a. Obligasi
1
Vb = 1.000
( 1+ k )
10
+ [1−
( 1+k )10
k ]
x 80
1
912 = 1.000
( 1+ k )
10
+ [ 1−
k ]
( 1+k )10
x 80
b. Saham Biasa
D0 : $5 Vcs : $ 40
g : 4% Flotation cost : 4% x 40 = $ 1,6
c. Saham Preferen
D : $6 Flotation cost : 4% x 50 = $ 2
Vps : 50
D 6
Kps = = =12,5 %
Vps (50−2)
d. Penghitungan K-WACC