251,880,640
1,385,343,520
1,637,224,160
Perhitungan PPh 24
tiongkok Philipina
9,500,000 22,500,000
10,486,667 12,393,333
2,005,422,467 2,005,422,467
308,526,533
1,696,895,933
2,005,422,467
- 45,000,000
- 21,893,333
- 1,455,500,000
483,029,133
Laporan Laba/Rugi PT SA 2019
PPh25
Angs PPh 25
48,000,000,000
- 2,000,000,000
- 3,000,000,000 Realisasi 2,25 M
43,000,000,000
- 24,900,000,000
18,100,000,000
Perhitungan PPh 24
tiongkok Philipina
9,500,000 22,500,000
10,486,667 12,393,333
2,025,431,027 2,025,431,027
311,604,773
1,713,826,253
2,025,431,027
- 45,000,000
- 21,893,333
1,958,537,693
163,211,474
KETERANGAN Menurut Akuntansi
Penjualan
Penjualan Rp 12,812,500,000
HPP
Persediaan Awal barang Rp 125,000,000
pembelian local Rp 8,250,000,000
impor Rp 1,950,000,000
persediaan akhir barang Rp 150,000,000
BIAYA-BIAYA
gaji, THR, bonus Rp 200,000,000
perjalanan dinas Rp 30,000,000
listrik air dan telepon Rp 32,500,000
premi asuransi Rp 22,500,000
biaya bunga Rp 22,000,000
kerugian selisis kurs Rp 3,750,000
biaya iklan Rp 20,000,000
biaya pemeliharaan investasi Rp 8,000,000
penyusutan Rp 16,600,000
kerugian pitang tak tagih Rp 20,000,000
pajak Rp 20,000,000
sumbangan Rp 3,000,000
biaya tenaga ahli DN Rp 20,000,000
biaya tenaga ahli LN Rp 28,600,000
biaya tenaga ahlii DN Rp 100,000,000
Biaya sewa gudang Rp 140,000,000
biaya lain lain Rp 37,500,000
Penghasilan lain lian
dividen pt amanah 25% sblm pajak Rp 425,000,000
jasa giro bank mandiri sblm pajak Rp 15,000,000
dividen dr singapura 15% pajak sgpr Rp 200,000,000
Koreksi Fiskal
Positif Negatif
Rp 188,000,000
Rp 3,000,000
Rp 5,000,000
Rp 7,500,000
Rp 2,000,000
Rp 30,000,000
Rp 20,000,000