Zaqih Wildan Firdaus

2111070071
Tugas Manajemen Perpajakan

Varian 1 Varian 1

Distribusi PKP (Dalam Jutaan) PPH Distribusi pkp PPH

Tahun Skema 1 Skema 2 Skema 3 TOTAL Presentase TOTAL Presentase TOTAL Presentase Tahun Skema 1 Skema 2 Skema 3 TOTAL Presentase TOTAL Presentase TOTAL Presentase
1 50 600 400 2.5 5.0% 124 20.7% 69 17.3% 1 50,000,000 600,000,000 400,000,000 2500000 5.0000000% 124 0.00002% 69 0.0000173%
2 250 100 400 31.5 12.6% 9 9.0% 69 17.3% 2 250,000,000 100,000,000 400,000,000 31.5 0.0000126% 9 0.00090% 69 0.0000173%
3 900 500 400 214 23.8% 94 18.8% 69 17.3% 3 900,000,000 500,000,000 400,000,000 214 0.0000238% 94 0.00188% 69 0.0000173%
SUBTOTAL 1200 1200 1200 248 20.7% 227 18.9% 207 17.3% SUBTOTAL 1,200,000,000 1,200,000,000 1,200,000,000 2500245.5 0.21% 227 0.00002% 207 0.0000173%

Varian 2 Varian 2

Distribusi PKP (Dalam Jutaan) PPH Distribus pkp PPH

Tahun Skema 1 Skema 2 Skema 3 TOTAL Presentase TOTAL Presentase TOTAL Presentase Tahun Skema 1 Skema 2 Skema 3 TOTAL Presentase TOTAL Presentase TOTAL Presentase
1 200 800 500 24 12.00% 184 23.00% 94 18.8% 1 200,000,000 800,000,000 500,000,000 24 0.000012% 184 0.000023% 94 0.000019%
2 400 300 500 69 17.25% 44 14.67% 94 18.8% 2 400,000,000 300,000,000 500,000,000 69 0.000017% 44 0.000015% 94 0.000019%
3 900 400 500 214 23.78% 69 17.25% 94 18.8% 3 900,000,000 400,000,000 500,000,000 214 0.000024% 69 0.000017% 94 0.000019%
SUBTOTAL 1500 1500 1500 307 20.47% 297 19.80% 282 18.8% SUBTOTAL 1,500,000,000 1,500,000,000 1,500,000,000 307 0.000020% 297 0.000020% 282 0.000019%

Varian 3 Varian 3

Distribusi PKP (Dalam Jutaan) PPH Distribus pkp PPH

Tahun Skema 1 Skema 2 Skema 3 Jumlah Presentase Jumlah Presentase Jumlah Presentase Tahun Skema 1 Skema 2 Skema 3 Jumlah Presentase Jumlah Presentase Jumlah Presentase
1 1,200 1,000 1,200 304 25.33% 244 24.40% 304 25.33% 1 1,200,000,000 1,000,000,000 1,200,000,000 304 0.000025% 244 0.000024% 304 0.000025%
2 1,300 1,400 1,200 334 25.69% 364 26.00% 304 25.33% 2 1,300,000,000 1,400,000,000 1,200,000,000 334 0.000026% 364 0.000026% 304 0.000025%
3 1,100 1,200 1,200 274 24.91% 304 25.33% 304 25.33% 3 1,100,000,000 1,200,000,000 1,200,000,000 274 0.000025% 304 0.000025% 304 0.000025%
Total 3600 3600 3600 912 25.33% 912 25.33% 912 25.33% Total 3,600,000,000 3,600,000,000 3,600,000,000 912 0.000025% 912 0.000025% 912 0.000025%