KOPI :

V60 V60 VIETNAM DRIP

Tubruk NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
Espresso 1 KOPI ARABIKA 13 Rp 4,225.00 1
Amerikano 2 PAPER FILTER 1 Rp 1,000.00 2
Caffe Latte 3 AIR 1 Rp 500.00 3
Cappucino 4 4
5 5 999
6 6
7 7
8 8
NON KOPI : 9 9
Bubblegum Boba 10 10
Greentea Boba TOTAL HPP Rp 5,725.00 50.00% TOTAL HPP Rp - 0.00%
Taro Boba HARGA JUAL Rp 11,450.00 HARGA JUAL Rp 10,000.00
Redvelvet Boba UNTUNG BERSIH Rp 5,725.00 50.00% UNTUNG BERSIH Rp 10,000.00 100.00%
Choco Boba
Choco Oreo
Sweet Flamingo TUBRUK ARABIKA TUBRUK ROBUSTA
Milk Tea Boba NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 KOPI HOUSE BLEND 13 Rp 2,340.00 1 KOPI ROBUSTA 13 Rp 910.00
2 AIR 1 Rp 500.00 2 AIR 1 Rp 500.00
Lecy Tea 3 SIMPLE SYRUP 30 Rp 195.00 3 SIMPLE SYRUP 30 Rp 195.00
Lemon Tea 4 4
Orange Tea 5 5
Mango Tea 6 6
Strawberry Tea 7 7
8 8
9 9
Lecy Tea 10 10
Lemon Tea TOTAL HPP Rp 3,035.00 50.00% TOTAL HPP Rp 1,605.00 50.00%
Orange Tea HARGA JUAL Rp 6,070.00 HARGA JUAL Rp 3,210.00
Strawberry Tea UNTUNG BERSIH Rp 3,035.00 50.00% UNTUNG BERSIH Rp 1,605.00 50.00%

ESPRESSO AMERIKANO
Lemon Squash NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
Orange Squash 1 KOPI HOUSEBLEND 13 Rp 2,340.00 1 KOPI HOUSEBLEND 13 Rp 2,340.00
Mango Squash 2 AIR 1 Rp 500.00 2 AIR 1 Rp 1,000.00
Strawberry Squash 3 3 SIMPLE SYRUP 30 Rp 195.00
4 4 ES BATU Rp 300.00
5 5
Lecy Smoothie 6 6
Orange Smoothie 7 7
Mango Smoothie 8 8
Strawberry Smoothie 9 9
10 10
TOTAL HPP Rp 2,840.00 50.00% TOTAL HPP Rp 3,835.00 50.00%
Miberry HARGA JUAL Rp 5,680.00 HARGA JUAL Rp 7,670.00
Mingo UNTUNG BERSIH Rp 2,840.00 50.00% UNTUNG BERSIH Rp 3,835.00 50.00%
Mirange

CAFFE LATTE CAPPUCINO

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 KOPI HOUSEBLEND 13 Rp 2,340.00 1 KOPI HOUSEBLEND 15 Rp 2,700.00
2 SUSU UHT 200 Rp 2,533.33 2 SUSU UHT 200 Rp 2,533.33
3 AIR 1 Rp 500.00 3 AIR 1 Rp 500.00
4 SIMPLE SYRUP 30 Rp 195.00 4 SIMPLE SYRUP 29 Rp 188.50
5 5
6 6
7 7
8 8
9 9
10 10
TOTAL HPP Rp 5,568.33 50.00% TOTAL HPP Rp 5,921.83 50.00%
HARGA JUAL Rp 11,136.67 HARGA JUAL Rp 11,843.67
UNTUNG BERSIH Rp 5,568.33 50.00% UNTUNG BERSIH Rp 5,921.83 50.00%

KOPSU AREN KOPSU PANDAN

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 KOPI HOUSEBLEND 13 Rp 2,340.00 1 KOPI HOUSEBLEND 13 Rp 2,340.00
2 SUSU UHT 130 Rp 1,646.67 2 SUSU UHT 130 Rp 1,646.67
3 AIR 1 Rp 500.00 3 AIR 1 Rp 500.00
4 GULA AREN 20 Rp 1,333.33 4 GULA PANDAN 30 Rp 405.00
5 ES BATU Rp 300.00 5 ES BATU Rp 300.00
6 6
7 7
8 8
9 9
10 10
TOTAL HPP Rp 6,120.00 50.00% TOTAL HPP Rp 5,191.67 50.00%
HARGA JUAL Rp 12,240.00 HARGA JUAL Rp 10,383.33
UNTUNG BERSIH Rp 6,120.00 50.00% UNTUNG BERSIH Rp 5,191.67 50.00%

CHOCO BOBA CHOCO OREO

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 POWDER COKLAT 10 Rp 1,388.89 1 POWDER COKLAT 10 Rp 1,388.89
2 SKM 30 Rp 802.70 2 SKM 30 Rp 802.70
3 FRESH MILK 120 Rp 1,520.00 3 FRESH MILK 120 Rp 1,520.00
4 ES BATU - Rp 300.00 4 ES BATU - Rp 300.00
5 BOBA - Rp 1,000.00 5 OREO 1 Rp 1,340.00
6 6
7 7
8 8
9 9
10 10
TOTAL HPP Rp 5,011.59 50.00% TOTAL HPP Rp 5,351.59 50.00%
HARGA JUAL Rp 10,023.18 HARGA JUAL Rp 10,703.18
UNTUNG BERSIH Rp 5,011.59 50.00% UNTUNG BERSIH Rp 5,351.59 50.00%

300
BUBBLEGUM GREENTEA
NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 POWDER BUBBLEGUM 30 Rp 1,680.00 1 POWDER GREENTEA 30 Rp 1,680.00
2 SKM 30 Rp 802.70 2 SKM 30 Rp 802.70
3 FRESH MILK 120 Rp 1,520.00 3 FRESH MILK 120 Rp 1,520.00
 4 ES BATU - Rp 300.00 4 ES BATU - Rp 300.00
5 BOBA - Rp 1,000.00 5 BOBA - Rp 1,000.00
6 6
7 7
8 8
9 9
10 10
TOTAL HPP Rp 5,302.70 50.00% TOTAL HPP Rp 5,302.70 50.00%
HARGA JUAL Rp 10,605.41 HARGA JUAL Rp 10,605.41
UNTUNG BERSIH Rp 5,302.70 50.00% UNTUNG BERSIH Rp 5,302.70 50.00%

REDVELVET MILK TEA BOBA

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 POWDER REDVELVET 30 Rp 1,680.00 1 BLACK TEA Rp 1,000.00
2 SKM 30 Rp 802.70 2 SKM 20 Rp 535.14
3 FRESH MILK 120 Rp 1,520.00 3 FRESH MILK 120 Rp 1,520.00
4 ES BATU - Rp 300.00 4 ES BATU - Rp 300.00
5 BOBA - Rp 1,000.00 5 BOBA 10 Rp 1,000.00
6 6
7 7
8 8
9 9
10 10
TOTAL HPP Rp 5,302.70 50.00% TOTAL HPP Rp 4,355.14 50.00%
HARGA JUAL Rp 10,605.41 HARGA JUAL Rp 8,710.27
UNTUNG BERSIH Rp 5,302.70 50.00% UNTUNG BERSIH Rp 4,355.14 50.00%

SWEET FLAMINGO
NO NAMA BAHAN JML Gr HARGA PROSEN
1 SYRUP STRAWBERY 30 Rp 1,336.96
2 SKM 15 Rp 401.35
3 FRESH MILK 120 Rp 1,520.00
4 ES BATU - Rp 300.00
5 SELAI STRAWBERRY 10 Rp 160.00
6
7
8
9
10
TOTAL HPP Rp 3,718.31 50.00%
HARGA JUAL Rp 7,436.62
UNTUNG BERSIH Rp 3,718.31 50.00%

LECHEE TEA LEMON TEA

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 BLACK TEA 130 1000 1 BLACK TEA 130 1000
2 SIRUP LECHEE 30 816.67 2 SIRUP LEMON 30 1336.96
3 SIMPLE SIRUP 30 260.00 3 SIMPLE SIRUP 30 260.00
4 BUAH LECHEE 2 1000.00 4 BUAH LEMON 1000.00
5 ES BATU - 300 5 ES BATU - 300
6 6
7 7
8 8
9 9
10 10
TOTAL HPP 3376.67 50.00% TOTAL HPP Rp 3,896.96 50.00%
HARGA JUAL Rp 6,753.33 HARGA JUAL Rp 7,793.91
UNTUNG BERSIH 3376.67 50.00% UNTUNG BERSIH Rp 3,896.96 50.00%

ORANGE TEA STRAWBERRY TEA

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 BLACK TEA 130 1000 1 BLACK TEA 130 1000
2 SIRUP ORANGE 30 866.67 2 SIRUP STRAWBERRY 30 1336.96
3 SIMPLE SIRUP 30 260.00 3 SIMPLE SIRUP 30 260.00
4 JERUK MANDARIN 2 1000.00 4 STRAWBERRY 1000.00
5 ES BATU - 300 5 ES BATU - 300
6 6
7 7
8 8
9 9
10 10
TOTAL HPP 3426.67 50.00% TOTAL HPP Rp 3,896.96 50.00%
HARGA JUAL Rp 6,853.33 HARGA JUAL Rp 7,793.91
UNTUNG BERSIH 3426.67 50.00% UNTUNG BERSIH Rp 3,896.96 50.00%

LEMON SQUASH ORANGE SQUASH

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 SIRUP LEMON 30 Rp 1,336.96 1 SIRUP ORANGE 30 Rp 866.67
2 SODA 100 Rp 1,033.33 2 SODA 100 Rp 1,033.33
3 SIMPLE SIRUP 30 Rp 260.00 3 SIMPLE SIRUP 30 Rp 260.00
4 ES BATU - 300 4 ES BATU - 300
5 JERUK NIPIS Rp 500.00 5 JERUK NIPIS Rp 500.00
6 6 JERUK MANDARIN Rp 1,000.00
7 7
8 8
9 9
10 0 Rp - 10 0 Rp -
TOTAL HPP Rp 3,430.29 50.00% TOTAL HPP Rp 3,960.00 50.00%
HARGA JUAL Rp 6,860.58 HARGA JUAL Rp 7,920.00
UNTUNG BERSIH Rp 3,430.29 50.00% UNTUNG BERSIH Rp 3,960.00 50.00%

MANGO SQUASH STRAWBERRY SQUASH

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 SIRUP MANGO 30 Rp 816.67 1 SIRUP STRAWBERRY 30 Rp 1,336.96
2 SODA 100 Rp 1,033.33 2 SODA 100 Rp 1,033.33
3 SIMPLE SIRUP 30 Rp 260.00 3 SIMPLE SIRUP 30 Rp 260.00
4 ES BATU - 300 4 ES BATU - 300
5 JERUK NIPIS Rp 500.00 5 JERUK NIPIS Rp 500.00
6 MANGGA Rp 1,000.00 6 STRAWBERRY Rp 1,000.00
7 7
8 8
 9 9
10 0 Rp - 10 0 Rp -
TOTAL HPP Rp 3,910.00 50.00% TOTAL HPP Rp 4,430.29 50.00%
HARGA JUAL Rp 7,820.00 HARGA JUAL Rp 8,860.58
UNTUNG BERSIH Rp 3,910.00 50.00% UNTUNG BERSIH Rp 4,430.29 50.00%

LECHEE SMOOTHIE ORANGE SMOOTHIE

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 SIRUP LECHEE 30 Rp 816.67 1 SIRUP ORANGE 30 Rp 866.67
2 SKM 30 Rp 802.70 2 SKM 30 Rp 802.70
3 SUSU UHT 130 Rp 1,646.67 3 SUSU UHT 130 Rp 1,646.67
4 ES BATU - 300 4 ES BATU - 300
5 KEJU CHEDAR 5 Rp 714.29 5 KEJU CHEDAR 5 Rp 714.29
6 6
7 7
8 8
9 9
10 0 Rp - 10 0 Rp -
TOTAL HPP Rp 4,280.32 50.00% TOTAL HPP Rp 4,330.32 50.00%
HARGA JUAL Rp 8,560.64 HARGA JUAL Rp 8,660.64
UNTUNG BERSIH Rp 4,280.32 50.00% UNTUNG BERSIH Rp 4,330.32 50.00%

MANGO SMOOTHIE STRAWBERRY SMOOTHIE

NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 SIRUP MANGO 30 Rp 816.67 1 SIRUP STRAWBERRY 30 Rp 1,336.96
2 SKM 30 Rp 802.70 2 SKM 30 Rp 802.70
3 SUSU UHT 130 Rp 1,646.67 3 SUSU UHT 130 Rp 1,646.67
4 ES BATU - 300 4 ES BATU - 300
5 KEJU CHEDAR 5 Rp 714.29 5 KEJU CHEDAR 5 Rp 714.29
6 6
7 7
8 8
9 9
10 0 Rp - 10 0 Rp -
TOTAL HPP Rp 4,280.32 50.00% TOTAL HPP Rp 4,800.61 50.00%
HARGA JUAL Rp 8,560.64 HARGA JUAL Rp 9,601.22
UNTUNG BERSIH Rp 4,280.32 50.00% UNTUNG BERSIH Rp 4,800.61 50.00%

MIBERRY MINGO
NO NAMA BAHAN JML Gr HARGA PROSEN NO NAMA BAHAN JML Gr HARGA PROSEN
1 SIRUP STRAWBERRY 30 Rp 1,336.96 1 SIRUP MANGO 30 Rp 816.67
2 SKM 15 Rp 401.35 2 SKM 15 Rp 401.35
3 SUSU UHT 120 Rp 1,520.00 3 SUSU UHT 120 Rp 1,520.00
4 ES BATU - 300 4 ES BATU - 300
5 SELAI STRAW 10 Rp 160.00 5 SELAI MANGGA 10 Rp 460.00
6 YAKULT 1 Rp 1,800.00 6 YAKULT 1 Rp 1,800.00
7 STRAWBERRY 1 Rp 1,000.00 7 MANGGA 1 Rp 1,000.00
8 8
9 9
10 0 Rp - 10 0 Rp -
TOTAL HPP Rp 6,518.31 50.00% TOTAL HPP Rp 6,298.02 50.00%
HARGA JUAL Rp 13,036.62 HARGA JUAL Rp 12,596.04
UNTUNG BERSIH Rp 6,518.31 50.00% UNTUNG BERSIH Rp 6,298.02 50.00%

MIRANGE
NO NAMA BAHAN JML Gr HARGA PROSEN
1 SIRUP ORANGE 30 Rp 866.67
2 SKM 15 Rp 401.35
3 SUSU UHT 120 Rp 1,520.00
4 ES BATU - 300
5 SELAI MANGGA 10 Rp 460.00
6 YAKULT 1 Rp 1,800.00
7 JERUK MANDARIN 1 Rp 1,000.00
8
9
10 0 Rp -
TOTAL HPP Rp 6,348.02 50.00%
HARGA JUAL Rp 12,696.04
UNTUNG BERSIH Rp 6,348.02 50.00%
KOPI :
Amerikano
Caffe Latte
Cappucino

NON KOPI :
Bubblegum Boba
Greentea Boba
Taro Boba
Redvelvet Boba
Choco Boba
Choco Oreo
Sweet Flamingo
Milk Tea Boba CAFFE LATTE
NO NAMA BAHAN JML Gr
1 KOPI HOUSEBLEND 13
Lecy Tea 2 SUSU UHT 200
Lemon Tea 3 AIR 1
Orange Tea 4 SIMPLE SYRUP 30
Mango Tea 5 CUP, SEDOTAN, ES BATU
Strawberry Tea 6
7
8
Lecy Tea 9
Lemon Tea 10
Orange Tea TOTAL HPP
Strawberry Tea HARGA JUAL
UNTUNG BERSIH

Lemon Squash
Orange Squash KOPSU AREN
Mango Squash NO NAMA BAHAN JML Gr
Strawberry Squash 1 KOPI HOUSEBLEND 13
2 SUSU UHT 130
3 AIR 1
Lecy Smoothie 4 GULA AREN 20
Orange Smoothie 5 CUP, SEDOTAN, ES BATU
Mango Smoothie 6
Strawberry Smoothie 7
 8
9
Miberry 10
Mingo TOTAL HPP
Mirange HARGA JUAL
UNTUNG BERSIH

CHOCO BOBA
NO NAMA BAHAN JML Gr
1 POWDER COKLAT 10
2 SKM 30
3 FRESH MILK 120
4 BOBA -
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

BUBBLEGUM
NO NAMA BAHAN JML Gr
1 POWDER BUBBLEGUM 30
2 SKM 30
3 FRESH MILK 120
4 BOBA -
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

REDVELVET
NO NAMA BAHAN JML Gr
1 POWDER REDVELVET 30
 2 SKM 30
3 FRESH MILK 120
4 BOBA -
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

SWEET FLAMINGO
NO NAMA BAHAN JML Gr
1 SYRUP STRAWBERY 30
2 SKM 15
3 FRESH MILK 120
4 SELAI STRAWBERRY 10
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

LECHEE TEA
NO NAMA BAHAN JML Gr
1 BLACK TEA 130
2 SIRUP LECHEE 30
3 SIMPLE SIRUP 30
4 BUAH LECHEE 2
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10
TOTAL HPP
HARGA JUAL
 UNTUNG BERSIH

ORANGE TEA
NO NAMA BAHAN JML Gr
1 BLACK TEA 130
2 SIRUP ORANGE 30
3 SIMPLE SIRUP 30
4 JERUK MANDARIN 2
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

LEMON SQUASH
NO NAMA BAHAN JML Gr
1 SIRUP LEMON 30
2 SODA 100
3 SIMPLE SIRUP 30
4 JERUK NIPIS
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10 0
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

MANGO SQUASH
NO NAMA BAHAN JML Gr
1 SIRUP MANGO 30
2 SODA 100
3 SIMPLE SIRUP 30
4 MANGGA
5 JERUK NIPIS
6 CUP, SEDOTAN, ES BATU
 7
8
9
10 0
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

LECHEE SMOOTHIE
NO NAMA BAHAN JML Gr
1 SIRUP LECHEE 30
2 SKM 30
3 SUSU UHT 130
4 KEJU CHEDAR 5
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10 0
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

MANGO SMOOTHIE
NO NAMA BAHAN JML Gr
1 SIRUP MANGO 30
2 SKM 30
3 SUSU UHT 130
4 KEJU CHEDAR 5
5 CUP, SEDOTAN, ES BATU
6
7
8
9
10 0
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

MIBERRY
NO NAMA BAHAN JML Gr
 1 SIRUP STRAWBERRY 30
2 SKM 15
3 SUSU UHT 120
4 STRAWBERRY 1
5 SELAI STRAW 10
6 YAKULT 1
7 CUP, SEDOTAN, ES BATU
8
9
10 0
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH

MIRANGE
NO NAMA BAHAN JML Gr
1 SIRUP ORANGE 30
2 SKM 15
3 SUSU UHT 120
4 JERUK MANDARIN 1
5 SELAI MANGGA 10
6 YAKULT 1
7 CUP, SEDOTAN, ES BATU
8
9
10 0
TOTAL HPP
HARGA JUAL
UNTUNG BERSIH
 AMERIKANO
NO NAMA BAHAN JML Gr HARGA
1 KOPI HOUSEBLEND 13 Rp 2,340.00
2 AIR 1 Rp 1,000.00
3 SIMPLE SYRUP 30 Rp 195.00
4 CUP, SEDOTAN, ES BATU Rp 1,000.00
5
6
7
8
9
10
TOTAL HPP Rp 4,535.00
HARGA JUAL Rp 9,070.00
UNTUNG BERSIH Rp 4,535.00

CAFFE LATTE CAPPUCINO

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 2,340.00 1 KOPI HOUSEBLEND 15 Rp 2,700.00
Rp 2,533.33 2 SUSU UHT 200 Rp 2,533.33
Rp 500.00 3 AIR 1 Rp 500.00
Rp 195.00 4 SIMPLE SYRUP 29 Rp 188.50
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
10
Rp 6,568.33 50.00% TOTAL HPP Rp 6,921.83
Rp 13,136.67 HARGA JUAL Rp 13,843.67
Rp 6,568.33 50.00% UNTUNG BERSIH Rp 6,921.83

KOPSU AREN KOPSU PANDAN

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 2,340.00 1 KOPI HOUSEBLEND 13 Rp 2,340.00
Rp 1,646.67 2 SUSU UHT 130 Rp 1,646.67
Rp 500.00 3 AIR 1 Rp 500.00
Rp 1,333.33 4 GULA PANDAN 30 Rp 405.00
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
 8
9
10
Rp 6,820.00 50.00% TOTAL HPP Rp 5,891.67
Rp 13,640.00 HARGA JUAL Rp 11,783.33
Rp 6,820.00 50.00% UNTUNG BERSIH Rp 5,891.67

HOCO BOBA CHOCO OREO

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 1,388.89 1 POWDER COKLAT 10 Rp 1,388.89
Rp 802.70 2 SKM 30 Rp 802.70
Rp 1,520.00 3 FRESH MILK 120 Rp 1,520.00
Rp 1,000.00 4 OREO 1 Rp 1,340.00
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
10
Rp 5,711.59 50.00% TOTAL HPP Rp 6,051.59
Rp 11,423.18 HARGA JUAL Rp 12,103.18
Rp 5,711.59 50.00% UNTUNG BERSIH Rp 6,051.59

BUBBLEGUM GREENTEA
HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 1,680.00 1 POWDER GREENTEA 30 Rp 1,680.00
Rp 802.70 2 SKM 30 Rp 802.70
Rp 1,520.00 3 FRESH MILK 120 Rp 1,520.00
Rp 1,000.00 4 BOBA - Rp 1,000.00
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
10
Rp 6,002.70 50.00% TOTAL HPP Rp 6,002.70
Rp 12,005.41 HARGA JUAL Rp 12,005.41
Rp 6,002.70 50.00% UNTUNG BERSIH Rp 6,002.70

REDVELVET MILK TEA BOBA

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 1,680.00 1 BLACK TEA Rp 1,000.00
 Rp 802.70 2 SKM 20 Rp 535.14
Rp 1,520.00 3 FRESH MILK 120 Rp 1,520.00
Rp 1,000.00 4 BOBA - Rp 1,000.00
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
10
Rp 6,002.70 50.00% TOTAL HPP Rp 5,055.14
Rp 12,005.41 HARGA JUAL Rp 10,110.27
Rp 6,002.70 50.00% UNTUNG BERSIH Rp 5,055.14

EET FLAMINGO
HARGA PROSEN
Rp 1,336.96
Rp 401.35
Rp 1,520.00
Rp 160.00
Rp 1,000.00

Rp 4,418.31 50.00%
Rp 8,836.62
Rp 4,418.31 50.00%

LECHEE TEA LEMON TEA

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
1000 1 BLACK TEA 130 1000
816.67 2 SIRUP LEMON 30 1336.96
260.00 3 SIMPLE SIRUP 30 260.00
1000.00 4 BUAH LEMON 1000.00
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
10
4076.67 50.00% TOTAL HPP Rp 4,596.96
Rp 8,153.33 HARGA JUAL Rp 9,193.91
 4076.67 50.00% UNTUNG BERSIH Rp 4,596.96

ORANGE TEA STRAWBERRY TEA

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
1000 1 BLACK TEA 130 1000
866.67 2 SIRUP STRAWBERRY 30 1336.96
260.00 3 SIMPLE SIRUP 30 260.00
1000.00 4 STRAWBERRY 1000.00
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
10
4126.67 50.00% TOTAL HPP Rp 4,596.96
Rp 8,253.33 HARGA JUAL Rp 9,193.91
4126.67 50.00% UNTUNG BERSIH Rp 4,596.96

MON SQUASH ORANGE SQUASH

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 1,336.96 1 SIRUP ORANGE 30 Rp 866.67
Rp 1,033.33 2 SODA 100 Rp 1,033.33
Rp 260.00 3 SIMPLE SIRUP 30 Rp 260.00
Rp 500.00 4 JERUK MANDARIN Rp 1,000.00
Rp 1,000.00 5 JERUK NIPIS Rp 500.00
6 CUP, SEDOTAN, ES BATU Rp 1,000.00
7
8
9
Rp - 10 0 Rp -
Rp 4,130.29 50.00% TOTAL HPP Rp 4,660.00
Rp 8,260.58 HARGA JUAL Rp 9,320.00
Rp 4,130.29 50.00% UNTUNG BERSIH Rp 4,660.00

ANGO SQUASH STRAWBERRY SQUASH

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 816.67 1 SIRUP STRAWBERRY 30 Rp 1,336.96
Rp 1,033.33 2 SODA 100 Rp 1,033.33
Rp 260.00 3 SIMPLE SIRUP 30 Rp 260.00
Rp 1,000.00 4 STRAWBERRY Rp 1,000.00
Rp 500.00 5 JERUK NIPIS Rp 500.00
Rp 1,000.00 6 CUP, SEDOTAN, ES BATU Rp 1,000.00
 7
8
9
Rp - 10 0 Rp -
Rp 4,610.00 50.00% TOTAL HPP Rp 5,130.29
Rp 9,220.00 HARGA JUAL Rp 10,260.58
Rp 4,610.00 50.00% UNTUNG BERSIH Rp 5,130.29

HEE SMOOTHIE ORANGE SMOOTHIE

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 816.67 1 SIRUP ORANGE 30 Rp 866.67
Rp 802.70 2 SKM 30 Rp 802.70
Rp 1,646.67 3 SUSU UHT 130 Rp 1,646.67
Rp 714.29 4 KEJU CHEDAR 5 Rp 714.29
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
Rp - 10 0 Rp -
Rp 4,980.32 50.00% TOTAL HPP Rp 5,030.32
Rp 9,960.64 HARGA JUAL Rp 10,060.64
Rp 4,980.32 50.00% UNTUNG BERSIH Rp 5,030.32

NGO SMOOTHIE STRAWBERRY SMOOTHIE

HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
Rp 816.67 1 SIRUP STRAWBERRY 30 Rp 1,336.96
Rp 802.70 2 SKM 30 Rp 802.70
Rp 1,646.67 3 SUSU UHT 130 Rp 1,646.67
Rp 714.29 4 KEJU CHEDAR 5 Rp 714.29
Rp 1,000.00 5 CUP, SEDOTAN, ES BATU Rp 1,000.00
6
7
8
9
Rp - 10 0 Rp -
Rp 4,980.32 50.00% TOTAL HPP Rp 5,500.61
Rp 9,960.64 HARGA JUAL Rp 11,001.22
Rp 4,980.32 50.00% UNTUNG BERSIH Rp 5,500.61

MIBERRY MINGO
HARGA PROSEN NO NAMA BAHAN JML Gr HARGA
 Rp 1,336.96 1 SIRUP MANGO 30 Rp 816.67
Rp 401.35 2 SKM 15 Rp 401.35
Rp 1,520.00 3 SUSU UHT 120 Rp 1,520.00
Rp 1,000.00 4 MANGGA 1 Rp 1,000.00
Rp 160.00 5 SELAI MANGGA 10 Rp 460.00
Rp 1,800.00 6 YAKULT 1 Rp 1,800.00
Rp 1,000.00 7 CUP, SEDOTAN, ES BATU Rp 1,000.00
8
9
Rp - 10 0 Rp -
Rp 7,218.31 50.00% TOTAL HPP Rp 6,998.02
Rp 14,436.62 HARGA JUAL Rp 13,996.04
Rp 7,218.31 50.00% UNTUNG BERSIH Rp 6,998.02

MIRANGE
HARGA PROSEN
Rp 866.67
Rp 401.35
Rp 1,520.00
Rp 1,000.00
Rp 460.00
Rp 1,800.00
Rp 1,000.00

Rp -
Rp 7,048.02 50.00%
Rp 14,096.04
Rp 7,048.02 50.00%
PROSEN

50.00%

50.00%

PROSEN

50.00%

50.00%

PROSEN
 50.00%

50.00%

PROSEN

50.00%

50.00%

PROSEN

50.00%

50.00%

PROSEN
 50.00%

50.00% 300

PROSEN

50.00%
 50.00%

PROSEN

50.00%

50.00%

PROSEN

50.00%

50.00%

PROSEN
 50.00%

50.00%

PROSEN

50.00%

50.00%

PROSEN

50.00%

50.00%

PROSEN
50.00%

50.00%
 MENU
KOPI : HARGA NON KOPI : HARGA
V60 10k Bubblegum Boba 10k
Tubruk 6k Greentea Boba 10k
Espresso 6k Taro Boba 10k
Amerikano 8k Redvelvet Boba 10k
Caffe Latte 12k Choco Boba 10k
Cappucino 12k Choco Oreo 10k
Sweet Flamingo 8k
Milk Tea Boba 8k
Miberry 12k
Mingo 12k
Mirange 12k
MENU
NON KOPI : HARGA NON KOPI : HARGA
Lecy Tea 7k Lemon Squash 8k
Lemon Tea 7k Orange Squash 8k
Orange Tea 7k Mango Squash 8k
Mango Tea 7k Strawberry Squash 8k
Strawberry Tea 7k Lecy Smoothie 8k
Lecy Tea 7k Orange Smoothie 8k
Lemon Tea 7k Mango Smoothie 8k
Orange Tea 7k Strawberry Smoothie 8k
Strawberry Tea 7k