Total Rp 23,805,000.00
DAFTAR UTANG DAGANG
UD ATLANTIC SPORT
Per 31 Januari 2003
Nama Pelanggan Jumlah
PT. Maranatha Rp -
PT. Merbabu Rp 112,580,000.00
PT. Galunggung Rp 81,910,000.00
PT. Merapi Rp 20,300,000.00
PT. Jayawijaya Rp -
Total Rp 214,790,000.00
DAFTAR PIUTANG DAGANG
UD ATLANTIC SPORT
Total Rp 63,845,000.00
DAFTAR PIUTANG DAGANG
UD ATLANTIC SPORT
Per 31 Januari 2003
Nama Pelanggan Jumlah
PT Megaraya Rp 52,500,000.00
PT Gema Nusantara Rp -
UD Arimbi Sport Rp 9,360,000.00
PT Cahaya Abadi Rp 44,920,000.00
PT Surya Kencana Rp -
PT Olympia Rp 17,520,000.00
PT Bintang Timur Rp -
CV Kurnia Rp -
PT Wijaya Kusuma Rp -
CV Marathon Rp 39,150,000.00
CV Widya Swara Rp 4,180,000.00
Total Rp 167,630,000.00
Neraca Saldo
No. Rek Nama Rekening
Debit
101 Kas Rp 302,776,000.00
102 Kas kecil Rp 500,000.00
111 Piutang Dagang Rp 63,845,000.00
111A Cadangan Kerugian Piutang Rp -
112 Persediaan Barang Dagangan Rp 140,000,000.00
113 Asuransi Dibayar Dimuka Rp 12,000,000.00
114 Persediaan Perlengkapan Rp 5,245,000.00
121 Kendaraan Rp 300,000,000.00
121A Akumulasi Penyusutan Kendaraan Rp -
122 Peralatan Kantor Rp 80,000,000.00
122A Akumulasi Penyusutan Peralatan Kantor Rp -
123 Peralatan Toko Rp 120,000,000.00
123A Akumulasi Penyusutan Peralatan Toko Rp -
211 Utang Dagang Rp -
301 Modal, Tuan Darmawan Rp -
302 Prive, Tuan Darmawan Rp 80,000,000.00
399 Rugi-Laba Rp -
401 Penjualan Rp -
402 Retur Penjualan Rp 3,350,000.00
403 Potongan Penjualan Rp -
501 Pembelian Rp 330,000,000.00
502 Retur Pembelian Rp -
503 Potongan Pembelian Rp -
511 Kerugian Piutang Rp -
512 Selisih Kas Rp 867,000.00
513 Biaya Asuransi Rp -
514 Biaya Advertensi Rp 16,350,000.00
515 Biaya Sewa Rp 17,500,000.00
516 Biaya Gaji dan Upah Rp 80,000,000.00
517 Biaya Perlengkapan Rp -
518 Biaya Telepon Rp 4,000,000.00
521A Biaya Penyusutan Kendaraan Rp -
522A Biaya Penyusutan Peralatan Kantor Rp -
523A Biaya Penyusutan Peralatan Toko Rp -
599 Biaya Lain-lain Rp 4,730,000.00
Total Rp 1,561,163,000.00
Rp 1,561,163,000.00
UD ATLANTIC SPORT
Neraca Lajur
Per 31 Desember 2002
Rp 2,004,290,100.00
UD ATLANTIC SPORT
Neraca Lajur
Per 31 Januari 2003
Penjualan
Penjualan Rp 486,134,000.00
Retur penjualan Rp 3,350,000.00
Hasil Penjualan Bersih Rp 482,784,000.00
Harga Pokok Penjualan Rp -259,811,000.00
Laba Bruto Rp 222,973,000.00
Biaya Usaha
Selisih Kas Rp 867,000.00
Biaya Asuransi Rp 2,000,000.00
Biaya Advertensi Rp 16,350,000.00
Biaya Sewa Rp 17,500,000.00
Biaya Gaji dan Upah Rp 80,000,000.00
Biaya Perlengkapan Rp 1,395,000.00
Biaya Telepon Rp 4,000,000.00
Biaya Penyusutan Kendaraan Rp 5,000,000.00
Biaya Penyusutan Peralatan Kantor Rp 2,000,000.00
Biaya Penyusutan Peralatan Toko Rp 1,325,000.00
Biaya Lain-lain Rp 4,730,000.00
0 Rp 135,167,000.00
Laba Bersih Rp 87,806,000.00
UD ATLANTIC SPORT
LAPORAN LABA-RUGI
Bulan Januari 2003
Penjualan
Penjualan Rp 696,962,000.00
Retur penjualan Rp -11,375,000.00
Potongan Penjualan Rp -8,171,000.00
Hasil Penjualan Bersih Rp 677,416,000.00
Harga Pokok Penjualan Rp 472,417,900.00
Laba Bruto Rp 204,998,100.00
Biaya Usaha
Selisih Kas Rp 12,500.00
Biaya Asuransi Rp 2,000,000.00
Biaya Advertensi Rp 6,400,000.00
Biaya Sewa Rp 14,000,000.00
Biaya Gaji dan Upah Rp 90,000,000.00
Biaya Perlengkapan Rp 6,743,000.00
Biaya Telepon Rp 4,760,000.00
Biaya Penyusutan Kendaraan Rp 5,000,000.00
Biaya Penyusutan Peralatan Kantor Rp 2,000,000.00
Biaya Penyusutan Peralatan Toko Rp 1,325,000.00
Biaya Lain-lain Rp 4,258,000.00
0 Rp 136,498,500.00
Laba Bersih Rp 68,499,600.00
UD ATLANTIC SPORT
LAPORAN PERUBAHAN MODAL
Periode 31 Desember 2002
Rp 139,522,600.00
Rp -50,000,000.00
Rp 89,522,600.00
Rp 303,276,000.00
Rp 392,798,600.00
UD ATLANTIC SPORT
NERACA
Bulan Desember 2002
AKTIVA PA
Aktiva lancar Utang
Kas Rp 302,776,000.00
Kas kecil Rp 500,000.00
Piutang Dagang Rp 63,845,000.00
Persediaan Barang Dagangan Rp 198,965,000.00
Asuransi Dibayar Dimuka Rp 10,000,000.00
Persediaan Perlengkapan Rp 3,850,000.00
Total Aktiva Lancar Rp 579,936,000.00 Total Utang
PASIVA
Utang
Utang Dagang Rp 23,805,000.00
Modal
Modal Tuan Darmawan Rp 1,047,806,000.00
AKTIVA PA
Aktiva lancar Utang
Kas Rp 392,298,600.00
Kas kecil Rp 500,000.00
Piutang Dagang Rp 167,630,000.00
Persediaan Barang Dagangan Rp 227,110,000.00
Asuransi Dibayar Dimuka Rp 8,000,000.00
Persediaan Perlengkapan Rp 2,207,000.00
Total Aktiva Lancar Rp 797,745,600.00 Total Utang
PASIVA
Utang
Utang Dagang Rp 214,790,000.00
Modal
Modal Tuan Darmawan Rp 1,066,305,600.00
Total Rp 1,079,936,000.00
BUKU
Kredit
Rp 5,000,000.00
Rp 2,000,000.00
Rp 1,325,000.00
Rp 23,805,000.00
Rp 1,047,806,000.00
Rp 1,079,936,000.00
UD ATLANTIC
NERACA SALDO SETELAH TUTUP BUKU
BULAN JANUARI 2003
Total Rp 1,297,745,600.00
BUKU
Kredit
Rp 10,000,000.00
Rp 4,000,000.00
Rp 2,650,000.00
Rp 214,790,000.00
Rp 1,066,305,600.00
Rp 1,297,745,600.00
JURNAL PENJUALAN
Rp 11,000,000.00
Rp 12,470,000.00
Rp 11,700,000.00
Rp 10,500,000.00
Rp 45,670,000.00
Rp 24,210,000.00
Rp 60,500,000.00
Rp 217,750,000.00
Rp 53,100,000.00
Rp 48,600,000.00
Rp 11,250,000.00
Rp 415,410,000.00
Rp 9,360,000.00
Rp 4,500,000.00
Rp 12,200,000.00
Rp 5,820,000.00
Rp 2,790,000.00
Rp 2,700,000.00
Rp 37,370,000.00
Rp 53,400,000.00
Rp 39,150,000.00
Rp 1,480,000.00
Rp 52,500,000.00
Rp 146,530,000.00
JURNAL PEMBELIAN
Halaman: JPb
Faktur
Tanggal Keterangan Termin Ref.
No. Tgl
2003
Jan 3 737 3 PT Maranatha 2/10,n/30 1
5 4635 5 PT Galunggung 2/10,n/30 1
6 75 6 PT Merapi 2/10,n/30 1
6 275 6 PT Merbabu 2/10,n/30 1
Total
8 635 8 PT Jayawijaya 2/10,n/30 1
9 956 9 PT Maranatha 2/10,n/30 1
11 280 11 PT Merbabu 2/10,n/30 1
11 640 11 PT Jayawijaya 2/10,n/30 1
12 506 12 PT Merapi 2/10,n/30 1
Total
15 5739 15 PT Galunggung 2/10,n/30 1
16 675 16 PT Merapi 2/10,n/30 1
16 1053 16 PT Maranatha 2/10,n/30 1
18 1793 18 PT Jayawijaya 2/10,n/30 1
Total
23 306 23 PT Merbabu 2/10,n/30 1
24 6346 24 PT Galunggung 2/10,n/30 1
24 549 24 PT Merbabu 2/10,n/30 1
Total
29 833 29 PT Merapi 2/10,n/30
Total
JPb-1
Jumlah
Rp 14,000,000.00
Rp 22,750,000.00
Rp 39,205,000.00
Rp 13,650,000.00
Rp 89,605,000.00
Rp 23,100,000.00
Rp 62,650,000.00
Rp 31,000,000.00
Rp 700,000.00
Rp 8,950,000.00
Rp 126,400,000.00
Rp 26,700,000.00
Rp 22,125,000.00
Rp 44,500,000.00
Rp 12,850,000.00
Rp 106,175,000.00
Rp 110,500,000.00
Rp 81,910,000.00
Rp 2,080,000.00
Rp 194,490,000.00
Rp 20,300,000.00
Rp 20,300,000.00
JURNAL PENERIMAAN KAS
Piutang Dagang
Tanggal Keterangan Ref. No. Cek
(Kredit)
2003
Jan 6 Penjualan Tunai 401
512
Total
8 CV Cahaya Abadi 1 136 Rp 29,845,000.00
9 PT Bintang Timur 1 85 Rp 10,607,000.00
9 PT Gema Nusantara 1 76 Rp 12,583,000.00
10 CV Surya Kencana 1 114 Rp 8,635,000.00
10 PT Megaraya 1 810 Rp 11,000,000.00
12 UD Arimbi Sport 1 150 Rp 12,470,000.00
13 Penjualan tunai 401
Total Rp 85,140,000.00
15 PT Surya Kencana 1 120 Rp 10,500,000.00
17 CV Marathon 1 230 Rp 23,490,000.00
17 PT Wijaya Kusuma 1 90 Rp 60,500,000.00
19 PT Cahaya Abadi 1 150 Rp 217,750,000.00
19 CV Widya Swara 1 178 Rp 53,100,000.00
20 Penjualan Tunai 401
512
Total Rp 365,340,000.00
23 PT Megaraya 1 898 Rp 48,600,000.00
23 CV Kurnia 1 150 Rp 11,250,000.00
25 PT Gema Nusantara 1 120 Rp 4,500,000.00
26 CV Surya Kencana 1 135 Rp 12,200,000.00
27 Penjualan Tunai 401
Total Rp 76,550,000.00
29 PT Bintang Timur 1 98 Rp 2,790,000.00
31 Penjualan Tunai 401
Total Rp 2,790,000.00
L PENERIMAAN KAS
Halaman: JPrK-1
Rekening Lain (Kredit) Potongan Penjualan
Kas (Debit)
Nama Rek. Jumlah (Debit)
Rp 21,960,000.00
Persediaan Perlengkapan Rp 2,400,000.00
Biaya Lain-lain Rp 1,000,000.00
Biaya Lain-lain Rp 1,320,000.00
Rp 280,000.00
Biaya Advertensi Rp 3,200,000.00
Rp 441,500.00
Selisih Kas Rp 7,500.00
Rp 7,927,500.00 Rp 721,500.00
Rp 784,100.00
Rp 273,000.00
Biaya Gaji dan Upah Rp 45,000,000.00
Rp 462,000.00
Persediaan Perlengkapan Rp 2,700,000.00
Rp 1,253,000.00
Biaya Lain-lain Rp 390,000.00
Biaya Lain-lain Rp 1,548,000.00
Rp 200,000.00
Rp 14,000.00
Rp 179,000.00
Rp 49,638,000.00 Rp 3,165,100.00
Rp 534,000.00
Rp 442,500.00
Rp 712,000.00
Rp 257,000.00
Selisih Kas Rp 12,500.00
Rp 12,500.00 Rp 1,945,500.00
Prive, Tuan Darmawan Rp 50,000,000.00
Biaya Gaji dan Upah Rp 45,000,000.00
Selisih Kas Rp 7,500.00
Rp 95,007,500.00
JPlK-1
Kas (Kredit)
Rp 4,760,000.00
Rp 14,000,000.00
Rp 14,025,000.00
Rp 3,200,000.00
Rp 9,780,000.00
Rp 45,765,000.00
Rp 2,400,000.00
Rp 1,000,000.00
Rp 1,320,000.00
Rp 13,720,000.00
Rp 3,200,000.00
Rp 21,633,500.00
Rp 7,500.00
Rp 43,281,000.00
Rp 38,420,900.00
Rp 13,377,000.00
Rp 45,000,000.00
Rp 22,638,000.00
Rp 2,700,000.00
Rp 61,397,000.00
Rp 390,000.00
Rp 1,548,000.00
Rp 9,800,000.00
Rp 686,000.00
Rp 8,771,000.00
Rp 204,727,900.00
Rp 26,166,000.00
Rp 21,682,500.00
Rp 34,888,000.00
Rp 12,593,000.00
Rp 12,500.00
Rp 95,342,000.00
Rp 50,000,000.00
Rp 45,000,000.00
Rp 7,500.00
Rp 95,007,500.00
JURNAL UMUM
Halaman:
Tanggal Keterangan Ref. Debit
Penyesuaian
2002
Des 31 Rugi-Laba 399 Rp 140,000,000.00
Persediaan Barang Dagangan 112
Persediaan Barang Dagangan 112 Rp 198,965,000.00
Rugi-Laba 399
Penutup
Rp 140,000,000.00
Rp 198,965,000.00
Rp 1,395,000.00
Rp 2,000,000.00
Rp 5,000,000.00
Rp 1,325,000.00
Rp 2,000,000.00
Rp 497,358,000.00
Rp 3,350,000.00
Rp 330,000,000.00
Rp 867,000.00
Rp 2,000,000.00
Rp 16,350,000.00
Rp 17,500,000.00
Rp 80,000,000.00
Rp 1,395,000.00
Rp 4,000,000.00
Rp 5,000,000.00
Rp 2,000,000.00
Rp 1,325,000.00
Rp 4,730,000.00
Rp 87,806,000.00
Rp 80,000,000.00
Rp 1,484,366,000.00
JURNAL UMUM
Halaman:
Tanggal Ref. Debit
2003
Jan 4 Retur Penjualan 402 Rp 2,175,000.00
Piutang Dagang 111
Penyesuaian
Rp 2,175,000.00
Rp 675,000.00
Rp 720,000.00
Rp 21,000,000.00
Rp 8,900,000.00
Rp 8,480,000.00
Rp 227,110,000.00
Rp 198,965,000.00
Rp 6,743,000.00
Rp 2,000,000.00
Rp 5,000,000.00
Rp 1,325,000.00
Rp 2,000,000.00
Rp 733,369,100.00
Rp 11,375,000.00
Rp 8,171,000.00
Rp 536,970,000.00
Rp 12,500.00
Rp 2,000,000.00
Rp 6,400,000.00
Rp 14,000,000.00
Rp 90,000,000.00
Rp 6,743,000.00
Rp 4,760,000.00
Rp 5,000,000.00
Rp 2,000,000.00
Rp 1,325,000.00
Rp 4,258,000.00
Rp 68,499,600.00
Rp 50,000,000.00
UD ANTLANTIC SPORT
BUKU PEMBANTU UTANG
Pelanggan : PT MARANATHA
Jln. Mawar No.43, Yogyakarta
Pelanggan : PT MERBABU
Jln. Cempaka No.91, Yogyakarta
Pelanggan : PT GALUNGGUNG
Jln. Menur No.28, Yogyakarta
Pelanggan : PT MERAPI
Jln. Melati No.67, Yogyakarta
Pelanggan : PT JAYAWIJAYA
Jln. Flamboyan No.43, Yogyakarta
Saldo
Kredit
Debit Kredit
Rp 27,585,000.00 Rp 27,585,000.00
Rp -
Rp 14,000,000.00 Rp 14,000,000.00
Rp 62,650,000.00 Rp 76,650,000.00
Rp 62,650,000.00
Rp 44,500,000.00 Rp 107,150,000.00
Rp 44,500,000.00
Rp 35,600,000.00
Rp -
Saldo
Kredit
Debit Kredit
Rp 12,415,000.00 Rp 12,415,000.00
Rp -
Rp 13,650,000.00 Rp 13,650,000.00
Rp 31,000,000.00 Rp 44,650,000.00
Rp 23,650,000.00
Rp 10,000,000.00
Rp -
Rp 110,500,000.00 Rp 110,500,000.00
Rp 2,080,000.00 Rp 112,580,000.00
Saldo
Kredit
Kredit
Debit Kredit
Rp 18,675,000.00 Rp 18,675,000.00
Rp 15,915,000.00
Rp 9,780,000.00
Rp 22,750,000.00 Rp 32,530,000.00
Rp 22,750,000.00
Rp 22,075,000.00
Rp -
Rp 26,700,000.00 Rp 26,700,000.00
Rp -
Rp 81,910,000.00 Rp 81,910,000.00
Saldo
Kredit
Debit Kredit
Rp 7,580,000.00 Rp 7,580,000.00
Rp -
Rp 39,205,000.00 Rp 39,205,000.00
Rp 8,950,000.00 Rp 48,155,000.00
Rp 8,950,000.00
Rp 22,125,000.00 Rp 31,075,000.00
Rp 22,125,000.00
Rp -
Rp 20,300,000.00 Rp 20,300,000.00
Saldo
Kredit
Debit Kredit
Rp 14,025,000.00 Rp 14,025,000.00
Rp -
Rp 23,100,000.00 Rp 23,100,000.00
Rp 700,000.00 Rp 23,800,000.00
Rp 700,000.00
Rp 12,850,000.00 Rp 13,550,000.00
Rp 12,850,000.00
Rp 12,850,000.00 Rp -
UD ANTLANTIC SPORT
BUKU PEMBANTU PIUTAN
Pelanggan : PT MEGARAYA
Jln. Serayu No. 63, Yogyakarta
Pelanggan : PT OLYPIA
Jln. Musi No.83, Yogyakarta
Saldo
Debit Kredit
Debit Kredit
Rp 12,530,000.00 Rp 12,530,000.00
Rp 12,530,000.00 Rp -
Rp 11,000,000.00 Rp 11,000,000.00
Rp 11,000,000.00 Rp -
Rp 48,600,000.00 Rp 48,600,000.00
Rp 48,600,000.00 Rp -
Rp 52,500,000.00 Rp 52,500,000.00
Saldo
Debit Kredit
Debit Kredit
Rp 12,583,000.00 Rp 12,583,000.00
Rp 12,583,000.00 Rp -
Rp 4,500,000.00 Rp 4,500,000.00
Rp 4,500,000.00 Rp -
Saldo
Debit Kredit
Debit Kredit
Debit Kredit
Rp 12,735,000.00 Rp 12,735,000.00
Rp 12,735,000.00 Rp -
Rp 12,470,000.00 Rp 12,470,000.00
Rp 12,470,000.00 Rp -
Rp 9,360,000.00 Rp 9,360,000.00
Saldo
Debit Kredit
Debit Kredit
Rp 29,845,000.00 Rp 29,845,000.00
Rp 29,845,000.00 Rp -
Rp 217,750,000.00 Rp 217,750,000.00
Rp 217,750,000.00 Rp -
Rp 53,400,000.00 Rp 53,400,000.00
Rp 8,480,000.00 Rp 44,920,000.00
Saldo
Debit Kredit
Debit Kredit
Rp 8,635,000.00 Rp 8,635,000.00 Rp -
Rp 10,500,000.00 Rp 19,135,000.00
Rp 8,635,000.00 Rp 10,500,000.00
Rp 10,500,000.00 Rp -
Rp 12,200,000.00 Rp 12,200,000.00
Rp 12,200,000.00 Rp -
Saldo
Debit Kredit
Debit Kredit
Rp 67,565,000.00 Rp 67,565,000.00
Rp 3,350,000.00 Rp 64,215,000.00
Rp 64,215,000.00 Rp -
Rp 11,700,000.00 Rp 11,700,000.00
Rp 5,820,000.00 Rp 17,520,000.00
Saldo
Debit Kredit
Debit Kredit
Rp 23,540,000.00 Rp 23,540,000.00
Rp 10,758,000.00 Rp 12,782,000.00
Rp 2,175,000.00 Rp 10,607,000.00
Rp 10,607,000.00 Rp -
Rp 2,790,000.00 Rp 2,790,000.00
Rp 2,790,000.00 Rp -
Saldo
Debit Kredit
Debit Kredit
Rp 23,786,000.00 Rp 23,786,000.00
Rp 23,786,000.00 Rp -
Rp 11,250,000.00 Rp 11,250,000.00
Rp 11,250,000.00 Rp -
Saldo
Debit Kredit
Debit Kredit
Rp 38,648,000.00 Rp 38,648,000.00
Rp 10,600,000.00 Rp 28,048,000.00
Rp 28,048,000.00 Rp -
Rp 60,500,000.00 Rp 60,500,000.00
Rp 60,500,000.00 Rp -
Saldo
Debit Kredit
Debit Kredit
Rp 13,841,000.00 Rp 13,841,000.00
Rp 13,841,000.00 Rp -
Rp 24,210,000.00 Rp 24,210,000.00
Rp 720,000.00 Rp 23,490,000.00
Rp 23,490,000.00 Rp -
Rp 39,150,000.00 Rp 39,150,000.00
Saldo
Debit Kredit
Debit Kredit
Rp 34,155,000.00 Rp 34,155,000.00
Rp 34,155,000.00 Rp -
Rp 53,100,000.00 Rp 53,100,000.00
Rp 53,100,000.00 Rp -
Rp 2,700,000.00 Rp 2,700,000.00
Rp 1,480,000.00 Rp 4,180,000.00
BUKU BESAR
UD ATLANTIC SP
Kas
Kas Kecil
Piutang Dagang
Persediaan Perlengkapan
Kendaraan
Perlatan Kantor
Utang Dagang
Rugi-Laba
Penjualan
Retur Penjualan
Pembelian
Retur Pembelian
Kerugian Piutang
Selisih Kas
Biaya Asuransi
Biaya Advertensi
Biaya Sewa
Biaya Perlengkapan
Biaya Telepon
Rp 399,500,000.00 Rp 399,500,000.00
Rp 419,047,000.00 Rp 818,547,000.00
Rp 515,771,000.00 Rp 302,776,000.00
Rp 14,610,000.00 Rp 317,386,000.00
Rp 45,765,000.00 Rp 271,621,000.00
Rp 100,171,600.00 Rp 371,792,600.00
Rp 43,281,000.00 Rp 328,511,600.00
Rp 367,042,200.00 Rp 695,553,800.00
Rp 204,727,900.00 Rp 490,825,900.00
Rp 86,328,500.00 Rp 577,154,400.00
Rp 95,342,000.00 Rp 481,812,400.00
Rp 5,493,700.00 Rp 487,306,100.00
Rp 95,007,500.00 Rp 392,298,600.00
Rp 500,000.00 Rp 500,000.00
Rp 277,836,000.00 Rp 277,836,000.00
Rp 210,641,000.00 Rp 67,195,000.00
Rp 3,350,000.00 Rp 63,845,000.00
Rp 45,670,000.00 Rp 109,515,000.00
Rp 2,175,000.00 Rp 107,340,000.00
Rp 415,410,000.00 Rp 522,750,000.00
Rp 85,140,000.00 Rp 437,610,000.00
Rp 720,000.00 Rp 436,890,000.00
Rp 37,370,000.00 Rp 474,260,000.00
Rp 365,340,000.00 Rp 108,920,000.00
Rp 146,530,000.00 Rp 255,450,000.00
Rp 76,550,000.00 Rp 178,900,000.00
Rp 8,480,000.00 Rp 170,420,000.00
Rp 2,790,000.00 Rp 167,630,000.00
Rp 140,000,000.00 Rp 140,000,000.00
Rp 140,000,000.00 Rp -
Rp 198,965,000.00 Rp 198,965,000.00
Rp 227,110,000.00 Rp 426,075,000.00
Rp 198,965,000.00 Rp 227,110,000.00
No. Rekening : 113
Saldo
Debit Kredit Debit Kredit
Rp 12,000,000.00 Rp 12,000,000.00
Rp 2,000,000.00 Rp 10,000,000.00
Rp 2,000,000.00 Rp 8,000,000.00
Rp 5,245,000.00 Rp 5,245,000.00
Rp 1,395,000.00 Rp 3,850,000.00
Rp 2,400,000.00 Rp 6,250,000.00
Rp 2,700,000.00 Rp 8,950,000.00
Rp 6,743,000.00 Rp 2,207,000.00
Rp 300,000,000.00 Rp 300,000,000.00
No. Rekening : 121A
Saldo
Debit Kredit Debit Kredit
Rp 5,000,000.00 Rp 5,000,000.00
Rp 5,000,000.00 Rp 10,000,000.00
Rp 80,000,000.00 Rp 80,000,000.00
Rp 2,000,000.00 Rp 2,000,000.00
Rp 2,000,000.00 Rp 4,000,000.00
No. Rekening : 123
Saldo
Debit Kredit Debit Kredit
Rp 120,000,000.00 Rp 120,000,000.00
Rp 1,325,000.00 Rp 1,325,000.00
Rp 1,325,000.00 Rp 2,650,000.00
Rp 148,500,000.00 Rp 148,500,000.00
Rp 121,935,000.00 Rp 26,565,000.00
Rp 2,760,000.00 Rp 23,805,000.00
Rp 23,805,000.00 Rp -
Rp 89,605,000.00 Rp 89,605,000.00
Rp 675,000.00 Rp 88,930,000.00
Rp 126,400,000.00 Rp 215,330,000.00
Rp 36,075,000.00 Rp 179,255,000.00
Rp 21,000,000.00 Rp 158,255,000.00
Rp 106,175,000.00 Rp 264,430,000.00
Rp 158,255,000.00 Rp 106,175,000.00
Rp 8,900,000.00 Rp 97,275,000.00
Rp 194,490,000.00 Rp 291,765,000.00
Rp 97,275,000.00 Rp 194,490,000.00
Rp 20,300,000.00 Rp 214,790,000.00
Rp1,040,000,000.00 Rp 1,040,000,000.00
Rp 87,806,000.00 Rp 1,127,806,000.00
Rp 80,000,000.00 Rp 1,047,806,000.00
Rp 68,499,600.00 Rp 1,116,305,600.00
Rp 50,000,000.00 Rp 1,066,305,600.00
Rp 80,000,000.00 Rp 80,000,000.00
Rp 80,000,000.00 Rp -
Rp 50,000,000.00 Rp 50,000,000.00
Rp 50,000,000.00 Rp -
Rp 198,965,000.00 Rp - Rp 198,965,000.00
Rp 140,000,000.00 Rp 58,965,000.00
Rp 497,358,000.00 Rp 556,323,000.00
Rp 468,517,000.00 Rp 87,806,000.00
Rp 87,806,000.00 Rp -
Rp 227,110,000.00 Rp 227,110,000.00
Rp 198,965,000.00 Rp 28,145,000.00
Rp 733,369,100.00 Rp 761,514,100.00
Rp 693,014,500.00 Rp 68,499,600.00
Rp 68,499,600.00 Rp -
Rp 277,836,000.00 Rp 277,836,000.00
Rp 208,298,000.00 Rp 486,134,000.00
Rp 486,134,000.00 Rp -
Rp 45,670,000.00 Rp 45,670,000.00
Rp 14,605,000.00 Rp 60,275,000.00
Rp 415,410,000.00 Rp 475,685,000.00
Rp 15,501,000.00 Rp 491,186,000.00
Rp 37,370,000.00 Rp 528,556,000.00
Rp 9,004,000.00 Rp 537,560,000.00
Rp 146,530,000.00 Rp 684,090,000.00
Rp 10,112,500.00 Rp 694,202,500.00
Rp 2,759,500.00 Rp 696,962,000.00
Rp 696,962,000.00 Rp -
Rp 3,350,000.00 Rp 3,350,000.00
Rp 3,350,000.00 Rp -
Rp 2,175,000.00 Rp 2,175,000.00
Rp 720,000.00 Rp 2,895,000.00
Rp 8,480,000.00 Rp 11,375,000.00
Rp 11,375,000.00 Rp -
No. Rekening : 403
Saldo
Debit Kredit Debit Kredit
Rp 469,400.00 Rp 469,400.00
Rp 7,311,800.00 Rp 7,781,200.00
Rp 334,000.00 Rp 8,115,200.00
Rp 55,800.00 Rp 8,171,000.00
Rp 8,171,000.00 Rp -
Rp 148,500,000.00 Rp 148,500,000.00
Rp 181,500,000.00 Rp 330,000,000.00
Rp 330,000,000.00 Rp -
Rp 89,605,000.00 Rp 89,605,000.00
Rp 126,400,000.00 Rp 216,005,000.00
Rp 106,175,000.00 Rp 322,180,000.00
Rp 194,490,000.00 Rp 516,670,000.00
Rp 20,300,000.00 Rp 536,970,000.00
Rp 536,970,000.00 Rp -
Rp 2,760,000.00 Rp 2,760,000.00
Rp 2,760,000.00 Rp -
Rp 675,000.00 Rp 675,000.00
Rp 21,000,000.00 Rp 21,675,000.00
Rp 8,900,000.00 Rp 30,575,000.00
Rp 30,575,000.00 Rp -
No. Rekening : 503
Saldo
Debit Kredit Debit Kredit
Rp 8,464,000.00 Rp 8,464,000.00
Rp 8,464,000.00 Rp -
Rp 721,500.00 Rp 721,500.00
Rp 3,165,100.00 Rp 3,886,600.00
Rp 1,945,500.00 Rp 5,832,100.00
Rp 5,832,100.00 Rp -
Rp 975,000.00 Rp 975,000.00
Rp 108,000.00 Rp 867,000.00
Rp 867,000.00 Rp -
Rp 5,000.00 Rp - Rp 5,000.00
Rp 7,500.00 Rp 2,500.00
Rp 10,000.00 Rp - Rp 7,500.00
Rp 12,500.00 Rp 5,000.00
Rp 7,500.00 Rp 12,500.00
Rp 12,500.00 Rp -
Rp 2,000,000.00 Rp 2,000,000.00
Rp 2,000,000.00 Rp -
Rp 2,000,000.00 Rp 2,000,000.00
Rp 2,000,000.00 Rp -
Rp 16,350,000.00 Rp 16,350,000.00
Rp 16,350,000.00 Rp -
Rp 3,200,000.00 Rp 3,200,000.00
Rp 3,200,000.00 Rp 6,400,000.00
Rp 6,400,000.00 Rp -
Rp 17,500,000.00 Rp 17,500,000.00
Rp 17,500,000.00 Rp -
Rp 14,000,000.00 Rp 14,000,000.00
Rp 14,000,000.00 Rp -
No. Rekening : 516
Saldo
Debit Kredit Debit Kredit
Rp 80,000,000.00 Rp 80,000,000.00
Rp 80,000,000.00 Rp -
Rp 45,000,000.00 Rp 45,000,000.00
Rp 45,000,000.00 Rp 90,000,000.00
Rp 90,000,000.00 Rp -
Rp 1,395,000.00 Rp 1,395,000.00
Rp 1,395,000.00 Rp -
Rp 6,743,000.00 Rp 6,743,000.00
Rp 6,743,000.00 Rp -
Rp 4,000,000.00 Rp 4,000,000.00
Rp 4,000,000.00 Rp -
Rp 4,760,000.00 Rp 4,760,000.00
Rp 4,760,000.00 Rp -
No. Rekening : 521A
Saldo
Debit Kredit Debit Kredit
Rp 5,000,000.00 Rp 5,000,000.00
Rp 5,000,000.00 Rp -
Rp 5,000,000.00 Rp 5,000,000.00
Rp 5,000,000.00 Rp -
Rp 2,000,000.00 Rp 2,000,000.00
Rp 2,000,000.00 Rp -
Rp 2,000,000.00 Rp 2,000,000.00
Rp 2,000,000.00 Rp -
Rp 1,325,000.00 Rp 1,325,000.00
Rp 1,325,000.00 Rp -
Rp 1,325,000.00 Rp 1,325,000.00
Rp 1,325,000.00 Rp -
No. Rekening : 599
Saldo
Debit Kredit Debit Kredit
Rp 4,730,000.00 Rp 4,730,000.00
Rp 4,730,000.00 Rp -
Rp 1,000,000.00 Rp 1,000,000.00
Rp 1,320,000.00 Rp 2,320,000.00
Rp 390,000.00 Rp 2,710,000.00
Rp 1,548,000.00 Rp 4,258,000.00
Rp 4,258,000.00 Rp -