BAHAN
1 DOC Broiler Ekor 500
5 Sekam - Karung 20
TOTAL BAHAN
ALAT
13 Banner slogan kandang 1
14 Stempel Jurusan 1
16 Nota Jurusan 10
TOTAL ALAT
TOTAL KESELURUHAN
INPUT
ASUMSI A MORTALITAS 5%
1 Kematian Ayam 25 Ekor 1.4 Kg 475
2 Selisih
NOTE : Jika tanpa Sewa Kandang, honor Kepala Kandang, Listrik dan piket anak. Hasil asumsi A, B, C + Rp 1.900.00
Kepala
Agribi
L
N
AYA
ANAN
RNAK UNGGAS (ATU)
-2022
Rp 9,000 Rp 4,500,000
Rp 100,000 Rp 400,000
Rp 150,000 Rp 300,000
Rp 450,000 Rp 9,000,000
Rp 7,500 Rp 150,000
Rp 100,000 Rp 100,000
Rp 1,000,000 Rp 1,000,000
Rp 250,000 Rp 250,000
Rp 750,000 Rp 750,000
Rp 350,000 Rp 350,000
Rp 300,000 Rp 300,000
Rp 17,100,000
Rp 112,400 Rp 112,400
Rp 80,000 Rp 80,000
Rp 15,000 Rp 150,000
Rp 342,400
Rp 17,442,400
Rp25,000 Rp16,625,000
-Rp475,000
Rp25,000 Rp15,750,000
-Rp1,350,000
Rp25,000 Rp14,875,000
-Rp2,225,000
Luqman Zen,S.Pt
Nip.-