EVALUASI
CCO-04 MK
PT. YODYA KARYA (Persero)
Architects, Engineering & Management Consultant Jln. Gandaria III No. 3 B Kebayoran Baru, Jakarta 12130 Ph. (021) 7226718, 7233633
Jalan D.I. Panjaitan Kav. 8 Cawang, Jakarta Timur (13340)
Nomor : 30a/YOKA-PKM/Add.04/V/2021
Lampiran : -
Perihal : Hasil Evaluasi CCO-04 pada Pekerjaan Lingkup Infrastruktur
Dari Kontraktor PT. Wijaya Karya – PT. Bunga Raya Lestari, KSO
Kepada Yth,
Managing Director The Mandalika
di-
KEK Mandalika
Dengan Hormat,
Sedangkan Untuk Lebih detail Jastifikasi Teknik Variation Order kami bagi menjadi
3 bagian yaitu :
1. Buku 2 - Variation Order Area Paddock
Hormat Kami,
PT. Yodya Karya (Persero) KSO
PT. Parama Karya Mandiri
JASTIFIKASI TEKNIK
PEKERJAAN :
Konstruksi Infrastruktur Jalan, Jaringan Utilitas Air Bersih, Air Kotor, Air Irigasi,
dan Jaringan Listrik Kawasan Mandalika 2018
Dibuat oleh :
PT. Yodya Karya (Persero) Tbk – PT. Parama Karya Mandiri, KSO
BAB I PENDAHULUAN
Berdasarkan pelaksanaan pelaksanaan pekerjaan Konstruksi Infrastruktur
Jalan, Jaringan Utilitas Air Bersih, Air Kotor, Air Irigasi, dan Jaringan Listrik
Kawasan Mandalika 2018 di Kabupaten Lombok yang diajukan oleh
Kontraktor PT. Wijaya Karya (Persero)- PT. Bunga Raya Lestari,
KSOdimana saat ini waktu pelaksanaannya telah menginjak minggu ke-84.
Adapun realisasi progress yang dilaksanakan sampai dengan minggu ke-84
(Periode 19 sd 26 Desember 2020) tercapai 70,72% dqri rencana progress
pelaksanaan sebesar 75,91% sehingga ada keterlambatan progress sebesar
minus 5,19%. Untuk keterlambatan dalam proses pelaksanaan pekerjaan
sebagaimana dimaksud, Kontraktor mengalami beberapa kendala yang
telah menyebabkan mundurnya jadwal penyelesaian pekerjaan. Secara
umum, kondisi data kontrak dan Latar Belakang Pekerjaan sesuai dengan
kontrak, dan Addendum yang ada dapat dirangkum dengan penjelasan
sebagai berikut :
Kontrak
Kontrak awal : 110/SPK/Dir/ITDC/V/2019, tanggal 10 Mei 2019
Nilai Kontak Awal : Rp 325.904.810.000 ( Tiga Ratus Dua Puluh Lima
Milyar Sembilan Ratus Empat Juta Delapan ratus Sepuluh Ribu Rupiah)
Addendum
Addendum 01 : Add. 01 No. 110/SPK/Dir/ITDC/XI/2019, tanggal 22
November 2019
Nilai Addendum 01 : Rp 325.904.810.000 ( Tiga Ratus Dua Puluh Lima
Milyar Sembilan Ratus Empat Juta Delapan ratus
Sepuluh Ribu Rupiah) Nilai Addendum 02 :
Rp 325.904.810.000 ( Tiga Ratus Dua Puluh Lima
Milyar Sembilan Ratus Empat Juta Delapan ratus
Sepuluh Ribu Rupiah)
Addendum 02 : Add. 02 No. 110/SPK/Dir/ITDC/VI/2020, tanggal 11 Juni
2020
Nilai Addendum 02 : Rp 325.904.810.000 ( Tiga Ratus Dua Puluh Lima
Milyar Sembilan Ratus Empat Juta Delapan ratus
Sepuluh Ribu Rupiah) Nilai Addendum 02 :
Rp 325.904.810.000 ( Tiga Ratus Dua Puluh Lima
Milyar Sembilan Ratus Empat Juta Delapan ratus
Sepuluh Ribu Rupiah)
A. AREA PADDOCK
Dengan kondisi :
1. Jalan R-1, R2-A/B, R3-4, R5, R-6/7 sampai LPA Kelas A
2. WCH 14 (Area Pit Building) sampai Timbunan Biasa
3. TV Compound sampai LPA Kelas A
4. WCH 16 (Hospital dan Helypad) sampai Timbunan Biasa
5. PPT-3 (Parkir) sampai Timbunan Biasa.
14
KOMPARASI BILL OF QUANTITY ADDENDUM 04 WIKA BRL - HARGA MK
PEKERJAAN KONSTRUKSI INFRASTRUKTUR JALAN, JARINGAN UTILITAS AIR BERSIH, AIR KOTOR,
AIR IRIGASI, DAN JARINGAN LISTRIK KAWASAN MANDALIKA 2018
Page 1 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
DIVISI 5 PERKERASAN NON ASPAL -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 774.81 282,836,642.40 774.81 282,836,642.40 774.81 282,836,642.40
DIVISI 6 PERKERASAN ASPAL -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 1944.00 20,995,200.00 1944.00 20,995,200.00 1944.00 20,995,200.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 548.80 6,459,376.00 548.80 6,459,376.00 548.80 6,459,376.00
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 253.55 546,532,753.54 253.55 546,532,753.54 253.55 546,532,753.54
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 270.63 353,054,665.59 270.63 353,054,665.59 270.63 353,054,665.59
6.3.(8) Jalan Aditif anti pengelupasan kg 99,980.00 99,980.00 52.42 5,240,455.70 52.42 5,240,455.70 52.42 5,240,455.70
DIVISI 7 STRUKTUR -
7.1 (5).a Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 - - 14 20,585,087 14 20,585,087
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 84.45 98,455,591.40 84.45 98,455,591.40 84.45 98,455,591.40
7.3 (4) Baja Tulangan U39 Ulir kg 18,320.00 18,320.00 - - 1,176 21,540,313 1,176 21,540,313
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - - -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 204.00 61,106,160.00 204.00 61,106,160.00 204.00 61,106,160.00
Drainase Elbow 4'' Bh 79,200.00 79,200.00 68.00 5,385,600.00 68.00 5,385,600.00 68.00 5,385,600.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR -
SK 8.3 (1c) Landscaping Rumput Gajah Mini M2 45,780.00 45,780.00 700.00 32,046,000.00 - -
SK 8.3.(3f) Landscaping Ketapang Kencana Buah 259,140.00 259,140.00 176.00 45,608,640.00 - -
SK 8.3.(3g) Landscaping Pucuk Merah Buah 224,160.00 224,160.00 176.00 39,452,160.00 - -
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 97.76 24,057,505.50 97.76 24,057,505.50 97.76 24,057,505.50
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - - -
8.4.(10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 - - -
Kerb Barrier M1 97,500.00 97,500.00 506.00 49,335,000.00 506.00 49,335,000.00 506.00 49,335,000.00
8.4 (11a) Beton Beton Jepit 10x40cm- M' M 1
30,980.00 30,980.00 1,222 37,857,560 1,833 56,786,340 1,833 56,786,340
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 11.00 274,924,760.00 11.00 274,924,760.00 11.00 274,924,760.00
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 506.00 27,910,960.00 506.00 27,910,960.00 506.00 27,910,960.00
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 250.00 46,755,000.00 250.00 46,755,000.00 250.00 46,755,000.00
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 1.00 16,557,200.00 1.00 16,557,200.00 1.00 16,557,200.00
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 756.00 1,035,720.00 756.00 1,035,720.00 756.00 1,035,720.00
Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 28.80 153,302,400.00 14.40 76,651,200.00 14.40 76,651,200.00
Pipa PVC AW Dia. 4 Inch m 299,540.00 299,540.00 36.00 10,783,440.00 - -
RUAS A1-H1 3,276,733,317 2,664,896,158 2,664,896,158
DIVISI 2 DRAINASE
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - - -
U-Ditch 80 x 80 M 2,259,000.00 2,259,000.00 530.00 1,197,270,000.00 301.20 680,410,800.00 301.20 680,410,800.00
2.2 Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 -
DIVISI 3 PEKERJAAN TANAH -
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 - - -
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 153.27 30,583,405.51 153.27 30,583,405.51 153.27 30,583,405.51
SK 3.2.(4b) Tanah Sand Bad M3 193,900.00 193,900.00 - - -
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 1396.02 4,634,786.40 - -
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN -
Page 2 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 62.50 36,516,412.80 62.50 36,516,412.80 62.50 36,516,412.80
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 - - -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M² 182,200.00 182,200.00 69.97 12,747,805.20 69.97 12,747,805.20 69.97 12,747,805.20
Paving Block Beton Porous M² 376,127.35 376,127.35 624.96 235,064,548.66 624.96 235,064,548.66 624.96 235,064,548.66
DIVISI 5 PERKERASAN NON ASPAL -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 539.03 196,766,781.12 539.03 196,766,781.12 539.03 196,766,781.12
DIVISI 6 PERKERASAN ASPAL -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 1562.40 16,873,920.00 1562.40 16,873,920.00 1562.40 16,873,920.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 234.36 2,758,417.20 234.36 2,758,417.20 234.36 2,758,417.20
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 144.37 311,189,057.63 144.37 311,189,057.63 144.37 311,189,057.63
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 217.49 283,727,990.25 217.49 283,727,990.25 217.49 283,727,990.25
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 36.19 3,617,794.70 36.19 3,617,794.70 36.19 3,617,794.70
DIVISI 7 STRUKTUR -
7.1 (5).a Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 85.93 126,967,967.28 54.22 80,106,308.64 54.22 80,106,308.64
7.1 (10) Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 73.55 85,749,613.20 73.55 85,749,613.20 73.55 85,749,613.20
7.3 (4) Baja Tulangan U39 Ulir kg 18,320.00 18,320.00 2,121 38,853,056 4,576 83,823,542 4,576 83,823,542
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - - -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 100.00 29,954,000.00 100.00 29,954,000.00 100.00 29,954,000.00
Drainase Elbow 4'' Bh 79,200.00 79,200.00 50.00 3,960,000.00 50.00 3,960,000.00 50.00 3,960,000.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR -
SK 8.3 (1c) Landscaping Rumput Gajah Mini M2 45,780.00 45,780.00 800.00 36,624,000.00 - -
SK 8.3.(3f) Landscaping Ketapang Kencana Buah 259,140.00 259,140.00 200.00 51,828,000.00 - -
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 74.21 18,264,065.40 74.21 18,264,065.40 74.21 18,264,065.40
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - - -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 520.80 45,252,312.00 520.80 45,252,312.00 520.80 45,252,312.00
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 520.80 16,134,384.00 520.80 16,134,384.00 520.80 16,134,384.00
SK.8.4.(12d) Lainnya Bolard h=60cm Ø10 cm- @ 60 cm-Bh' Buah 825,910.00 825,910.00 - - -
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 12.00 299,917,920.00 12.00 299,917,920.00 12.00 299,917,920.00
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 1104.00 60,896,640.00 1104.00 60,896,640.00 1104.00 60,896,640.00
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 220.00 41,144,400.00 220.00 41,144,400.00 220.00 41,144,400.00
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 1.00 16,557,200.00 1.00 16,557,200.00 1.00 16,557,200.00
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 1324.00 1,813,880.00 1324.00 1,813,880.00 1324.00 1,813,880.00
SK.8.4.(12d) Bolard h=60cm Ø10 cm- @ 60 cm-Bh' Buah 825,910.00 825,910.00 - - -
Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 12.00 63,876,000.00 12.00 63,876,000.00 12.00 63,876,000.00
Pipa PVC AW Dia. 4 Inch m 299,540.00 299,540.00 24.00 7,188,960.00 24.00 7,188,960.00 24.00 7,188,960.00
RUAS A5-A6 966,692,288 1,000,295,268 1,000,295,268
DIVISI 2 DRAINASE
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - - -
Box Culvert 1 x 1 m m 6,382,184.00 6,382,184.00 16.80 107,220,691.20 16.80 107,220,691.20 16.80 107,220,691.20
DIVISI 3 PEKERJAAN TANAH 0.00 0.00 -
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 - 250 22,625,000 250 22,625,000
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 633.06 126,320,567.17 380.75 75,975,226.64 380.75 75,975,226.64
Page 3 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
SK 3.2.(4b) Tanah Sand Bad M3 193,900.00 193,900.00 - 0.00 - 0.00 -
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 2091.90 6,945,108.00 - -
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 - 0.00 - 0.00 -
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00 -
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 - 0.00 - 0.00 -
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M3 182,200.00 182,200.00 - 9 1,730,445 9 1,730,445
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00 -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 595 217,030,882 703 256,769,249 703 256,769,249
DIVISI 6 PERKERASAN ASPAL 0.00 0.00 -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 1651.50 17,836,200.00 1651.50 17,836,200.00 1651.50 17,836,200.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 0.00 - 0.00 - 0.00 -
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 0.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 229.89 299,908,330.70 229.89 299,908,330.70 229.89 299,908,330.70
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 - 0.00 - 0.00 -
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 22.99 2,298,428.22 22.99 2,298,428.22 22.99 2,298,428.22
DIVISI 7 STRUKTUR 0.00 0.00 -
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 - 0.00 - 0.00 -
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 21 23,994,222 22 25,673,118 22 25,673,118
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 - 0.00 - 0.00 -
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 0.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 - - 90 26,958,600 90 26,958,600
Drainase Elbow 4'' Bh 79,200.00 79,200.00 60 4,752,000 60 4,752,000
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 - 0.00 -
SK 8.3 (1c) Landscaping Rumput Gajah Mini M2 45,780.00 45,780.00 - 0.00 - 0.00 -
SK 8.3.(3f) Landscaping Ketapang Kencana Buah 259,140.00 259,140.00 - 0.00 - 0.00 -
Box Utility 80 x 80 5,323,000.00 5,323,000.00 12.00 63,876,000.00 12.00 63,876,000.00 12.00 63,876,000.00
8.4 (1) Lainnya Marka Jalan Termoplastik M 2
246,100.00 246,100.00 104.60 25,740,829.50 104.60 25,740,829.50 104.60 25,740,829.50
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 683.00 59,345,870.00 683.00 59,345,870.00 683.00 59,345,870.00
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 - 0.00 - 0.00 -
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 - 0.00 - 0.00 -
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 - 0.00 - 0.00 -
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 - 0.00 - 0.00 -
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 - 0.00 - 0.00 -
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 - 0.00 - 0.00 -
Pipa PVC AW Dia. 4 Inch Buah 299,540.00 299,540.00 54.00 16,175,160.00 32.00 9,585,280.00 32.00 9,585,280.00
RUAS I-I5-Ia 3,940,322,239 - 3,940,322,239 3,940,322,239
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M 3
45,460.00 45,460.00 - 0.00 - 0.00 -
2.4.1 Drainase Bahan Porous untuk Bahan Penyaring (Filter) M3 263,570.00 263,570.00 1.65 433,941.65 1.65 433,941.65 1.65 433,941.65
Page 4 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
SK2.4.3(1) Drainase Bioretensi, type BR 1 M3 2,760,720.00 2,760,720.00 13.71 37,861,927.57 13.71 37,861,927.57 13.71 37,861,927.57
Box Culvert 1 x 1 m m 6,382,184.00 6,382,184.00 193.20 1,233,037,948.80 193.20 1,233,037,948.80 193.20 1,233,037,948.80
DIVISI 3 PEKERJAAN TANAH 0.00 0.00 -
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 4967.29 991,172,207.59 4967.29 991,172,207.59 4967.29 991,172,207.59
Timbunan Biasa dari sumber galian M3 169,392.47 169,392.47 - 0.00 - 0.00 -
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 1673.08 5,554,625.60 1673.08 5,554,625.60 1673.08 5,554,625.60
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 3369.11 31,026,311.35 3369.11 31,026,311.35 3369.11 31,026,311.35
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00 -
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 58.49 34,173,369.80 58.49 34,173,369.80 58.49 34,173,369.80
4.2.(14) Beton Perkerasan Beton Semen M3 1,879,930.00 1,879,930.00 - 0.00 - 0.00 -
4.2.(15) Beton Lapis Pondasi Bawah Beton Kurus M3 1,408,910.00 1,408,910.00 - 0.00 - 0.00 -
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M3 182,200.00 182,200.00 60.71 11,061,544.20 60.71 11,061,544.20 60.71 11,061,544.20
Paving Block Beton Porous M² 376,127.35 376,127.35 584.86 219,981,841.92 584.86 219,981,841.92 584.86 219,981,841.92
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00 -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 482.63 176,178,525.12 482.63 176,178,525.12 482.63 176,178,525.12
DIVISI 6 PERKERASAN ASPAL 0.00 0.00 -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 1415.80 15,290,640.00 1415.80 15,290,640.00 1415.80 15,290,640.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 424.74 4,999,189.80 424.74 4,999,189.80 424.74 4,999,189.80
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 0.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 197.08 257,105,791.47 197.08 257,105,791.47 197.08 257,105,791.47
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 263.91 343,306,253.45 263.91 343,306,253.45 263.91 343,306,253.45
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 59.18 5,916,860.39 59.18 5,916,860.39 59.18 5,916,860.39
DIVISI 7 STRUKTUR 0.00 0.00 -
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 - 0.00 - 0.00 -
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 33.92 39,542,664.40 33.92 39,542,664.40 33.92 39,542,664.40
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 - 0.00 - 0.00 -
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 132.00 39,539,280.00 132.00 39,539,280.00 132.00 39,539,280.00
Elbow 4'' Bh 79,200.00 79,200.00 33.00 2,613,600.00 33.00 2,613,600.00 33.00 2,613,600.00
7.9 Pasangan Batu M3 907,820.00 907,820.00 44.24 40,164,317.13 44.24 40,164,317.13 44.24 40,164,317.13
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00 -
SK 8.3 (1c) Landscaping Rumput Gajah Mini M2 45,780.00 45,780.00 300.00 13,734,000.00 300.00 13,734,000.00 300.00 13,734,000.00
SK 8.3.(3f) Landscaping Ketapang Kencana Buah 259,140.00 259,140.00 80.00 20,731,200.00 80.00 20,731,200.00 80.00 20,731,200.00
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 61.10 15,037,694.40 61.10 15,037,694.40 61.10 15,037,694.40
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 378.80 32,913,932.00 378.80 32,913,932.00 378.80 32,913,932.00
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 439.40 13,612,612.00 439.40 13,612,612.00 439.40 13,612,612.00
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 10.00 249,931,600.00 10.00 249,931,600.00 10.00 249,931,600.00
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 460.00 25,373,600.00 460.00 25,373,600.00 460.00 25,373,600.00
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 200.00 37,404,000.00 200.00 37,404,000.00 200.00 37,404,000.00
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 1.00 16,557,200.00 1.00 16,557,200.00 1.00 16,557,200.00
Page 5 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 660.00 904,200.00 660.00 904,200.00 660.00 904,200.00
PJU Pipa PVC AW Dia. 4 Inch m 299,540.00 299,540.00 84.00 25,161,360.00 84.00 25,161,360.00 84.00 25,161,360.00
RUAS I-J 30,009,676,555 - 31,155,933,708 31,155,933,708
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M 3
45,460.00 45,460.00 - 0.00 - 0.00 -
Gorong-gorong Pipa Beton Bertulang, diameter dalam 75
2.3.3 Beton M1 2,316,060.00 2,316,060.00 - 0.00 - 0.00 -
- 85 cm
2.4.1 Drainase Bahan Porous untuk Bahan Penyaring (Filter) M3 263,570.00 263,570.00 11.76 3,099,583.20 11.76 3,099,583.20 11.76 3,099,583.20
SK2.4.3(1) Drainase Bioretensi, type BR 1 M3 2,760,720.00 2,760,720.00 97.96 270,442,339.78 97.96 270,442,339.78 97.96 270,442,339.78
Box Culvert 1 x 1 m m 6,382,184.00 6,382,184.00 201.60 1,286,648,294.40 201.60 1,286,648,294.40 201.60 1,286,648,294.40
DIVISI 3 PEKERJAAN TANAH 0.00 0.00 -
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 - 0.00 - 0.00 -
3.1.3 Tanah Galian Struktur dengan kedalaman 0 - 2 meter M3 43,010.00 43,010.00 2443.49 105,094,659.74 628.16 27,017,147.32 628.16 27,017,147.32
3.1.4 Tanah Galian Struktur dengan kedalaman 2 - 4 meter M3 52,470.00 52,470.00 2443.49 128,210,109.19 0.00 - 0.00 -
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 24146.81 4,818,254,488.15 24146.81 4,818,254,488.15 24146.81 4,818,254,488.15
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 169,392.47 169,392.47 20,934 3,546,067,117 29,184 4,943,555,021 29,184 4,943,555,021
3.2.(1b) Tanah Timbunan Biasa dari galian M3 60,710.00 60,710.00 - 0.00 - 0.00 -
3.2.(2b) Tanah Timbunan Pilihan dari galian M3 99,030.00 99,030.00 610.87 60,494,792.80 157.04 15,551,662.98 157.04 15,551,662.98
SK 3.2.(4b) Tanah Sand Bad M3 193,900.00 193,900.00 - 0.00 - 0.00 -
SK 3.2.(4a) Geogrid Perkuatan Timbunan (Geotextile) M2 24,630.00 24,630.00 3822.00 94,135,860.00 3822.00 94,135,860.00 3822.00 94,135,860.00
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 - 0.00 - 0.00 -
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 25071.48 230,884,724.36 25071.48 230,884,724.36 25071.48 230,884,724.36
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00 -
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 297.00 173,537,100.00 297.00 173,537,100.00 297.00 173,537,100.00
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M² 182,200.00 182,200.00 316.82 57,723,693.00 316.82 57,723,693.00 316.82 57,723,693.00
Paving Block Beton Porous M² 376,127.35 376,127.35 2970.00 1,117,098,229.50 2970.00 1,117,098,229.50 2970.00 1,117,098,229.50
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00 -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 3234.96 1,180,889,798.40 3234.96 1,180,889,798.40 3234.96 1,180,889,798.40
DIVISI 6 PERKERASAN ASPAL 0.00 0.00 -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 9840.00 106,272,000.00 9840.00 106,272,000.00 9840.00 106,272,000.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 2952.00 34,745,040.00 2952.00 34,745,040.00 2952.00 34,745,040.00
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 1369.73 1,786,919,754.24 1369.73 1,786,919,754.24 1369.73 1,786,919,754.24
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 1834.18 2,386,024,533.12 1834.18 2,386,024,533.12 1834.18 2,386,024,533.12
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 411.31 41,122,973.76 411.31 41,122,973.76 411.31 41,122,973.76
DIVISI 7 STRUKTUR 0.00 0.00 -
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 95.35 140,883,439.00 95.35 140,883,439.00 95.35 140,883,439.00
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 210.41 245,317,019.00 210.41 245,317,019.00 210.41 245,317,019.00
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 12628.60 231,355,952.00 12628.60 231,355,952.00 12628.60 231,355,952.00
7.10 (2) Beton Pasangan Batu Kosong M3 440,100.00 440,100.00 366.52 161,307,230.00 366.52 161,307,230.00 366.52 161,307,230.00
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 0.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 376.00 112,627,040.00 376.00 112,627,040.00 376.00 112,627,040.00
Page 6 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
Elbow 4" Bh 79,200.00 79,200.00 100.00 7,920,000.00 100.00 7,920,000.00 100.00 7,920,000.00
7.9 Pasangan Batu M3 907,820.00 907,820.00 87.76 79,672,643.53 87.76 79,672,643.53 87.76 79,672,643.53
Box culvert 3x2,8 M' 26,092,600.00 26,092,600.00 266.32 6,948,876,861.60 266.32 6,948,876,861.60 266.32 6,948,876,861.60
Box culvert 2x2,8 M' 24,080,900.00 24,080,900.00 68.18 1,641,811,681.10 68.18 1,641,811,681.10 68.18 1,641,811,681.10
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00 -
SK 8.3 (1c) Landscaping Rumput Gajah Mini M2 45,780.00 45,780.00 16640.00 761,779,200.00 16640.00 761,779,200.00 16640.00 761,779,200.00
SK 8.3 (2c) Landscaping Alamanda (Allamanda cathartica) T. 30-40 cm dia.25 cm M2 55,270.00 55,270.00 1980.00 109,434,600.00 1980.00 109,434,600.00 1980.00 109,434,600.00
SK 8.3 (2d) Landscaping Ruwelia (Ruellia angustifolia) T. 20-25 cm dia.20 cm M2 45,650.00 45,650.00 1992.00 90,934,800.00 1992.00 90,934,800.00 1992.00 90,934,800.00
SK 8.3.(3f) Landscaping Ketapang Kencana Buah 259,140.00 259,140.00 200.00 51,828,000.00 200.00 51,828,000.00 200.00 51,828,000.00
SK 8.3.(3g) Landscaping Pucuk Merah h = 1.20 m Buah 224,160.00 224,160.00 200.00 44,832,000.00 200.00 44,832,000.00 200.00 44,832,000.00
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 411.78 101,339,058.00 411.78 101,339,058.00 411.78 101,339,058.00
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 2056.00 178,645,840.00 2056.00 178,645,840.00 2056.00 178,645,840.00
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 1980.00 61,340,400.00 1980.00 61,340,400.00 1980.00 61,340,400.00
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 36.00 899,753,760.00 36.00 899,753,760.00 36.00 899,753,760.00
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 1656.00 91,344,960.00 1656.00 91,344,960.00 1656.00 91,344,960.00
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 360.00 67,327,200.00 360.00 67,327,200.00 360.00 67,327,200.00
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 3.00 49,671,600.00 3.00 49,671,600.00 3.00 49,671,600.00
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 2016.00 2,761,920.00 2016.00 2,761,920.00 2016.00 2,761,920.00
Memasang 1 M Kabel Power Kabel NYF/RGbY 4 x 35
8.4.(19a)4.b PJU m 124,030.00 124,030.00 20.00 2,480,600.00 20.00 2,480,600.00 20.00 2,480,600.00
mm2 + BC 16 mm2
PJU Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 78.00 415,194,000.00 78.00 415,194,000.00 78.00 415,194,000.00
Pipa PVC AW Dia. 4 Inch m 299,540.00 299,540.00 279.00 83,571,660.00 279.00 83,571,660.00 279.00 83,571,660.00
RUAS K2-L1 7,412,183,122 - 6,024,794,788 6,024,794,788
DIVISI 2 DRAINASE
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - - -
SK2.4.3(1) Drainase Bioretensi, type BR 1 M3 2,760,720.00 2,760,720.00 70.84 195,575,191.27 - -
DIVISI 3 PEKERJAAN TANAH -
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 - - -
3.1.3 Tanah Galian Struktur dengan kedalaman 0 - 2 meter M3 43,010.00 43,010.00 264.96 11,395,929.60 264.96 11,395,929.60 264.96 11,395,929.60
3.1.4 Tanah Galian Struktur dengan kedalaman 2 - 4 meter M 3
52,470.00 52,470.00 264.96 13,902,451.20 264.96 13,902,451.20 264.96 13,902,451.20
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 5720.51 1,141,471,225.83 4429.31 883,824,863.43 4429.31 883,824,863.43
Timbunan Biasa dari sumber galian M3 169,392.47 169,392.47 - - -
3.2.(2b) Tanah Timbunan Pilihan dari galian M3 99,030.00 99,030.00 66.24 6,559,747.20 66.24 6,559,747.20 66.24 6,559,747.20
SK 3.2.(4b) Tanah Sand Bad M3 193,900.00 193,900.00 - - -
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 - - -
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 11900.00 109,587,794.44 9214.00 84,852,263.70 9214.00 84,852,263.70
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN -
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 126 73,621,800 169 98,980,420 169 98,980,420
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 - - -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M3 182,200.00 182,200.00 150.70 27,457,540.00 116.68 21,259,980.97 116.68 21,259,980.97
Page 7 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
Paving Block Beton Porous M² 376,127.35 376,127.35 1,260 473,920,461 1,694 637,159,731 1,694 637,159,731
DIVISI 5 PERKERASAN NON ASPAL -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M 3
365,040.00 365,040.00 1659.00 605,601,360.00 1284.54 468,908,481.60 1284.54 468,908,481.60
DIVISI 6 PERKERASAN ASPAL -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 4900.00 52,920,000.00 3794.00 40,975,200.00 3794.00 40,975,200.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 1470.00 17,301,900.00 1138.20 13,396,614.00 1138.20 13,396,614.00
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - - -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 682.08 889,827,926.40 528.12 688,981,051.58 528.12 688,981,051.58
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 913.36 1,188,162,623.20 707.20 919,977,345.39 707.20 919,977,345.39
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 204.82 20,477,903.60 158.59 15,855,748.22 158.59 15,855,748.22
DIVISI 7 STRUKTUR -
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 42.62 62,972,754.80 - -
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 67.39 78,567,669.20 67.39 78,567,669.20 67.39 78,567,669.20
7.3 (1) Beton Baja Tulangan U24 Polos Kg 0.00 0.00 - - -
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 9065.76 166,084,723.20 - -
7.10 (2) Beton Pasangan Batu Kosong M 3
440,100.00 440,100.00 39.74 17,491,334.40 39.74 17,491,334.40 39.74 17,491,334.40
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - - -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 284.00 85,069,360.00 - -
Elbow 4" Bh 79,200.00 79,200.00 142.00 11,246,400.00 - -
Box culvert 3 x 3 M' 26,818,400.00 26,818,400.00 36.80 986,917,120.00 36.80 986,917,120.00 36.80 986,917,120.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR -
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 199.50 49,096,950.00 - -
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - - -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 1400.00 121,646,000.00 1084.00 94,188,760.00 1084.00 94,188,760.00
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 1400.00 43,372,000.00 1084.00 33,582,320.00 1084.00 33,582,320.00
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 0.00 - - -
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 0.00 - - -
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 0.00 - - -
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 0.00 - - -
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 0.00 - - -
Memasang 1 M Kabel Power Kabel NYF/RGbY 4 x 35
8.4.(19a)4.b PJU m 124,030.00 124,030.00 0.00 - - -
mm2 + BC 16 mm2
PJU Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 104.40 555,721,200.00 104.40 555,721,200.00 104.40 555,721,200.00
PJU Box Culvert 1 x 1 m m 6,382,184.00 6,382,184.00 55.20 352,296,556.80 55.20 352,296,556.80 55.20 352,296,556.80
Pipa PVC AW Dia. 4 Inch M' 299,540.00 299,540.00 180.00 53,917,200.00 - -
RUAS Q2-R2 8,302,996,075 - 8,302,996,075 8,302,996,075
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - 0.00 - 0.00 -
2.2 Drainase Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 - 0.00 - 0.00 -
Gorong-gorong Pipa Beton Bertulang, diameter dalam 75
2.3.3 Beton M1 2,316,060.00 2,316,060.00 - 0.00 - 0.00 -
- 85 cm
2.4.1 Drainase Bahan Porous untuk Bahan Penyaring (Filter) M 3
263,570.00 263,570.00 - 0.00 - 0.00 -
Page 8 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
SK2.4.3(1) Drainase Bioretensi, type BR 1 M3 2,760,720.00 2,760,720.00 - 0.00 - 0.00 -
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 62795.29 5,682,973,842.85 62795.29 5,682,973,842.85 62795.29 5,682,973,842.85
3.1.2 Tanah Galian Batu M3 115,800.00 115,800.00 - 0.00 - 0.00 -
3.2.(1b) Tanah Timbunan Biasa dari galian M3 60,710.00 60,710.00 845.01 51,300,461.48 845.01 51,300,461.48 845.01 51,300,461.48
3.2.(2b) Tanah Timbunan Pilihan dari galian M3 99,030.00 99,030.00 24835.28 2,459,437,857.01 24835.28 2,459,437,857.01 24835.28 2,459,437,857.01
SK 3.2.(4a) Tanah Geogrid Perkuatan Timbunan (Geotextile) M2 24,630.00 24,630.00 - 0.00 - 0.00 -
SK 3.2.(4b) Tanah Sand Bad M3 193,900.00 193,900.00 - 0.00 - 0.00 -
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 - 0.00 - 0.00 -
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 11867.00 109,283,913.50 11867.00 109,283,913.50 11867.00 109,283,913.50
Pekerjaan Geo komposit moven mass 8 x 10 Pvc with
3.5.(3a) Tanah M2 283,960.00 283,960.00 - 0.00 - 0.00 -
HDPE tiga dimensi
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M 3
584,300.00 584,300.00 - 0.00 - 0.00 -
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M3 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M² 182,200.00 182,200.00 - 0.00 - 0.00 -
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 - 0.00 - 0.00 -
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 - 0.00 - 0.00 -
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 - 0.00 - 0.00 -
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 - 0.00 - 0.00 -
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 - 0.00 - 0.00 -
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 - 0.00 - 0.00 -
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 - 0.00 - 0.00 -
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 - 0.00 - 0.00 -
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 - 0.00 - 0.00 -
7.9 Pasangan Batu M3 907,820.00 907,820.00 - 0.00 - 0.00 -
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC M' 299,540.00 299,540.00 - 0.00 - 0.00 -
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 - 0.00 - 0.00 -
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 - 0.00 - 0.00 -
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 - 0.00 - 0.00 -
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 - 0.00 - 0.00 -
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 - 0.00 - 0.00 -
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 - 0.00 - 0.00 -
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 - 0.00 - 0.00 -
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 - 0.00 - 0.00 -
Page 9 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
RUAS M-M1 4,933,017,149 - 4,933,017,149 4,933,017,149
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - 0.00 - 0.00 -
Box Culvert 1 x 1 m M 6,382,184.00 6,382,184.00 39.60 252,734,486.40 39.60 252,734,486.40 39.60 252,734,486.40
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 900.00 81,450,000.00 900.00 81,450,000.00 900.00 81,450,000.00
3.1.4 Tanah Galian Struktur dengan kedalaman 2 - 4 meter M3 52,470.00 52,470.00 - 0.00 - 0.00 -
3.2.(1a) Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 3628.12 723,954,592.14 3628.12 723,954,592.14 3628.12 723,954,592.14
Timbunan Biasa dari sumber galian 169,392.47 169,392.47 - 0.00 - 0.00 -
SK 3.2.(4b) Tanah Sand Bad M3 193,900.00 193,900.00 - 0.00 - 0.00 -
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 4452.60 14,782,632.00 4452.60 14,782,632.00 4452.60 14,782,632.00
3.4.1 Tanah Pembersihan dan Pengupasan Lahan (harga nego) M2 9,209.06 9,209.06 1000.00 9,209,058.36 1000.00 9,209,058.36 1000.00 9,209,058.36
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 124.89 72,973,227.00 124.89 72,973,227.00 124.89 72,973,227.00
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M3 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M² 182,200.00 182,200.00 138.47 25,228,323.00 138.47 25,228,323.00 138.47 25,228,323.00
Paving Block Beton Porous M² 376,127.35 376,127.35 1248.90 469,745,447.42 1248.90 469,745,447.42 1248.90 469,745,447.42
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 1286.91 469,773,626.40 1286.91 469,773,626.40 1286.91 469,773,626.40
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 3801.00 41,050,800.00 3801.00 41,050,800.00 3801.00 41,050,800.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 1140.30 13,421,331.00 1140.30 13,421,331.00 1140.30 13,421,331.00
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 529.10 690,252,234.34 529.10 690,252,234.34 529.10 690,252,234.34
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 708.51 921,674,720.57 708.51 921,674,720.57 708.51 921,674,720.57
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 158.88 15,885,002.36 158.88 15,885,002.36 158.88 15,885,002.36
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 0.00 - 0.00 - 0.00 -
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 35.47 41,354,473.00 35.47 41,354,473.00 35.47 41,354,473.00
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 0.00 - 0.00 - 0.00 -
7.9 Beton Pasangan Batu M3 907,820.00 907,820.00 - 0.00 - 0.00 -
7.10 (2) Beton Pasangan Batu Kosong M3 440,100.00 440,100.00 - 0.00 - 0.00 -
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 330.00 98,848,200.00 330.00 98,848,200.00 330.00 98,848,200.00
Elbow 4" Bh 79,200.00 79,200.00 110.00 8,712,000.00 110.00 8,712,000.00 110.00 8,712,000.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 154.76 38,085,205.50 154.76 38,085,205.50 154.76 38,085,205.50
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 0.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 1086.00 94,362,540.00 1086.00 94,362,540.00 1086.00 94,362,540.00
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 1086.00 33,644,280.00 1086.00 33,644,280.00 1086.00 33,644,280.00
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 - 0.00 - 0.00 -
Oktagonal
Page 10 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
Lampu PJU, LED 1 x 110 W, Tiang Single arm T=10m
8.4.(15) Buah 16,875,450.00 16,875,450.00 30.00 506,263,500.00 30.00 506,263,500.00 30.00 506,263,500.00
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 969.00 53,450,040.00 969.00 53,450,040.00 969.00 53,450,040.00
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 350.00 65,457,000.00 350.00 65,457,000.00 350.00 65,457,000.00
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 2.00 33,114,400.00 2.00 33,114,400.00 2.00 33,114,400.00
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 1319.00 1,807,030.00 1319.00 1,807,030.00 1319.00 1,807,030.00
Memasang 1 M Kabel Power Kabel NYF/RGbY 4 x 35
8.4.(19a)4.b PJU m 124,030.00 124,030.00 20.00 2,480,600.00 20.00 2,480,600.00 20.00 2,480,600.00
mm2 + BC 16 mm2
PJU Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 28.80 153,302,400.00 28.80 153,302,400.00 28.80 153,302,400.00
RUAS E-R-S-T 45,429,858,158 - 45,429,858,158 45,429,858,158
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - 0.00 - 0.00 -
2.4.1 Drainase Bahan Porous untuk Bahan Penyaring (Filter) M3 263,570.00 263,570.00 - 0.00 - 0.00 -
SK2.4.3(1) Drainase Bioretensi, type BR 1 M3 2,760,720.00 2,760,720.00 - 0.00 - 0.00 -
Box Culvert 1 x 1 m m 6,382,184.00 6,382,184.00 117.60 750,544,838.40 117.60 750,544,838.40 117.60 750,544,838.40
Box Culvert 0.8 x0.8 m 5,323,000.00 5,323,000.00 43.20 229,953,600.00 43.20 229,953,600.00 43.20 229,953,600.00
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 - 0.00 - 0.00 -
3.1.3 Tanah Galian Struktur dengan kedalaman 0 - 2 meter M3 43,010.00 43,010.00 530.64 22,822,826.40 530.64 22,822,826.40 530.64 22,822,826.40
3.1.4 Tanah Galian Struktur dengan kedalaman 2 - 4 meter M3 52,470.00 52,470.00 530.64 27,842,680.80 530.64 27,842,680.80 530.64 27,842,680.80
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 93836.40 18,724,114,797.06 93836.40 18,724,114,797.06 93836.40 18,724,114,797.06
3.2.(1b) Tanah Timbunan Biasa dari galian M3 60,710.00 60,710.00 17384.39 1,055,406,096.52 17384.39 1,055,406,096.52 17384.39 1,055,406,096.52
3.2.(2b) Tanah Timbunan Pilihan dari galian M3 99,030.00 99,030.00 132.66 13,137,319.80 132.66 13,137,319.80 132.66 13,137,319.80
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 26535.00 88,096,200.00 26535.00 88,096,200.00 26535.00 88,096,200.00
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 92215.70 849,219,766.73 92215.70 849,219,766.73 92215.70 849,219,766.73
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 - 0.00 - 0.00 -
4.2.(15) Beton Lapis Pondasi Bawah Beton Kurus M3 1,408,910.00 1,408,910.00 - 0.00 - 0.00 -
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M3 182,200.00 182,200.00 179.65 32,731,364.55 179.65 32,731,364.55 179.65 32,731,364.55
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 9723.02 3,549,289,806.27 9723.02 3,549,289,806.27 9723.02 3,549,289,806.27
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 29173.95 315,078,651.90 29173.95 315,078,651.90 29173.95 315,078,651.90
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 4376.09 51,506,607.40 4376.09 51,506,607.40 4376.09 51,506,607.40
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 4096.69 5,344,458,459.54 4096.69 5,344,458,459.54 4096.69 5,344,458,459.54
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 5454.43 7,095,505,743.69 5454.43 7,095,505,743.69 5454.43 7,095,505,743.69
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 1084.86 108,463,941.11 1084.86 108,463,941.11 1084.86 108,463,941.11
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton Beton mutu sedang, fc’=30 Mpa M3 1,477,540.00 1,477,540.00 102.41 151,318,890.31 102.41 151,318,890.31 102.41 151,318,890.31
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 208.50 243,095,839.59 208.50 243,095,839.59 208.50 243,095,839.59
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 24246.19 444,190,126.02 24246.19 444,190,126.02 24246.19 444,190,126.02
Page 11 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
7.9 Pasangan Batu M3 907,820.00 907,820.00 86.22 78,272,240.40 86.22 78,272,240.40 86.22 78,272,240.40
7.10 (2) Beton Pasangan Batu Kosong M3 440,100.00 440,100.00 79.60 35,030,199.60 79.60 35,030,199.60 79.60 35,030,199.60
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC M' 299,540.00 299,540.00 1872.00 560,738,880.00 1872.00 560,738,880.00 1872.00 560,738,880.00
Elbow 4" Bh 79,200.00 79,200.00 600.00 47,520,000.00 600.00 47,520,000.00 600.00 47,520,000.00
Box culvert 3 x 3 M' 26,818,400.00 26,818,400.00 73.70 1,976,516,080.00 73.70 1,976,516,080.00 73.70 1,976,516,080.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
SK 8.3 (1c) Landscaping Rumput Gajah Mini M2 45,780.00 45,780.00 - 0.00 - 0.00 -
SK 8.3 (2d) Landscaping Ruwelia (Ruellia angustifolia) T. 20-25 cm dia.20 cm M2 45,650.00 45,650.00 - 0.00 - 0.00 -
SK 8.3 (2e) Landscaping Oleander (Nerium oleander) T. 30-40 cm dia.25 cm M2 59,990.00 59,990.00 - 0.00 - 0.00 -
SK 8.3 (2f) Landscaping Soka jawa (Ixora javanica) T. 25-30 cm dia.25 cm M2 51,520.00 51,520.00 - 0.00 - 0.00 -
Nusa indah merah (Mussaenda erythrophylla) T. 30-40
SK 8.3 (2g) Landscaping M2 57,930.00 57,930.00 - 0.00 - 0.00 -
cm dia.25 cm
SK 8.3 (2h) Landscaping Suji (Dracaena angustifolia) T. 25-30 cm dia.20 cm M2 45,110.00 45,110.00 - 0.00 - 0.00 -
SK 8.3 (2i) Landscaping Bakung besar (Crinum amabile) T. 25-30 cm dia.20 cm M2 45,110.00 45,110.00 - 0.00 - 0.00 -
Kelapa gading (Cocos nucifera) T. 300-350 cm dia.15-20
SK 8.3 (3a) Landscaping Buah 991,540.00 991,540.00 - 0.00 - 0.00 -
cm
Palem sadeng (Livistona rotundifolia) T. 300-350 cm
SK 8.3 (3b) Landscaping Buah 6,501,590.00 6,501,590.00 - 0.00 - 0.00 -
dia.15-20 cm
Janda merana (Salix babylonica) T. 200-250 cm dia. 5-6
SK 8.3 (3c) Landscaping Buah 449,770.00 449,770.00 - 0.00 - 0.00 -
cm
Palem merah (Crystostachys renda) T. 150-200 cm
SK 8.3 (3d) Landscaping Buah 2,367,770.00 2,367,770.00 - 0.00 - 0.00 -
(merumpun)
Dadap merah (Erythrina crhystagalli) T. 150-200 cm dia.
SK 8.3 (3e) Landscaping Buah 575,980.00 575,980.00 - 0.00 - 0.00 -
10-12 cm
SK 8.3.(3f) Landscaping Ketapang Kencana Buah 259,140.00 259,140.00 - 0.00 - 0.00 -
SK 8.3.(3g) Landscaping Pucuk Merah Buah 224,160.00 224,160.00 - 0.00 - 0.00 -
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 999.35 245,941,000.94 999.35 245,941,000.94 999.35 245,941,000.94
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 6936.24 602,690,241.16 6936.24 602,690,241.16 6936.24 602,690,241.16
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 - 0.00 - 0.00 -
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 76.00 1,899,480,160.00 76.00 1,899,480,160.00 76.00 1,899,480,160.00
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 3496.00 192,839,360.00 3496.00 192,839,360.00 3496.00 192,839,360.00
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 1000.00 187,020,000.00 1000.00 187,020,000.00 1000.00 187,020,000.00
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 5.00 82,786,000.00 5.00 82,786,000.00 5.00 82,786,000.00
Memasang 1 M Kabel Power Kabel NYF/RGbY 4 x 35
8.4.(19a)4.b PJU m 124,030.00 124,030.00 20.00 2,480,600.00 20.00 2,480,600.00 20.00 2,480,600.00
mm2 + BC 16 mm2
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 4496.00 6,159,520.00 4496.00 6,159,520.00 4496.00 6,159,520.00
Lampu TAMAN (GL TOP ACR T DARK , LED 14,5 Watt) +
8.4.(19a) PJU Buah 5,256,660.00 5,256,660.00 0.00 - 0.00 - 0.00 -
Tiang 3-5 M
8.4.(19a)1. PJU Kabel NYF/RGbY 4 x 2,5 mm2 m 96,770.00 96,770.00 0.00 - 0.00 - 0.00 -
8.4.(19a)3.b PJU Panel LP Taman Auto Sistem Unit 15,799,300.00 15,799,300.00 - 0.00 - 0.00 -
Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 72.00 383,256,000.00 72.00 383,256,000.00 72.00 383,256,000.00
Pipa PVC AW Dia. 4 Inch m 299,540.00 299,540.00 108.00 32,350,320.00 108.00 32,350,320.00 108.00 32,350,320.00
RUAS R-R1 - - - -
Page 12 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - 0.00 - 0.00 -
Gorong-gorong Pipa Beton Bertulang, diameter dalam 75
2.3.3 Beton M1 2,316,060.00 2,316,060.00 - 0.00 - 0.00 -
- 85 cm
2.4.1 Drainase Bahan Porous untuk Bahan Penyaring (Filter) M3 263,570.00 263,570.00 - 0.00 - 0.00 -
SK2.4.3(1) Drainase Bioretensi, type BR 1 M3 2,760,720.00 2,760,720.00 - 0.00 - 0.00 -
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 - 0.00 - 0.00 -
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN - 0.00 - 0.00 -
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 - 0.00 - 0.00 -
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M3 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M² 182,200.00 182,200.00 - 0.00 - 0.00 -
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 - 0.00 - 0.00 -
DIVISI 6 PERKERASAN ASPAL - 0.00 - 0.00 -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 - 0.00 - 0.00 -
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 - 0.00 - 0.00 -
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 - 0.00 - 0.00 -
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 - 0.00 - 0.00 -
DIVISI 7 STRUKTUR 0.00 0.00
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 - 0.00 - 0.00 -
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 - 0.00 - 0.00 -
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 - 0.00 - 0.00 -
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 - 0.00 - 0.00 -
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 - 0.00 - 0.00 -
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 - 0.00 - 0.00 -
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 - 0.00 - 0.00 -
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 - 0.00 - 0.00 -
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 - 0.00 - 0.00 -
RUAS Q2-Q3 4,970,909,229 - 4,970,909,229 4,970,909,229
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 0.00 - 0.00 - 0.00 -
2.4.1 Drainase Bahan Porous untuk Bahan Penyaring (Filter) M3 263,570.00 263,570.00 - 0.00 - 0.00 -
SK2.4.3(1) Drainase Bioretensi, type BR1 M3 2,760,720.00 2,760,720.00 - 0.00 - 0.00 -
Box Culvert 1 x 1 m m 6,382,184.00 6,382,184.00 - 0.00 - 0.00 -
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 32972.72 2,984,031,096.08 32972.72 2,984,031,096.08 32972.72 2,984,031,096.08
3.1.2 Tanah Galian Batu M3 115,800.00 115,800.00 5687.13 658,569,473.79 5687.13 658,569,473.79 5687.13 658,569,473.79
Page 13 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 0.00 - 0.00 - 0.00 -
3.2.(1b) Tanah Timbunan Biasa dari galian M3 60,710.00 60,710.00 20408.99 1,239,029,939.13 20408.99 1,239,029,939.13 20408.99 1,239,029,939.13
3.2.(2b) Timbunan Pilihan dari galian M3 99,030.00 99,030.00 - 0.00 - 0.00 -
SK 3.2.(4b) Tanah Sand Bad M3 193,900.00 193,900.00 - 0.00 - 0.00 -
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 - 0.00 - 0.00 -
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 9694.66 89,278,720.35 9694.66 89,278,720.35 9694.66 89,278,720.35
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 - 0.00 - 0.00 -
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M3 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M² 182,200.00 182,200.00 - 0.00 - 0.00 -
DIVISI 5 PERKERASAN NON ASPAL - 0.00 - 0.00 -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 - 0.00 - 0.00 -
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 - 0.00 - 0.00 -
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 - 0.00 - 0.00 -
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 - 0.00 - 0.00 -
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 - 0.00 - 0.00 -
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 - 0.00 - 0.00 -
DIVISI 7 STRUKTUR 0.00 0.00
7.9 Beton Pasangan Batu M3 907,820.00 907,820.00 - 0.00 - 0.00 -
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 - 0.00 - 0.00 -
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 - 0.00 - 0.00 -
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 - 0.00 - 0.00 -
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 - 0.00 - 0.00 -
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 - 0.00 - 0.00 -
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 - 0.00 - 0.00 -
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 - 0.00 - 0.00 -
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 - 0.00 - 0.00 -
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 - 0.00 - 0.00 -
RUAS T-V 17,466,132,237 - 17,466,132,237 17,466,132,237
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 - 0.00 - 0.00 -
2.4.1 Drainase Bahan Porous untuk Bahan Penyaring (Filter) M3 263,570.00 263,570.00 - 0.00 - 0.00 -
SK2.4.3(1) Drainase Bioretensi, type BR 1 M3 2,760,720.00 2,760,720.00 - 0.00 - 0.00 -
Buis Beton dengan Asesoris M' 542,800.00 542,800.00 427.00 231,775,600.00 427.00 231,775,600.00 427.00 231,775,600.00
Box Culvert 1 x 1 m m 6,382,184.00 6,382,184.00 84.00 536,103,456.00 84.00 536,103,456.00 84.00 536,103,456.00
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 810.21 73,323,867.55 810.21 73,323,867.55 810.21 73,323,867.55
Page 14 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 37671.88 7,517,046,617.57 37671.88 7,517,046,617.57 37671.88 7,517,046,617.57
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 13479.26 44,751,136.56 13479.26 44,751,136.56 13479.26 44,751,136.56
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 22997.81 211,788,217.62 22997.81 211,788,217.62 22997.81 211,788,217.62
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 - 0.00 - 0.00 -
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M3 251,710.00 251,710.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M² 182,200.00 182,200.00 40.65 7,407,067.70 40.65 7,407,067.70 40.65 7,407,067.70
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 3919.98 1,430,949,425.83 3919.98 1,430,949,425.83 3919.98 1,430,949,425.83
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 11661.05 125,939,340.00 11661.05 125,939,340.00 11661.05 125,939,340.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 1749.16 20,587,583.78 1749.16 20,587,583.78 1749.16 20,587,583.78
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - 0.00 - 0.00 -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 1617.51 2,110,172,448.20 1617.51 2,110,172,448.20 1617.51 2,110,172,448.20
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 2164.77 2,816,081,594.19 2164.77 2,816,081,594.19 2164.77 2,816,081,594.19
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 539.48 53,937,332.84 539.48 53,937,332.84 539.48 53,937,332.84
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 - 0.00 - 0.00 -
7.1 (10) Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 79.37 92,541,680.24 79.37 92,541,680.24 79.37 92,541,680.24
7.3 (4) Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 - 0.00 - 0.00 -
7.16.(1) b Lainnya Grating Steel Cast Iron M' 831,180.00 831,180.00 - 0.00 - 0.00 -
7.16.(4) Drainase Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 1152.00 345,070,080.00 1152.00 345,070,080.00 1152.00 345,070,080.00
Elbow 4" Bh 79,200.00 79,200.00 280.00 22,176,000.00 280.00 22,176,000.00 280.00 22,176,000.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
SK 8.3 (1c) Landscaping Rumput Gajah Mini M2 45,780.00 45,780.00 - 0.00 - 0.00 -
SK 8.3 (2a) Landscaping Kamboja Jepang (Adenium sp) T. 30-40 cm dia.25 cm M2 56,550.00 56,550.00 - 0.00 - 0.00 -
SK 8.3 (2b) Landscaping Pacing (Costus speciosus) T. 25-30 cm dia.25 cm M2 46,550.00 46,550.00 - 0.00 - 0.00 -
SK 8.3.(3f) Landscaping Ketapang Kencana Buah 259,140.00 259,140.00 - 0.00 - 0.00 -
SK 8.3.(3g) Landscaping Pucuk Merah Buah 224,160.00 224,160.00 - 0.00 - 0.00 -
8.4 (1) Lainnya Marka Jalan Termoplastik M2 246,100.00 246,100.00 441.56 108,668,383.59 441.56 108,668,383.59 441.56 108,668,383.59
8.4 (9) Lainnya Mata Kucing Buah 306,220.00 306,220.00 - 0.00 - 0.00 -
8.4b (10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 3098.68 269,244,305.20 3098.68 269,244,305.20 3098.68 269,244,305.20
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 - 0.00 - 0.00 -
Lampu PJU, LED 2 x 110 W, Tiang Double arm T=10m
8.4 (15) PJU Buah 24,993,160.00 24,993,160.00 41.00 1,024,719,560.00 41.00 1,024,719,560.00 41.00 1,024,719,560.00
Oktagonal
8.4.(15)b PJU Kabel NYF/RGbY 4 x 4 mm2 m 55,160.00 55,160.00 1886.00 104,031,760.00 1886.00 104,031,760.00 1886.00 104,031,760.00
8.4.(15)a PJU Kabel NYF/RGbY 4 x 16 mm2 m 187,020.00 187,020.00 500.00 93,510,000.00 500.00 93,510,000.00 500.00 93,510,000.00
8.4.(15)c.4 PJU Panel PJU Auto System Unit 16,557,200.00 16,557,200.00 3.00 49,671,600.00 3.00 49,671,600.00 3.00 49,671,600.00
Memasang 1 M Kabel Power Kabel NYF/RGbY 4 x 35
8.4.(19a)4.b PJU m 124,030.00 124,030.00 20.00 2,480,600.00 20.00 2,480,600.00 20.00 2,480,600.00
mm2 + BC 16 mm2
8.4.(15)d.4 PJU Warning Tape m 1,370.00 1,370.00 2386.00 3,268,820.00 2386.00 3,268,820.00 2386.00 3,268,820.00
Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 24.00 127,752,000.00 24.00 127,752,000.00 24.00 127,752,000.00
Pipa PVC AW Dia. 4 Inch m 299,540.00 299,540.00 144.00 43,133,760.00 144.00 43,133,760.00 144.00 43,133,760.00
Page 15 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
RUAS VINCI 108,326,925,155 108,326,925,155 108,326,925,155
DIVISI 3 PEKERJAAN TANAH
3.1.(1a) Galian Biasa M3 90,500.00 90,500.00 236936.71 21,442,771,921.14 236936.71 21,442,771,921.14 236936.71 21,442,771,921.14
3.1.2 Tanah Galian Batu M3 115,800.00 115,800.00 36417.22 4,217,114,297.23 36417.22 4,217,114,297.23 36417.22 4,217,114,297.23
3.1.4 Tanah Galian Struktur dengan kedalaman 2 - 4 meter M3 52,470.00 52,470.00 - 0.00 - 0.00 -
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 199,540.00 199,540.00 261429.25 52,165,592,245.68 261429.25 52,165,592,245.68 261429.25 52,165,592,245.68
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M3 169,392.47 169,392.47 134393.64 22,765,270,633.34 134393.64 22,765,270,633.34 134393.64 22,765,270,633.34
3.2.(2b) Timbunan Pilihan dari galian M3 99,030.00 99,030.00 5753.77 569,796,307.55 5753.77 569,796,307.55 5753.77 569,796,307.55
SK 3.2.(4a) SK 3.2.(4a) Geogrid Perkuatan Timbunan (Geotextile) M2 24,630.00 24,630.00 - 0.00 - 0.00 -
3.3 Beton Penyiapan Badan Jalan M3 3,320.00 3,320.00 - 0.00 - 0.00 -
3.3 Tanah Penyiapan Badan Jalan (SIRKUIT) M2 4,390.00 409146.60
4,390.00 1,796,153,569.61 409146.60 1,796,153,569.61 409146.60 1,796,153,569.61
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 13,240.00 117500.00
13,240.00 1,555,700,000.00 117500.00 1,555,700,000.00 117500.00 1,555,700,000.00
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 412556.61
9,209.06 3,799,257,896.82 412556.61 3,799,257,896.82 412556.61 3,799,257,896.82
SK 3.2.(4b) Sand Bad M3 193,900.00 193,900.00 78.74 15,268,283.97 78.74 15,268,283.97 78.74 15,268,283.97
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 - 0.00 - 0.00 -
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 - 0.00 - 0.00 -
7.3 (1) Beton Baja Tulangan U24 Polos Kg 0.00 0.00 - 0.00 - 0.00 -
7.3 (4) Beton Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 - 0.00 - 0.00 -
7.10 (2) Beton Pasangan Batu Kosong M3 440,100.00 440,100.00 - 0.00 - 0.00 -
RUAS PLUMBING - - - -
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.1.(1c) Tanah Galian Biasa M3 82,274.11 82,274.11 - 0.00 - 0.00 -
3.2.(1b) Tanah Timbunan Biasa dari galian M3 55,196.04 55,196.04 - 0.00 - 0.00 -
AKSES SIRKUIT 119,947,758 - 119,947,758 119,947,758
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M 3
169,392.47 169,392.47 708.11 119,947,757.89 708.11 119,947,757.89 708.11 119,947,757.89
PEMATANGAN LAHAN HPL 95 1,889,100,091 - 1,889,100,091 1,889,100,091
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.2.(1a) Tanah Timbunan Biasa dari sumber galian M 3
169,392.47 169,392.47 10629.30 1,800,523,698.48 10629.30 1,800,523,698.48 10629.30 1,800,523,698.48
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 9618.40 88,576,392.51 9618.40 88,576,392.51 9618.40 88,576,392.51
AKSES SWRO 103,247,914 - 103,247,914 103,247,914
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Tanah Lapis Pondasi Agregat Kelas A M 3
365,040.00 365,040.00 282.84 103,247,913.60 282.84 103,247,913.60 282.84 103,247,913.60
AKSES MERESE 47,160,430 - 47,160,430 47,160,430
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Tanah Lapis Pondasi Agregat Kelas A M 3
365,040.00 365,040.00 129.19 47,160,430.20 129.19 47,160,430.20 129.19 47,160,430.20
AREA RELOKASI 132,584,774 - 132,584,774 132,584,774
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.4.1 Tanah Pembersihan dan Pengupasan Lahan M 2
9,209.06 9,209.06 14397.21 132,584,773.68 14397.21 132,584,773.68 14397.21 132,584,773.68
GROUND IMPROVEMENT TANAH 45,438,510,567 45,438,510,567 45,438,510,567
MOBILISASI PERALATAN CMC 0.00 0.00
Mob CMC Ls 2,000,000,000.00 2,000,000,000.00 1.00 2,000,000,000.00 1.00 2,000,000,000.00 1.00 2,000,000,000.00
Page 16 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
TAMBAHAN PIAS 36 DAN 37 BPPT 0.00 0.00
CMC dia 32cm M' 622,520.00 622,520.00 7623.00 4,745,469,960.00 7623.00 4,745,469,960.00 7623.00 4,745,469,960.00
7.3 (4) Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 26543.91 486,284,412.88 26543.91 486,284,412.88 26543.91 486,284,412.88
Matras Beton Ukuran 180 x 180 x 15 cm buah 1,467,000.00 1,467,000.00 473.00 693,891,000.00 473.00 693,891,000.00 473.00 693,891,000.00
LIKUIFAKSI STA 0+400 S.D 0+600 0.00 0.00
CMC dia 32cm M' 622,520.00 622,520.00 7543.50 4,695,979,620.00 7543.50 4,695,979,620.00 7543.50 4,695,979,620.00
LIKUIFAKSI STA 3+800 S.D 4+100 0.00 0.00
CMC dia 32cm M' 622,520.00 622,520.00 28101.40 17,493,683,528.00 28101.40 17,493,683,528.00 28101.40 17,493,683,528.00
Pipa Subdrain M' 180,400.00 180,400.00 708.10 127,741,240.00 708.10 127,741,240.00 708.10 127,741,240.00
Batu Pecah Ukuran 2/3 cm M3 646,300.00 646,300.00 2374.04 1,534,340,436.25 2374.04 1,534,340,436.25 2374.04 1,534,340,436.25
Geotextile Non Woven M2 19,004.10 19,004.10 15755.23 299,413,989.07 15755.23 299,413,989.07 15755.23 299,413,989.07
Beton Sump Pit Subdrainage (incl. Pompa dan Instalasi) Unit 138,780,000.00 138,780,000.00 1.00 138,780,000.00 1.00 138,780,000.00 1.00 138,780,000.00
TANAH LUNAK STA 3+050 S.D 3+150 0.00 0.00
CMC dia 42cm M' 736,410.00 736,410.00 11310.20 8,328,944,382.00 11310.20 8,328,944,382.00 11310.20 8,328,944,382.00
Matras Beton Ukuran 180 x 180 x 15 cm buah 1,467,000.00 1,467,000.00 452.00 663,084,000.00 452.00 663,084,000.00 452.00 663,084,000.00
Matras Beton Ukuran 150 x 150 x 15 cm buah 1,155,400.00 1,155,400.00 69.00 79,722,600.00 69.00 79,722,600.00 69.00 79,722,600.00
7.3 (4) Jalan Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 1391.47 25,491,730.40 1391.47 25,491,730.40 1391.47 25,491,730.40
7.1 (5).a Jalan Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 32.70 48,315,558.00 32.70 48,315,558.00 32.70 48,315,558.00
Jalan Geotekstile Woven M2 24,630.00 24,630.00 408.00 10,049,040.00 408.00 10,049,040.00 408.00 10,049,040.00
AREA SUNGAI BELAKANG SWRO
Pasangan Batu dengan mortar (pengalihan sungai) M3 815,060.00 815,060.00 0.00 - - -
Galian drainase (pengalihan sungai) M3 45,460.00 45,460.00 0.00 - - -
AREA LAGOON STA 2+530 S.D 2+736
Rip - Rap 250 - 300 kg 757,020.00 757,020.00 1702.63 1,288,921,177.50 1702.63 1,288,921,177.50 1702.63 1,288,921,177.50
Geotekstile Non Woven M2 19,004.10 19,004.10 8400.00 159,634,440.00 8400.00 159,634,440.00 8400.00 159,634,440.00
Geotekstile Woven M2 24,630.00 24,630.00 17298.19 426,054,419.70 17298.19 426,054,419.70 17298.19 426,054,419.70
Galian biasa treatment M3 90,500.00 90,500.00 3355.38 303,661,780.04 3355.38 303,661,780.04 3355.38 303,661,780.04
Tambahan Timbunan Biasa dari sumber galian
M3 169,392.47 169,392.47 0.00 - 0.00 - 0.00 -
(treatment)
Timbunan Pilihan dari galian M3 99,030.00 99,030.00 15541.22 1,539,047,253.47 15541.22 1,539,047,253.47 15541.22 1,539,047,253.47
Pengujian Geolistrik Pada Ruas Sirkuit LS 350,000,000.00 350,000,000.00 1.00 350,000,000.00 1.00 350,000,000.00 1.00 350,000,000.00
DRAINASE DALAM SIRKUIT 9,442,785,696 - 7,946,159,901 7,946,159,901
SOKER TIMUR 1 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 836.10 38,009,095.98 836.10 38,009,095.98 836.10 38,009,095.98
Pasangan Batu dengan Mortar (Soker Timur segmen 1) M3 815,060.00 815,060.00 348.70 284,211,365.34 348.70 284,211,365.34 348.70 284,211,365.34
Bangunan Terjunan (pasangan batu dengan mortar) M3 815,060.00 815,060.00 73.06 59,549,913.72 73.06 59,549,913.72 73.06 59,549,913.72
SOKER TIMUR 2 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 2427.74 110,365,102.76 2427.74 110,365,102.76 2427.74 110,365,102.76
Pasangan Batu dengan Mortar (Soker Timur segmen 2) M3 815,060.00 815,060.00 677.99 552,604,311.28 677.99 552,604,311.28 677.99 552,604,311.28
SOKER TIMUR 3 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 1554.22 70,654,749.61 1554.22 70,654,749.61 1554.22 70,654,749.61
Pasangan Batu dengan Mortar (Soker Timur segmen 3) M3 815,060.00 815,060.00 337.17 274,815,273.42 337.17 274,815,273.42 337.17 274,815,273.42
SOKER TIMUR 4 0.00 0.00
Page 17 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 5167.73 234,924,786.09 5167.73 234,924,786.09 5167.73 234,924,786.09
Pasangan Batu dengan Mortar (Soker Timur segmen 4
M3 815,060.00 815,060.00 1145.88 933,962,418.28 1145.88 933,962,418.28 1145.88 933,962,418.28
dan 5)
SOKER TIMUR 5a 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 639.97 29,093,020.93 639.97 29,093,020.93 639.97 29,093,020.93
Pasangan Batu dengan Mortar (Soker Timur segmen 4
M3 815,060.00 815,060.00 111.64 90,989,229.62 111.64 90,989,229.62 111.64 90,989,229.62
dan 5)
SOKER TIMUR 5b 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 1930.72 87,770,489.49 1930.72 87,770,489.49 1930.72 87,770,489.49
Pasangan Batu dengan Mortar (Soker Timur segmen 4
M3 815,060.00 815,060.00 1423.64 1,160,355,963.29 1423.64 1,160,355,963.29 1423.64 1,160,355,963.29
dan 5)
Tanah SOKER SELATAN 1 0.00 0.00
Tanah Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 750.63 34,123,580.06 750.63 34,123,580.06 750.63 34,123,580.06
Tanah Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 253.70 206,778,506.41 253.70 206,778,506.41 253.70 206,778,506.41
box culvert 1x1 M 6,382,184.00 6,382,184.00 79.20 505,468,972.80 79.20 505,468,972.80 79.20 505,468,972.80
Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 10.30 12,004,106.40 10.30 12,004,106.40 10.30 12,004,106.40
Tanah SOKER SELATAN 2 0.00 0.00
Tanah Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 1897.13 86,243,461.88 1897.13 86,243,461.88 1897.13 86,243,461.88
Tanah Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 474.96 387,119,656.16 474.96 387,119,656.16 474.96 387,119,656.16
SOKER SELATAN 3 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 477.59 21,711,355.05 477.59 21,711,355.05 477.59 21,711,355.05
Pasangan Batu dengan Mortar (Soker Selatan segmen 3) M3 815,060.00 815,060.00 189.86 154,743,216.30 189.86 154,743,216.30 189.86 154,743,216.30
SOKER SELATAN 4 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 4334.96 197,067,292.75 4334.96 197,067,292.75 4334.96 197,067,292.75
Pasangan Batu dengan Mortar (Soker Selatan segmen 4) M3 815,060.00 815,060.00 840.17 684,792,698.30 840.17 684,792,698.30 840.17 684,792,698.30
SOKER SELATAN 5 0.00 0.00
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 559.29 25,425,480.15 559.29 25,425,480.15 559.29 25,425,480.15
Pasangan Batu dengan Mortar (Soker Selatan segmen 5) M3 815,060.00 815,060.00 285.89 233,018,006.78 285.89 233,018,006.78 285.89 233,018,006.78
DRAINASE SEKUNDER SIRKUIT - 0.00 - 0.00 -
2.1 Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 3826.50 173,952,889.75 0.00 - 0.00 -
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 1622.79 1,322,672,904.98 0.00 - 0.00 -
Box culvert 80 x 80 m 5,323,000.00 5,323,000.00 90.00 479,070,000.00 90.00 479,070,000.00 90.00 479,070,000.00
Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 10.80 12,591,720.00 10.80 12,591,720.00 10.80 12,591,720.00
B47 - B50 0.00 0.00
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 219.84 9,994,017.82 219.84 9,994,017.82 219.84 9,994,017.82
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 254.13 207,132,266.75 254.13 207,132,266.75 254.13 207,132,266.75
B50 - B51 0.00 0.00
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 384.13 17,462,442.88 384.13 17,462,442.88 384.13 17,462,442.88
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 277.47 226,156,373.35 277.47 226,156,373.35 277.47 226,156,373.35
B51 - B 49 0.00 0.00
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 228.61 10,392,394.94 228.61 10,392,394.94 228.61 10,392,394.94
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 226.71 184,786,024.90 226.71 184,786,024.90 226.71 184,786,024.90
B49 - B 49 0.00 0.00
Page 18 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 83.68 3,804,197.95 83.68 3,804,197.95 83.68 3,804,197.95
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 121.95 99,395,015.13 121.95 99,395,015.13 121.95 99,395,015.13
B47 - B 47A 0.00 0.00
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 178.98 8,136,607.28 178.98 8,136,607.28 178.98 8,136,607.28
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 23.91 19,491,010.67 23.91 19,491,010.67 23.91 19,491,010.67
AREA BUKIT 0.00 0.00
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 30.43 1,383,124.14 30.43 1,383,124.14 30.43 1,383,124.14
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 15.33 12,492,359.42 15.33 12,492,359.42 15.33 12,492,359.42
A34 - A35 0.00 0.00
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 277.12 12,597,997.71 277.12 12,597,997.71 277.12 12,597,997.71
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 203.02 165,472,295.29 203.02 165,472,295.29 203.02 165,472,295.29
JEMBATAN JALAN PROVINSI 202,870,398 - 202,870,398 202,870,398
DIVISI 3 PEKERJAAN TANAH - 0.00 - 0.00 -
3.2.(1a) Timbunan Biasa dari sumber galian M3 169,392.47 169,392.47 117.00 19,818,919.37 117.00 19,818,919.37 117.00 19,818,919.37
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 10.42 15,395,966.80 10.42 15,395,966.80 10.42 15,395,966.80
7.1 (10) Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 5.00 5,829,500.00 5.00 5,829,500.00 5.00 5,829,500.00
7.3 (4) Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 1616.62 29,616,404.36 1616.62 29,616,404.36 1616.62 29,616,404.36
7.9 Pasangan Batu M3 907,820.00 907,820.00 55.54 50,418,507.16 55.54 50,418,507.16 55.54 50,418,507.16
Bronjong (exclude kawat) m3 506,100.00 506,100.00 18.00 9,109,800.00 18.00 9,109,800.00 18.00 9,109,800.00
Pekerjaan baja kg 25,000.00 25,000.00 2907.25 72,681,300.00 2907.25 72,681,300.00 2907.25 72,681,300.00
PEKERJAAN LOKASI SWRO 406,546,815 - 406,546,815 406,546,815
Pos Jaga ls 73,807,622.85 73,807,622.85 1.00 73,807,622.85 1.00 73,807,622.85 1.00 73,807,622.85
Gardu Listrik ls 332,739,192.00 332,739,192.00 1.00 332,739,192.00 1.00 332,739,192.00 1.00 332,739,192.00
RUAS K-L 5,326,658,041 - 5,475,133,983 5,475,133,983
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Box culvert 1,2 x 1,2 M3 5,873,900.00 5,873,900.00 154.80 909,279,720.00 154.80 909,279,720.00 154.80 909,279,720.00
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
Galian Struktur dengan kedalaman 0 - 2 meter M3 43,010.00 43,010.00 288.00 12,386,880.00 288.00 12,386,880.00 288.00 12,386,880.00
Galian Struktur dengan kedalaman 2 - 4 meter M3 52,470.00 52,470.00 288.00 15,111,360.00 288.00 15,111,360.00 288.00 15,111,360.00
Pembersihan dan Pengupasan Lahan (harga nego) M2 9,209.06 9,209.06 4749.15 43,735,199.49 4749.15 43,735,199.49 4749.15 43,735,199.49
Timbunan Biasa dari sumber galian (harga nego) M3 169,392.47 169,392.47 3,852 652,534,867 4,729 801,010,808 4,729 801,010,808
Timbunan Pilihan dari galian M3 99,030.00 99,030.00 72.00 7,130,160.00 72.00 7,130,160.00 72.00 7,130,160.00
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
4.2.(1) Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 183.63 107,295,534.87 183.63 107,295,534.87 183.63 107,295,534.87
SKh 2.2 (15a) Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 0.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Pasir Urug 10 cm M3 182,200.00 182,200.00 191.55 34,900,236.91 191.55 34,900,236.91 191.55 34,900,236.91
Paving Block Beton Porous M² 376,127.35 376,127.35 1836.31 690,686,037.95 1836.31 690,686,037.95 1836.31 690,686,037.95
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 750.35 273,909,169.40 750.35 273,909,169.40 750.35 273,909,169.40
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 2216.24 23,935,338.00 2216.24 23,935,338.00 2216.24 23,935,338.00
Page 19 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
6.1 (2)(a) Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 664.87 7,825,525.79 664.87 7,825,525.79 664.87 7,825,525.79
6.3 (5a) Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 0.00 - 0.00 - 0.00 -
6.3 (6a) Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 308.50 402,462,815.20 308.50 402,462,815.20 308.50 402,462,815.20
6.3 (7a) Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 413.11 537,397,467.60 413.11 537,397,467.60 413.11 537,397,467.60
6.3.(8) Aditif anti pengelupasan Liter 99,980.00 99,980.00 72.16 7,214,556.80 72.16 7,214,556.80 72.16 7,214,556.80
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 44.74 66,105,139.60 44.74 66,105,139.60 44.74 66,105,139.60
7.1 (10) Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 39.05 45,528,977.95 39.05 45,528,977.95 39.05 45,528,977.95
Box culvert 3 x 3 M' 26,818,400.00 26,818,400.00 40.00 1,072,736,000.00 40.00 1,072,736,000.00 40.00 1,072,736,000.00
Pasangan Batu Kosong M3 440,100.00 440,100.00 43.20 19,012,320.00 43.20 19,012,320.00 43.20 19,012,320.00
Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 11935.72 218,662,390.40 11935.72 218,662,390.40 11935.72 218,662,390.40
7.16.(4) Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 126.00 37,742,040.00 126.00 37,742,040.00 126.00 37,742,040.00
Elbow 4" Bh 79,200.00 79,200.00 63.00 4,989,600.00 63.00 4,989,600.00 63.00 4,989,600.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
8.4b (10a) Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 633.21 55,019,616.90 633.21 55,019,616.90 633.21 55,019,616.90
8.4 (11a) Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 1899.63 58,850,537.40 1899.63 58,850,537.40 1899.63 58,850,537.40
Marka Jalan Termoplastik M2 246,100.00 246,100.00 90.23 22,206,550.49 90.23 22,206,550.49 90.23 22,206,550.49
RUAS LABA LABA 1 1,402,275,829 - 1,402,275,829 1,402,275,829
DIVISI 2 DRAINASE 0.00 0.00
Box culvert 1,2 x 1,2 M3 5,873,900.00 5,873,900.00 61.20 359,482,680.00 61.20 359,482,680.00 61.20 359,482,680.00
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.4.1 Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 1578.07 14,532,557.14 1578.07 14,532,557.14 1578.07 14,532,557.14
3.2.(1a) Timbunan Biasa dari sumber galian M3 169,392.47 169,392.47 1835.44 310,909,159.49 1835.44 310,909,159.49 1835.44 310,909,159.49
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
4.2.(1) Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 48.69 28,446,762.36 48.69 28,446,762.36 48.69 28,446,762.36
SKh 2.2 (15a) Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 0.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Pasir Urug 10 cm M3 182,200.00 182,200.00 50.78 9,252,790.14 50.78 9,252,790.14 50.78 9,252,790.14
Paving Block Beton Porous M² 376,127.35 376,127.35 486.85 183,118,352.60 486.85 183,118,352.60 486.85 183,118,352.60
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 198.94 72,620,254.51 198.94 72,620,254.51 198.94 72,620,254.51
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 587.58 6,345,864.00 587.58 6,345,864.00 587.58 6,345,864.00
6.1 (2)(a) Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 176.27 2,074,744.98 176.27 2,074,744.98 176.27 2,074,744.98
6.3 (5a) Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 0.00 - 0.00 - 0.00 -
6.3 (6a) Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 81.79 106,703,080.20 81.79 106,703,080.20 81.79 106,703,080.20
6.3 (7a) Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 109.52 142,477,672.27 109.52 142,477,672.27 109.52 142,477,672.27
6.3.(8) Aditif anti pengelupasan Liter 99,980.00 99,980.00 24.56 2,455,593.18 24.56 2,455,593.18 24.56 2,455,593.18
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 18.45 27,260,613.00 18.45 27,260,613.00 18.45 27,260,613.00
7.1 (10) Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 31.74 37,002,168.30 31.74 37,002,168.30 31.74 37,002,168.30
Baja Tulangan U39 Ulir Kg 18,320.00 18,320.00 2874.66 52,663,771.20 2874.66 52,663,771.20 2874.66 52,663,771.20
7.16.(4) Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 32.00 9,585,280.00 32.00 9,585,280.00 32.00 9,585,280.00
Elbow 4" Bh 79,200.00 79,200.00 16.00 1,267,200.00 16.00 1,267,200.00 16.00 1,267,200.00
Page 20 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
8.4b (10a) Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 167.88 14,587,093.20 167.88 14,587,093.20 167.88 14,587,093.20
8.4 (11a) Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 503.64 15,602,767.20 503.64 15,602,767.20 503.64 15,602,767.20
Marka Jalan Termoplastik M2 246,100.00 246,100.00 23.92 5,887,425.69 23.92 5,887,425.69 23.92 5,887,425.69
RUAS LABA LABA 2 1,992,010,720 - 446,908,568 446,908,568
DIVISI 2 DRAINASE
2.1 Drainase Box culvert 1x 1 M3 6,382,184.00 6,382,184.00 68.40 436,541,385.60 68.40 436,541,385.60 68.40 436,541,385.60
DIVISI 3 PEKERJAAN TANAH
8.4b (10a) Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 300.00 26,067,000.00 - -
8.4 (11a) Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 900.00 27,882,000.00 - -
Marka Jalan Termoplastik M2 246,100.00 246,100.00 42.75 10,520,775.00 - -
RUAS LABA LABA 3 2,064,373,984 - 1,765,687,773 1,765,687,773
DIVISI 2 DRAINASE 0.00 0.00
2.1 Drainase Box culvert 1x 1 M3 6,382,184.00 6,382,184.00 61.20 390,589,660.80 14.40 91,903,449.60 14.40 91,903,449.60
DIVISI 3 PEKERJAAN TANAH 0.00 0.00
3.4.1 Pembersihan dan Pengupasan Lahan M2 9,209.06 9,209.06 3791.68 34,917,802.39 3791.68 34,917,802.39 3791.68 34,917,802.39
3.2.(1a) Timbunan Biasa dari sumber galian M3 169,392.47 169,392.47 1200.70 203,389,395.36 1200.70 203,389,395.36 1200.70 203,389,395.36
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN 0.00 0.00
Page 21 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
4.2.(1) Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 89.22 52,128,908.80 89.22 52,128,908.80 89.22 52,128,908.80
SKh 2.2 (15a) Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 0.00 - 0.00 - 0.00 -
SKh 2.2 (15b) Pasir Urug 10 cm M3 182,200.00 182,200.00 94.79 17,271,102.40 94.79 17,271,102.40 94.79 17,271,102.40
Paving Block Beton Porous M² 376,127.35 376,127.35 892.16 335,565,776.58 892.16 335,565,776.58 892.16 335,565,776.58
DIVISI 5 PERKERASAN NON ASPAL 0.00 0.00
5.1.1 Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 528.60 192,961,896.19 528.60 192,961,896.19 528.60 192,961,896.19
DIVISI 6 PERKERASAN ASPAL 0.00 0.00
6.1 (1)(a) Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 1561.28 16,861,824.00 1561.28 16,861,824.00 1561.28 16,861,824.00
6.1 (2)(a) Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 468.38 5,512,879.68 468.38 5,512,879.68 468.38 5,512,879.68
6.3 (5a) Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 0.00 - 0.00 - 0.00 -
6.3 (6a) Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 217.33 283,524,601.01 217.33 283,524,601.01 217.33 283,524,601.01
6.3 (7a) Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 291.02 378,582,559.26 291.02 378,582,559.26 291.02 378,582,559.26
6.3.(8) Aditif anti pengelupasan Liter 99,980.00 99,980.00 50.84 5,082,983.20 50.84 5,082,983.20 50.84 5,082,983.20
DIVISI 7 STRUKTUR 0.00 0.00
7.1 (5).a Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 0.00 - 0.00 - 0.00 -
7.1 (10) Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 19.11 22,278,017.20 19.11 22,278,017.20 19.11 22,278,017.20
7.16.(4) Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 88.00 26,359,520.00 88.00 26,359,520.00 88.00 26,359,520.00
Elbow 4" Bh 79,200.00 79,200.00 44.00 3,484,800.00 44.00 3,484,800.00 44.00 3,484,800.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 0.00
8.4b (10a) Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 446.08 38,759,891.20 446.08 38,759,891.20 446.08 38,759,891.20
8.4 (11a) Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 1338.24 41,458,675.20 1338.24 41,458,675.20 1338.24 41,458,675.20
Marka Jalan Termoplastik M2 246,100.00 246,100.00 63.57 15,643,691.04 63.57 15,643,691.04 63.57 15,643,691.04
RUAS L2 2,408,804,112 - 2,903,291,093 2,903,291,093
DIVISI 3 PEKERJAAN TANAH -
3.1.(1a) Tanah Galian Biasa M3 90,500.00 90,500.00 2756.05 249,422,086.98 2756.05 249,422,086.98 2756.05 249,422,086.98
3.4.1 Tanah Pembersihan dan Pengupasan Lahan (harga nego) M2 9,209.06 9,209.06 4593.41 42,300,967.85 4593.41 42,300,967.85 4593.41 42,300,967.85
3.2.(1a) Tanah Timbunan Biasa dari sumber galian (harga nego) M3 169,392.47 169,392.47 3752.43 635,633,505.59 3752.43 635,633,505.59 3752.43 635,633,505.59
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN - 0.00 - -
4.2.(1) Jalan Lapis Pondasi Agregat Kelas A M3 584,300.00 584,300.00 87 50,831,763 155 90,566,500.00 155 90,566,500.00
SKh 2.2 (15a) Beton Beton Dekoratif (Concrete Patern) t=8 mm M² 251,710.00 251,710.00 - 0.00 - -
SKh 2.2 (15b) Beton Pasir Urug 10 cm M3 182,200.00 182,200.00 92.43 16,841,338.15 92.43 16,841,338.15 92.43 16,841,338.15
Paving Block Beton Porous M² 376,127.35 376,127.35 870 327,215,749 1,550 582,997,392.50 1,550 582,997,392.50
DIVISI 5 PERKERASAN NON ASPAL - 0.00 - -
5.1.1 Jalan Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 565 206,223,799 1,110 405,194,400.00 1,110 405,194,400.00
DIVISI 6 PERKERASAN ASPAL - 0.00 - -
6.1 (1)(a) Jalan Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 1,687 18,223,650 1,687 18,223,650.00 1,687 18,223,650.00
6.1 (2)(a) Jalan Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 486 5,715,365 486 5,715,364.88 486 5,715,364.88
6.3 (5a) Jalan Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 0.00 - 0.00 - -
6.3 (6a) Jalan Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 235 306,423,142 235 306,423,142.31 235 306,423,142.31
6.3 (7a) Jalan Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 315 409,158,348 315 409,158,348.23 315 409,158,348.23
6.3.(8) Jalan Aditif anti pengelupasan Liter 99,980.00 99,980.00 55 5,492,901 55 5,492,901.20 55 5,492,901.20
DIVISI 7 STRUKTUR - 0.00 - -
7.1 (5).a Beton Beton mutu sedang, fc’=30 MPa M3 1,477,540.00 1,477,540.00 0.00 - 0.00 - -
Page 22 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
7.1 (10) Beton Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 11 12,678,580 11 12,678,579.55 11 12,678,579.55
7.16.(4) Pipa Penyalur PVC dia 100 mm Klass AW M' 299,540.00 299,540.00 86.00 25,760,440.00 86.00 25,760,440.00 86.00 25,760,440.00
Elbow 4" Bh 79,200.00 79,200.00 43.00 3,405,600.00 43.00 3,405,600.00 43.00 3,405,600.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR - 0.00 - -
8.4.(10a) Beton Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 434.98 37,795,412.20 434.98 37,795,412.20 434.98 37,795,412.20
8.4 (11a) Beton Beton Jepit 10x40cm- M' M1 30,980.00 30,980.00 1304.94 40,427,041.20 1304.94 40,427,041.20 1304.94 40,427,041.20
Marka Jalan Termoplastik M2 246,100.00 246,100.00 62 15,254,422 62 15,254,422.37 62 15,254,422.37
PENGAMANAN SIRKUIT 84,007,347 - 84,007,347 84,007,347
Tanah Pos Jaga Drop In ls 84,007,347.00 84,007,347.00 1.00 84,007,347.00 1.00 84,007,347.00 1.00 84,007,347.00
BUKIT OBSERVATORY 177,676,960 - 177,676,960 177,676,960
Tanah Lapis Pondasi Agregat Kelas A M3 365,040.00 365,040.00 474.00 173,028,960.00 474.00 173,028,960.00 474.00 173,028,960.00
3.3 Tanah Penyiapan Badan Jalan M2 3,320.00 3,320.00 1400.00 4,648,000.00 1400.00 4,648,000.00 1400.00 4,648,000.00
AREA PADDOCK 19,762,484,793 - 52,722,195,171 51,719,064,910
DIVISI 2 DRAINASE
Box culvert 1x 1 M3 6,382,184.00 6,382,184.00 100.00 638,218,400.00 0.00 - 0.00 -
Galian untuk Selokan Drainase dan Saluran Air M3 45,460.00 45,460.00 2778.68 126,318,898.90 2778.68 126,318,898.90 2778.68 126,318,898.90
Pasangan Batu dengan Mortar M3 815,060.00 815,060.00 1659.03 1,352,208,030.03 0.00 - 0.00 -
U Ditch 60 x 60 + Grating Steel & Aksessoris M' 2,246,164.22 2,085,700.00 294.60 661,719,978.04 294.60 614,447,220.00
Box Culvert 80 x 80 M' 5,323,000.00 5,323,000.00 348 1,850,274,800 348 1,850,274,800
DIVISI 3 PEKERJAAN TANAH -
Galian Biasa M3 90,500.00 90,500.00 26,036 2,356,261,717 50,582 4,577,648,826 50,582 4,577,648,826
Galian Batu M3 115,800.00 115,800.00 4,175 483,465,000 4,175 483,465,000
Pembersihan dan Pengupasan Lahan (harga nego) M2 9,209.06 9,209.06 104477.71 962,141,346.76 104477.71 962,141,346.76 104477.71 962,141,346.76
Timbunan Biasa dari sumber galian (harga nego) M3 169,392.47 169,392.47 69529.67 11,777,803,028.72 36034.22 6,103,925,646.13 36034.22 6,103,925,646.13
DIVISI 5 PERKERASAN NON ASPAL 0.00 - -
Lapis Pondasi Agregat Kelas A M 3
365,040.00 365,040.00 4,545 1,659,251,772 4,732 1,727,232,156 4,732 1,727,232,156
DIVISI 6 PERKERASAN ASPAL -
Lapis Resap Pengikat - Aspal Cair Liter 10,800.00 10,800.00 - 23,374 252,436,971 23,374 252,436,971
Lapis Perekat - Aspal Cair Liter 11,770.00 11,770.00 - - -
Laston Lapis Aus (AC-WC) Ton 2,155,560.00 2,155,560.00 - - -
Laston Lapis Antara (AC-BC) Ton 1,304,580.00 1,304,580.00 - - -
Laston Lapis Pondasi (AC-Base) Ton 1,300,870.00 1,300,870.00 - 4,357 5,667,728,147 4,357 5,667,728,147
Aditif anti pengelupasan Liter 99,980.00 99,980.00 - 436 43,560,038 436 43,560,038
DIVISI 7 STRUKTUR 0.00 - 0.00
Beton mutu rendah, fc’= 10 Mpa M3 1,165,900.00 1,165,900.00 24 27,981,600 3,515 4,097,947,292 3,515 4,097,947,292
Rigid Pavement M3 2,355,076.13 2,245,100.00 8691.50 20,469,144,153.00 8691.50 19,513,286,650.00
Box culvert 2x2,8 M' 24,080,900.00 24,080,900.00 122 2,930,645,530 122 2,930,645,530
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR 0.00 -
Box Utility 80 x 80 m 5,323,000.00 5,323,000.00 100.00 532,300,000.00 0.00 - 0.00 -
Kerb Pracetak Jenis 1 (Peninggi/Mountable) M1 86,890.00 86,890.00 0.00 - - -
Desain dan Perencanaan Paddock Ls 330,000,000.00 330,000,000.00 1.00 330,000,000.00 1.00 330,000,000.00 1.00 330,000,000.00
Page 23 of 24
WIKA BRL MK ADDENDUM 03 ADDENDUM 4 WIKA BRL ADDENDUM 04 MK
Harga Harga Jumlah Jumlah Jumlah
No. Mata Pembayaran Uraian Satuan Kuantitas Kuantitas Kuantitas
Satuan Satuan Harga-Harga Harga-Harga Harga-Harga
ADD 03 ADD4 ADD 04
(Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
PROSUM PEKERJAAN PAGAR PADDOCK Ls 2,438,006,388.57 2,438,006,388.57 1.00 2,438,006,388.57 1.00 2,438,006,388.57
GALIAN BUKIT HPL 95 96,948,708 96,948,708 96,948,708
DIVISI 2 DRAINASE
Box culvert 1x 1 M 6,382,184.00 6,382,184.00 12.00 76,586,208.00 12.00 76,586,208.00 12.00 76,586,208.00
DIVISI 3 PEKERJAAN TANAH .
Galian Biasa M3 90,500.00 90,500.00 225.00 20,362,500.00 225.00 20,362,500.00 225.00 20,362,500.00
CLEARING PEMBEBASAN LAHAN 2,504,779,751 2,504,779,751
DIVISI 3 PEKERJAAN TANAH
Pembersihan dan Pengupasan Lahan (harga nego) M2 9,209.06 9,209.06 - 271,991 2,504,779,751 271,991 2,504,779,751
Page 24 of 24
1.5 Analisa Teknis dan Resume Pengajuan Perpanjangan Waktu
15
No Item Permasalahan Bobot (%) Mei-20 Jun-21 Jul-21 Agu-21 Sep-21
Keterangan
III IV I II III IV I II III IV I II III IV I II III IV
A
1 Keputusan Persetujuan Desain Paddock K
H
2 Terdapat beberapa lahan dan bangunan pada
I
lokasi pekerjaan yang belum bebas
R
- K2-L1 -
STA 0+300 s.d STA 0+500 Oranye : pembebasan
-Ruas Laba-laba 1, 2 & 3 K Biru : pengerjaan
- Ruas JKK O
-Paddock N
- Ruas I-J T
3 Adanya Pekerjaan Tambah dan Kurang pada Ruas R
Jalan Non Sirkuit A
K
Perkerasan Aspal dan Drainase Paddock
Pekerjaan Perkerasan Rigid pavement
A
Pekerjaan Box Ducting ukuran 0,8 x 0,8 m area laba- D
laba D
4 Pagar (Prov Sum) .
3
Sisa pekerjaan
AREA PADDOCK kemampuan/ JUNI JULI AGUSTUS SEPTEMBER
Add 4
hari waktu hari KET
28/5-3/6 4/6-10/6 11/6-17/6 18/6-24/6 25/6-1/7 2/7-8/7 9/7-15/7 16/7-22/7 23/7-29/7 30/7-5/8 6/8-12/8 13/8-19/8 20/8-26/8 27/8-2/9 3/9-9/9 10/9-16/9 17/9-23/9 24/9-30/9
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
1 Pembebasan Lahan
DIVISI 3 PEKERJAAN TANAH
3.1.(1a) Galian Biasa 2,756.05 360.00 7.66 Hari
Pembersihan dan Pengupasan Lahan
3.4.1
(harga nego) 4,593.41
Timbunan Biasa dari sumber galian
3.2.(1a)
(harga nego) 3,752.43
PELEBARAN PERKERASAN DAN BAHU
DIVISI 4
JALAN -
4.2.(1) Lapis Pondasi Agregat Kelas A 87.00
Beton Dekoratif (Concrete Patern) t=8
Kh 2.2 (15a)
mm -
Kh 2.2 (15b) Pasir Urug 10 cm 92.43
Paving Block Beton Porous 869.96 30.00 29.00 Hari
DIVISI 5 PERKERASAN NON ASPAL -
5.1.1 Lapis Pondasi Agregat Kelas A 564.93 180.00 3.14 Hari
DIVISI 6 PERKERASAN ASPAL -
6.1 (1)(a) Lapis Resap Pengikat - Aspal Cair 1,687.38
6.1 (2)(a) Lapis Perekat - Aspal Cair 485.59
6.3 (5a) Laston Lapis Aus (AC-WC) -
6.3 (6a) Laston Lapis Antara (AC-BC) 234.88
6.3 (7a) Laston Lapis Pondasi (AC-Base) 314.53 300.00
6.3.(8) Aditif anti pengelupasan 54.94
DIVISI 7 STRUKTUR -
7.1 (5).a Beton mutu sedang, fc’=30 MPa -
7.1 (10) Beton mutu rendah, fc’= 10 Mpa 10.87
7.16.(4) Pipa Penyalur PVC dia 100 mm Klass AW
86.00
Elbow 4'' 43.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJA -
Kerb Pracetak Jenis 1
8.4.(10a)
(Peninggi/Mountable) 434.98 30.00 14.50 Hari
8.4 (11a) Beton Jepit 10x40cm- M' 1,304.94 50.00 26.10 Hari
8.4 (1) Marka Jalan Termoplastik 61.98 100.00 0.619847 Hari
Sisa pekerjaan JUNI JULI AGUSTUS SEPTEMBER
kemampuan/
Add 4
RUAS K-L hari waktu hari 28/5-3/6 4/6-10/6 11/6-17/6 18/6-24/6 25/6-1/7 2/7-8/7 9/7-15/7 16/7-22/7 23/7-29/7 30/7-5/8 6/8-12/8 13/8-19/8 20/8-26/8 27/8-2/9 3/9-9/9 10/9-16/9 17/9-23/9 24/9-30/9
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
1 Pembebasan Lahan
DIVISI 2 DRAINASE
2.1 Box culvert 1,2 x 1,2 77.40 6.00 12.90 Hari
DIVISI 3 PEKERJAAN TANAH
Galian Struktur dengan kedalaman 0 - 2
3.1.3
meter 288.00 100.00 2.88 Hari
Galian Struktur dengan kedalaman 2 - 4
3.1.4
meter 288.00 100.00 2.88 Hari
3.4.1 Pembersihan dan Pengupasan Lahan 750.00 1,000.00 0.75
3.2.(1a) Timbunan Biasa dari sumber galian 650.00 200.00 3.25 Hari
3.2.(2b) Timbunan Pilihan dari galian 72.00 15.00 4.80 Hari
DIVISI 4 PELEBARAN PERKERASAN DAN BAHU JALAN
4.2.(1) Lapis Pondasi Agregat Kelas A 54.00 100.00 0.54 Hari
Beton Dekoratif (Concrete Patern) t=8
Kh 2.2 (15a)
mm -
Kh 2.2 (15b) Pasir Urug 10 cm 191.55
Paving Block Beton Porous 1,836.31 30.00 61.21 Hari
DIVISI 5 PERKERASAN NON ASPAL
5.1.1 Lapis Pondasi Agregat Kelas A 25.00 10.00 2.50 Hari
DIVISI 6 PERKERASAN ASPAL
6.1 (1)(a) Lapis Resap Pengikat - Aspal Cair 2,216.24 1,000.00 2.22 Hari
6.1 (2)(a) Lapis Perekat - Aspal Cair 664.87 1,000.00 0.66 Hari
6.3 (5a) Laston Lapis Aus (AC-WC) -
6.3 (6a) Laston Lapis Antara (AC-BC) 308.50 300.00 1.03 Hari
6.3 (7a) Laston Lapis Pondasi (AC-Base) 413.11 300.00 1.38 Hari
6.3.(8) Aditif anti pengelupasan 72.16
DIVISI 7 STRUKTUR
7.1 (5).a Beton mutu sedang, fc’=30 MPa 44.74 50.00 0.89 Hari
7.1 (10) Beton mutu rendah, fc’= 10 Mpa 39.05 40.00 0.98 Hari
Box culvert 3 x 3 40.00 4.00 10 Hari
7.10 (2) Pasangan Batu Kosong 43.20
7.3 (4) Baja Tulangan U39 Ulir 2,000.00 500.00 4 Hari
7.16.(4) Pipa Penyalur PVC dia 100 mm Klass AW
126.00
Elbow 4'' 63.00
DIVISI 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR
Kerb Pracetak Jenis 1
8.4.(10a)
(Peninggi/Mountable) 633.21 50.00 12.6642 Hari
8.4 (11a) Beton Jepit 10x40cm- M' 1,899.63 50.00 37.9926 Hari
8.4 (1) Marka Jalan Termoplastik 90.23 100.00 0.902339 Hari
vol satuan wakt hari JUNI JULI AGUSTUS SEPTEMBER
KE
28/5- 4/6- 11/6- 18/6- 25/6- 2/7-8/7 9/7- 16/7- 23/7- 30/7- 6/8- 13/8- 20/8- 27/8- 3/9-9/9 10/9- 17/9- 24/9-
T
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
I PEKERJAAN PAGAR
Pembuatan Disain Pagar 1 Ls 14 Hari
Konsultasi BOD untuk Disain Pagar 1 Ls 7 Hari
Pengajuan Harga Satuan 1 Ls 14 Hari
Negosiasi Harga Satuan Pagar 1 Ls 14 Hari
Survey Lokasi 1 Ls 14 Hari
Penghitungan Volume 1 Ls 14 Hari
Pabrikasi Bahan 1 Ls 35 Hari
Pemasangan / Pelaksanaan 1 Ls 35 Hari
-
16