Batara Indah
Laporan Laba Rugi
Untuk Tahun yang Berakhir 31 Desember 2018
Koreksi Fiskal
Keterangan Komersial Fiskal
Positif Negatif
Penjualan 23,200,000,000 23,200,000,000
Harga Pokok Penjualan 17,900,000,000 17,900,000,000
Laba Bruto 5,300,000,000 5,300,000,000
Beban Operasional :
- Gaji dan Upah 1,256,400,000 1,256,400,000
- PPh 21 56,600,000 56,600,000
- Beban BPJS (JK;JKK;JKM) 60,600,000 60,600,000
- Beban Pemeliharaan Inventaris 230,400,000 230,400,000
- Beban Sparepart Kendaraan 65,500,000 5,000,000 60,500,000
- Beban Listrik Telp Internet Air 36,000,000 36,000,000
- Beban Pulsa HP 24,000,000 12,000,000 12,000,000
- Beban Royalty 125,000,000 125,000,000
- Beban Penyusutan 1,285,000,000 12,000,000 1,273,000,000
- Beban Perjalanan Dinas 301,100,000 38,000,000 263,100,000
- Beban Rekreasi Pegawai 22,600,000 22,600,000 -
- Beban Jamuan 132,500,000 18,500,000 114,000,000
- Beban CSR (Pelatihan UMKM) 20,000,000 20,000,000
- Beban Sumbangan Karyawan 180,000,000 180,000,000 -
- Beban ATK 163,800,000 163,800,000
- Beban Makan Minum Karyawan 400,000,000 400,000,000
- Beban Professional Fee 59,700,000 7,840,000 51,860,000
- Beban PPn 9,500,000 9,500,000
- Beban Piutang Tak Tertagih 98,600,000 98,600,000 -
- Beban Lain - Lain 25,800,000 25,800,000
Jumlah Beban Operasional 4,553,100,000 4,158,560,000
PPh Terutang
50% X 25% X 290,201,379.31 = 36,275,172.41
25% X 1,112,438,620.69 = 278,109,655.17
total pph terutang 314,384,827.59
Kredit Pajak
PPh 22 32,000,000.00
PPh 23 1,384,827.00
PPh 25 138,000,000.00
total kredit pajak 171,384,827.00