 62,000.00 744,000.00
13 Kawat Beton 0 kg 20,000.00 -
14 Kayu Kaso Lokal (5cmx5cmx3m) 110 btg 18,000.00 1,980,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 22 btg 25,000.00 550,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 22 btg 20,000.00 440,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 80 btg 7,000.00 560,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
18 Paku Campur 0 kg 18,000.00 -
19 Closet Jongkok 1 bh 125,000.00 125,000.00
20 Pipa Paralon PVC ( D ) Dia. 3'' - btg 110,000.00 -
21 Genteng palentong - bh 1,600.00 -
22 Bubung Genteng Palentong 20 bh 3,000.00 60,000.00
23 Keramik Polos 40X40 4 dus 55,000.00 220,000.00
24 Kusen Pintu 1 unit 264,000.00 264,000.00
25 Kusen Jendela 1 1 unit 264,000.00 264,000.00
26 Daun Pintu Panel Kayu 1 unit 638,000.00 638,000.00
27 Daun Jendela 1+Kaca 5mm 1 unit 299,500.00 299,500.00
28 Bouvenlight 2 unit 198,000.00 396,000.00
29 Kaca polos 5 mm - m2 -
30 Pintu PVC uk. 60x190 1 set 185,000.00 185,000.00
SUB TOTAL I 7,857,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat
I BAHAN
1 Semen @ 40 kg 20 zak 39,000.00 780,000.00
2 Mortar (Perekat Bata Ringan) 0 zak 65,000.00 -
3 Kalsit 0 zak 15,000.00 -
4 Pasir Pasang 2 m3 170,000.00 340,000.00
5 Pasir Beton 0 m3 250,000.00 -
6 Bata Merah 5 x 11 22 cm 500 bh 600.00 300,000.00
7 Batako 0 bh 1,300.00 -
8 Bata Ringan (Hebel) uk. 10x20x60 5 m3 540,000.00 2,700,000.00
9 Batu pecah 2/3 0 m3 250,000.00 -
10 Beton Rooster uk. 20x20 0 bh 15,000.00 -
11 Besi Beton Φ 8 mm 20 btg 42,000.00 840,000.00
12 Besi beton Φ 10 mm 17 btg 62,000.00 1,054,000.00
13 Kawat Beton 5 kg 20,000.00 100,000.00
14 Kayu Kaso Lokal (5cmx5cmx3m) 100 btg 18,000.00 1,800,000.00
15 Kayu Gordeng Lokal (5cmx10cmx3m) 17 btg 25,000.00 425,000.00
16 Kayu Balok Lokal (10cmx10cmx3m) 18 btg 20,000.00 360,000.00
17 Kayu Reng Lokal (2cmx3cmx3m) 30 btg 7,000.00 210,000.00
18 Kayu Papan Lokal uk. 2cmx20cmx3m 2 btg 28,000.00 56,000.00
19 Kayu Papan Lokal uk. 3cmx20cmx3m 4 btg 42,000.00 168,000.00
20 Paku Campur 30 kg 18,000.00 540,000.00
21 Closet Jongkok 0 bh 125,000.00 -
22 Pipa Paralon PVC ( D ) Dia. 3'' - btg 110,000.00 -
23 Genteng palentong 1,500 bh 1,600.00 2,400,000.00
24 Bubung Genteng Palentong 30 bh 3,000.00 90,000.00
25 Keramik Polos 40X40 25 dus 55,000.00 1,375,000.00
26 Kusen Pintu 4 unit 264,000.00 1,056,000.00
27 Kusen Jendela 1 5 unit 264,000.00 1,320,000.00
28 Daun Pintu Panel Kayu 4 unit 638,000.00 2,552,000.00
29 Daun Jendela 1+Kaca 5mm 5 unit 299,500.00 1,497,500.00
30 Bouvenlight - unit 198,000.00 -
31 Kaca polos 5 mm - m2 -
32 Pintu PVC uk. 60x190 - set 185,000.00 -
SUB TOTAL I 19,963,500.00
II BIAYA OPERASIONAL
1 Bayare Tukang 4 oh 95,000 380,000.00
2 Bayar Pekerja 4 oh 80,000 320,000.00
3 Belanja Operasional Proposal dan Laporan 1 paket 300,000 300,000.00
1 Tukang oh 85,000 -
2 Pekerja oh 75,000 -
3 oh -
4 oh -
JUMLAH
Purwakarta, 2021
Diverifikasi oleh, Ketua LPM Desa Ciwangi
Fasilitator Penerima Manfaat