RIVIEW

JURNAL
STUDY
KELAYAK
AN
Proyek Pembangunan GOR Kabupaten
Bangka

Emylia Rizky Oktaviani (7) dan Fara Aulia Indriany (10) 3KBG2
 PENDAHULUAN
Dalam kegiatan pekerjaan
konstruksi, analisa kelayakan
pembangunan dipergunakan sebagai bahan
acuan bagi pelaksana pembangunan dan
menjadi standar layak atau tidaknya
pembangunan suatu infrastruktur di suatu wilayah, Analisis ekonomi suatu
pembangunan proyek memberikan gambaran tentang rencana penggunaan
sumber anggaran yang dimiliki, sehingga dapat diketahui tingkat
pengembalian biaya yang akan diinvestasikan. Dengan demikian maka pihak
pemilik/ investor dapat melihat tingkat keuntungan yang
mungkin akan diperoleh.

Analisis yang digunakan dalam penelitian ini adalah dengan

menggunakan
Studi Kelayakan Aspek Keuangan yaitu dengan metode Net
Present Value (NPV) Internal Rate of
Return (IRR), Payback Period (PP).
 DETIL PROYEK

Lokasi rencana pembangunan GOR Kab. Bangka terletak di Jalan

Lingkar Timur Kec. Merawang Kab. Bangka dengan luas lahan 20.065
m2 dan luas bangunan 3.048 m2.Lokasi rencana pembangunan GOR
Kab. Bangka terletak di Jalan Lingkar Timur Kec. Merawang Kab.
Bangka dengan luas lahan 20.065 m2 dan luas bangunan 3.048 m2.
 01 03

Rencana Investasi & Proyeksi Cashflow

Adapun aspek
Sumber Daya
keuangan yang
akan dianalisis
terdiri dari:

02 04
Proyeksi Pendapatan & Analisis Keuangan :
Biaya Internal Rate of Return
(IRR), dan Net Present
Value (NPV)
 01
inVESTASI
&
SUMBER
DAYA
 ANALISIS BIAYA

Dari hasil akumulasi jumlah kebutuhan

lantai yang digunakan dengan total ruang
dalam seluas 3.048 m2 Biaya pekerjaan
sipil, struktur dan arsitektur sebesar Rp.
20.196.754.118,- maka diperoleh biaya
rata-rata tiap 1 m2 luas bangunan adalah
sebesar Rp. 6.626.101.-
 Perkiraan Modal Kerja dan Proyeksi Rencana Proyek

Sumber dana untuk pembangunan Gedung

olahraga Tipe B Kabupaten Bangka berasal
dari modal Pemerintah Daerah Kabupaten
Bangka, pinjaman bank dan hibah dari
pemerintah pusat dengan rincian modal
sendiri sebesar Rp. 1.000.000.000,
Pinjaman Bank Rp. 6.661.390.118 dan
hibah pemerintah pusat yaitu sebesar Rp.
14.000.000.000 sehingga total sumber dana
sebesar Rp. 15.000.000.0000
 02
PROYEKSI
PENDAPATAN
dan biaya
 Perhitungan Proyeksi
pendapatan

1. Luas efektif properti, yaitu luas ruang

yang bisa memperoleh pendapatan,
misalnya arena lapangan, tribun penonton
dan ruang lainnya.
2. Komposisi modal antara modal
sendiri (equity) dan modal dari
pinjaman (loan) berikut DRE
(Discout Rate of Equity) dan suku
bunga pinjaman (interest rate).
3. Lama waktu dikonstruksi
(pelaksanaan pembangunannya),
berkaitan dengan waktu mulai proyek
beroperasi, semakin cepat semakin
baik karena investasi yang ditanam
tidak membengkak sesuai dengan
DRC (Dicount Rate of Capital).
4. Umur efektif properti (proyek) yang
diperhitungkan.
5. Periode pencairan investasi, yang
 Perhitungan Proyeksi
pendapatan

Dari rincian hasil asumsi investasi gedung

olahraga tipe B Kabupaten Bangka yang
dihasilkan dari total luasan ruang yang
memiliki investasi sebesar 2210 m
yang
terdiri dari arena lapangan dan tribun
penonton menghasilkan nilai invetasi
sebesar Rp. 11.172.840.618,00.
03
O
04
u
 SCHEDULE

Week 1 26 27 28 29 30 31 1

Week 2 2 3 4 5 6 7 8

Week 3 9 10 11 12 13 14 15

Week 4 16 17 18 19 20 21 22

Week 5 23 24 25 26 27 28 29
 METHODOLOGY

STEP 01 STEP 02
Venus has a beautiful name and Neptune is the fourth-largest
is the second planet from the planet in our Solar System and
Sun. It’s terribly hot the farthest one from the Sun

STEP 04 STEP 03
Despite being red, Mars is Mercury is the closest planet to
actually a cold place. It’s full of the Sun and the smallest one in
iron oxide dust the Solar System
 TEST

TEST TEST TEST TEST TEST

1 2 3 4 5

Describe here your metrics 1

Describe here your metrics 2

Describe here your metrics 3

Describe here your metrics 4

 RESULTS ANALYSIS

60,000
Sample size

25%

75%

Mercury mars

If you want to modify this graph, click on it, follow the Despite being red, Mars is actually a cold place. It’s full of
link, change the data and replace it iron oxide dust
 Reviewing concepts is a good idea

Mars MERCURY VENUS

Despite being red, Mars is actually a Mercury is the smallest planet in our Venus has a beautiful name and is the
cold place. It’s full of iron oxide dust Solar System second planet from the Sun

JUPITER SATURN NEPTUNE

Jupiter is a gas giant and the biggest Saturn is a gas giant, composed mostly Neptune is the fourth-largest planet in
planet in our Solar System of hydrogen and helium our Solar System
 CONCLUSIONS

a b c

Venus has a beautiful name Mercury is the closest Jupiter is a gas giant and
and is the second planet planet to the Sun and the the biggest planet in our
from the Sun. It’s terribly smallest one in the Solar Solar System. It’s also the
hot—even hotter than System—it’s only a bit fourth-brightest object in
Mercury—and its larger than our Moon. Its the sky, and its name comes
atmosphere is extremely name has nothing to do from the Roman god of the
poisonous with the liquid metal sky and lightning
 333,000.00
earths is the Sun’s mass

24h 37m 23s

is Jupiter’s rotation period

386,000 km
is the distance between the Earth and the Moon
 BIBLIOGRAPHY

AUTHOR Year Title of the publication. Publisher

AUTHOR Year Title of the publication. Publisher

AUTHOR Year Title of the publication. Publisher

AUTHOR Year Title of the publication. Publisher

AUTHOR Year Title of the publication. Publisher

 A picture is
worth a thousand
words

Tablet app
You can replace the image on the
screen with your own work. Just delete
this one, add yours and send it to the
back
Desktop software
You can replace the image on the
screen with your own work. Just delete Mobile web
this one, add yours and send it to the
back
You can replace the image on the
screen with your own work. Just delete
this one, add yours and send it to the
back
THANK
S
Does anyone have any questions?

youremail@freepik.com
+91 620 421 838
yourcompany.com

CREDITS: This presentation template was created by

Slidesgo, including icons by Flaticon, and
infographics & images by Freepik and illustrations
by Stories
Please keep this slide for attribution.
Money ICONS
 ALTERNATIVE RESOURCES
Find more illustrations like these on Stories by Freepik
 RESOURCES

VECTOR

Find more illustrations like these on Stories by Freepik

ICON
● Browser stats
● Segment ● Money
● Credit card
● Plain credit card PHOTO
● Statistics
● Presentation ● Close-up of golden bitcoin
● Up concept illustration ● Top view of coins on dark background
 Instructions for use
In order to use this template, you must credit Slidesgo by keeping the Thanks slide.

You are allowed to:

- Modify this template.
- Use it for both personal and commercial projects.

You are not allowed to:

- Sublicense, sell or rent any of Slidesgo Content (or a modified version of Slidesgo Content).
- Distribute Slidesgo Content unless it has been expressly authorized by Slidesgo.
- Include Slidesgo Content in an online or offline database or file.
- Offer Slidesgo templates (or modified versions of Slidesgo templates) for download.
- Acquire the copyright of Slidesgo Content.

For more information about editing slides, please read our FAQs or visit Slidesgo School:
https://slidesgo.com/faqs and https://slidesgo.com/slidesgo-school
 Fonts & colors used
This presentation has been made using the following fonts:

Staatliches
(https://fonts.google.com/specimen/Staatliches)

Anaheim
(https://fonts.google.com/specimen/Anaheim)

#434343 #f3f3f3 #fafafa #fff2cc #ffe599 #ffe599 #ffd966

 Stories by Freepik
Create your Story with our illustrated concepts. Choose the style you like the most, edit its colors, pick
the background and layers you want to show and bring them to life with the animator panel! It will boost
your presentation. Check out how it works.

Pana Amico Bro Rafiki Cuate

 Use our editable graphic resources...
You can easily resize these resources, keeping the quality. To change the color, just ungroup the resource and
click on the object you want to change. Then, click on the paint bucket and select the color you want. Don’t
forget to group the resource again when you’re done.
 ...and our sets of editable icons
You can resize these icons, keeping the quality.
You can change the stroke and fill color; just select the icon and click on the paint bucket/pen.
In Google Slides, you can also use Flaticon’s extension, allowing you to customize and add even more icons.
Educational Icons Medical Icons
Business Icons Teamwork Icons
Help & Support Icons Avatar Icons
Creative Process Icons Performing Arts Icons
Nature Icons
SEO & Marketing Icons